(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -22.27%2.73B | -9.31%3.11B | -15.17%3.09B | -23.79%3.18B | -29.54%3.51B | -33.41%3.43B | -32.28%3.64B | -22.52%4.17B | -5.06%4.98B | 1.83%5.15B |
Transactional financial assets | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Notes receivable and accounts receivable | 3.26%1.08B | -22.96%873.11M | -4.89%1.03B | -8.36%1.09B | 22.52%1.05B | 23.65%1.13B | 34.65%1.08B | 12.59%1.19B | 7.42%854.69M | 7.00%916.53M |
-Notes receivable | 39.00%32.64M | 36.68%26.9M | 10.57%22.81M | 156.71%28.82M | 329.26%23.48M | -10.48%19.68M | -54.00%20.63M | -90.63%11.23M | -96.97%5.47M | -88.25%21.98M |
-Accounts receivable | 2.44%1.05B | -24.01%846.21M | -5.19%1B | -9.93%1.06B | 20.54%1.02B | 24.49%1.11B | 39.91%1.06B | 25.77%1.18B | 38.05%849.22M | 33.64%894.55M |
Other receivables (including interest and dividends) | -19.51%71.26M | -43.50%68.26M | -3.57%87.12M | 60.37%153.47M | -7.57%88.54M | 58.20%120.83M | -22.96%90.34M | -21.02%95.69M | 33.03%95.79M | 16.83%76.38M |
-Dividend receivable | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Accrued interest receivable | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Other receivable | -19.51%71.26M | -43.50%68.26M | -3.57%87.12M | 60.37%153.47M | -7.57%88.54M | 58.20%120.83M | -22.96%90.34M | -21.02%95.69M | 33.03%95.79M | 16.83%76.38M |
Contractual assets | 140.51%27.11M | 232.00%46.56M | -45.23%19.81M | 7.63%20.59M | -31.33%11.27M | 37.51%14.02M | 117.41%36.17M | 45.64%19.13M | -14.65%16.41M | -2.09%10.2M |
Advance payment | -28.15%114.75M | -27.56%110.09M | -53.71%93.7M | -17.44%72.87M | -9.92%159.72M | 9.20%151.98M | 112.86%202.41M | 1.19%88.27M | 40.98%177.32M | 173.55%139.17M |
Inventories | -10.13%817.33M | 0.93%912.87M | -15.89%754.39M | 26.57%879.93M | 45.85%909.43M | 97.72%904.47M | 113.78%896.92M | 88.95%695.23M | 104.32%623.53M | 71.06%457.44M |
Receivable financing | 46.10%21.67M | 101.32%28.99M | 94.30%13.34M | -81.24%7.17M | -73.02%14.83M | -66.43%14.4M | -75.50%6.87M | 82.24%38.21M | 16.84%54.97M | -46.38%42.9M |
Assets held for sale | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Non-current assets due within one year | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Other current assets | 32.59%103.85M | 54.48%112.38M | 3.99%101.98M | 7.11%108.08M | -8.94%78.32M | -0.25%72.75M | 2.90%98.07M | 13.62%100.91M | -0.30%86.01M | -21.35%72.93M |
Total current assets | -14.67%4.96B | -9.91%5.26B | -14.31%5.18B | -13.86%5.51B | -15.53%5.82B | -14.92%5.84B | -12.93%6.05B | -10.38%6.4B | 2.88%6.89B | 5.94%6.86B |
Non Current assets | ||||||||||
Debt investment | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Other debt investment | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Other equity investment | -16.14%502.41M | -16.36%502.07M | -12.66%540.14M | -12.65%540.4M | -16.11%599.14M | -12.32%600.29M | -9.61%618.41M | -6.27%618.69M | 457.76%714.19M | 433.47%684.65M |
Other non-current financial assets | 0.91%221M | 0.91%221M | 2.79%221M | 3.51%221M | 16.49%219M | 16.49%219M | 14.36%215M | 13.56%213.5M | -29.62%188M | -29.53%188M |
Investment real estate | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Long-term equity investment | -44.57%1.02B | -46.91%984.64M | -45.98%1.01B | -44.51%1.05B | -8.03%1.84B | -8.37%1.85B | -3.32%1.86B | -3.36%1.88B | 21.47%2B | 20.84%2.02B |
Long term receivable account | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Fixed assets | ---- | -8.15%526.13M | ---- | ---- | ---- | -6.41%572.83M | ---- | -4.92%609.43M | ---- | 0.76%612.1M |
Fixed assets liquidation | ---- | --0 | ---- | ---- | ---- | --0 | ---- | --0 | ---- | --0 |
Constru in process | ---- | 57.86%188.16M | ---- | ---- | ---- | 68.81%119.19M | ---- | 125.05%104.77M | ---- | 319.85%70.61M |
Construction materials | ---- | --0 | ---- | ---- | ---- | --0 | ---- | --0 | ---- | --0 |
Productive biological assets | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Oil and gas assets | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Intangible assets | -7.25%1.23B | -6.52%1.27B | -7.21%1.3B | -5.33%1.37B | 1.75%1.33B | 0.96%1.36B | 5.16%1.41B | 4.58%1.44B | 4.18%1.3B | 7.32%1.35B |
Development expenditure | 33.27%796.4M | 40.30%750.19M | 47.42%693.9M | 53.06%646.03M | 46.09%597.56M | 54.54%534.72M | 53.24%470.69M | 74.33%422.09M | 105.14%409.04M | 172.29%346M |
Goodwill | 0.00%2.19B | 0.00%2.19B | -0.00%2.19B | -0.00%2.19B | -0.00%2.19B | -0.00%2.19B | 0.00%2.19B | 0.00%2.19B | 0.00%2.19B | 0.00%2.19B |
Long deferred expense | -32.43%14.79M | -18.33%15.25M | -4.14%20.15M | 1.47%22.05M | -3.61%21.89M | -11.13%18.67M | -2.32%21.03M | -1.15%21.73M | 11.99%22.71M | 11.36%21.01M |
Deferred tax assets | -22.81%10.06M | -16.26%9.78M | -19.53%10.17M | -25.67%10.86M | -17.49%13.03M | -26.01%11.68M | -0.88%12.64M | 13.57%14.6M | -29.92%15.79M | -29.97%15.78M |
Usufruct assets | -42.03%28.38M | -38.96%33.07M | -32.98%41.31M | -33.56%45.83M | 245.88%48.96M | 222.74%54.18M | 218.78%61.64M | 206.78%68.97M | --14.15M | --16.79M |
Other non current assets | 79.54%44.48M | 350.49%136.48M | 260.35%118.99M | 347.20%101.62M | 0.74%24.77M | 18.23%30.3M | 65.16%33.02M | 63.30%22.72M | -95.66%24.59M | -91.46%25.62M |
Total non current assets | -10.34%6.79B | -9.74%6.83B | -9.87%6.85B | -9.35%6.9B | -0.01%7.58B | 0.32%7.57B | 2.83%7.6B | 3.33%7.61B | 9.25%7.58B | 14.12%7.54B |
Total assets | -12.22%11.76B | -9.82%12.09B | -11.84%12.03B | -11.41%12.41B | -7.40%13.39B | -6.94%13.41B | -4.80%13.65B | -3.42%14.01B | 6.12%14.46B | 10.07%14.41B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 34.50%201.69M | 246.73%346.59M | 400.79%300.24M | 350.69%270.2M | 899.69%149.95M | --99.96M | --59.95M | --59.95M | -88.21%15M | --0 |
Transactional financial liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Notes payable and accounts payable | 25.50%1.25B | 47.55%1.24B | 11.81%938.29M | 31.09%1.06B | 102.90%998.76M | 135.74%841.75M | 146.34%839.2M | 93.16%811.42M | 63.98%492.24M | 4.17%357.07M |
-Notes payable | 7.04%202.77M | -3.09%133.94M | -10.77%107.99M | 256.84%181.29M | 878.53%189.44M | 438.12%138.21M | 337.91%121.02M | 43.92%50.8M | -47.16%19.36M | -22.14%25.68M |
-Accounts payable | 29.82%1.05B | 57.50%1.11B | 15.61%830.3M | 16.01%882.35M | 71.15%809.32M | 112.30%703.54M | 129.43%718.18M | 97.68%760.61M | 79.44%472.88M | 6.97%331.39M |
Contract liabilities | 25.68%143.92M | 19.79%113.02M | 68.74%145.55M | 37.89%132.49M | -12.17%114.51M | -30.01%94.35M | -19.95%86.25M | -7.93%96.08M | 32.78%130.39M | 22.88%134.8M |
Advance receipts | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Salaries payable | -22.88%121.34M | -32.38%113.7M | -27.00%145.85M | -19.45%278.38M | -23.04%157.33M | -20.37%168.15M | -16.10%199.79M | -0.92%345.58M | 14.59%204.44M | 28.33%211.18M |
Taxs payable | 2.18%14.31M | -8.28%20.95M | -28.89%18.35M | -33.69%22.83M | -46.61%14.01M | -10.45%22.84M | -21.41%25.81M | -29.05%34.42M | 1.10%26.23M | -58.38%25.51M |
Other payable (including interest and dividends) | -22.89%315.87M | -11.96%372.92M | -20.10%378.52M | -3.54%424.77M | -18.35%409.66M | -8.08%423.59M | 8.49%473.74M | 6.12%440.36M | 86.39%501.75M | 278.64%460.8M |
-Interest payable | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Dividend payable | --16.34M | --0 | --0 | --0 | --0 | --0 | --0 | --12.16M | --12.16M | 55.58%12.16M |
-Other payable | -26.88%299.53M | -11.96%372.92M | -20.10%378.52M | -0.80%424.77M | -16.33%409.66M | -5.59%423.59M | 8.49%473.74M | 3.19%428.2M | 81.87%489.59M | 293.95%448.65M |
Hold and for sell liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Non current liabilities due within one year | 93.14%31.34M | 90.72%32.07M | 75.69%35.29M | 66.84%36.45M | 94.36%16.22M | 51.97%16.81M | 71.43%20.09M | 97.10%21.85M | --8.35M | --11.06M |
Other current liabilities | 13.22%10.87M | 497.52%18.98M | 268.12%47.63M | 524.17%26.18M | 4.33%9.6M | -83.48%3.18M | -70.28%12.94M | -94.29%4.19M | -91.62%9.2M | -88.50%19.23M |
Total current liabilities | 11.91%2.09B | 35.29%2.26B | 17.00%2.01B | 24.32%2.25B | 34.77%1.87B | 36.98%1.67B | 41.81%1.72B | 27.63%1.81B | 25.12%1.39B | 6.76%1.22B |
Current liabilities | ||||||||||
Long term loan | 124.52%154.27M | 72.67%118.55M | 47.94%107.61M | 25.25%84.22M | 29.04%68.71M | 62.58%68.66M | 106.20%72.74M | 246.62%67.24M | --53.25M | --42.23M |
Bonds payable | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Perpetual Debt | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Long term account payable | ---- | --7.81M | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Long term salaries pay | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Estimate liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Deferred tax liabilities | --1.78M | --1.99M | --2.22M | -2.37%2.5M | --0 | --0 | --0 | --2.56M | --0 | --0 |
Long term deferred income | 14.82%70.8M | 130.20%65.68M | 124.89%66.91M | 44.05%65.08M | 26.65%61.66M | -40.72%28.53M | -20.71%29.75M | 126.66%45.18M | 103.93%48.69M | 97.06%48.13M |
Lease liabilities | -38.00%21.6M | -36.77%25.62M | -34.83%28.27M | -32.09%31.41M | 405.10%34.84M | 488.14%40.51M | 494.16%43.38M | 385.41%46.25M | --6.9M | --6.89M |
Other non current liabilities | --0 | --0 | --0 | --0 | -78.60%126.67M | -72.73%161.39M | -72.80%164.24M | -72.80%164.24M | -1.98%591.92M | 294.61%591.92M |
Total non current liabilities | -14.21%250.4M | -26.56%219.65M | -29.37%219.02M | -38.15%201.3M | -58.35%291.88M | -56.60%299.09M | -54.66%310.11M | -50.14%325.47M | 11.63%700.75M | 295.11%689.17M |
Total liabilities | 8.38%2.34B | 25.90%2.48B | 9.91%2.23B | 14.81%2.46B | 3.52%2.16B | 3.19%1.97B | 7.00%2.03B | 3.15%2.14B | 20.25%2.09B | 44.95%1.91B |
Shareholders equity | ||||||||||
Paid-in capital | -0.16%2.37B | -0.07%2.38B | -0.11%2.38B | -0.11%2.38B | -0.21%2.38B | 0.33%2.38B | 0.24%2.38B | 0.24%2.38B | 5.02%2.38B | 3.97%2.37B |
Other equity instruments | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Equity of prefer stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Equity of Perpetual debt | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Capital reserve funds | -8.19%7.96B | -6.13%8.14B | -6.14%8.12B | -6.07%8.09B | -2.09%8.67B | -1.10%8.67B | -0.03%8.65B | -0.13%8.62B | 13.81%8.85B | 12.06%8.77B |
Surplus reserve funds | 0.00%137.37M | 0.00%137.37M | 0.00%137.37M | 0.00%137.37M | 0.00%137.37M | 0.00%137.37M | 0.00%137.37M | 0.00%137.37M | 25.90%137.37M | 25.90%137.37M |
Retained profit | -138.86%-364.9M | -120.53%-233.89M | -103.77%-49.54M | -91.52%120.23M | -44.60%938.98M | -33.73%1.14B | -25.98%1.31B | -19.66%1.42B | 13.28%1.69B | 15.94%1.72B |
Less:Treasury stock | -29.51%608.39M | -27.03%663.23M | -27.49%663.23M | -11.03%663.23M | -7.25%863.1M | 23.51%908.96M | 20.93%914.7M | -1.45%745.48M | --930.58M | 635.67%735.92M |
Other composite income | -521.42%-73.95M | -452.19%-74.66M | -284.61%-41.77M | -260.83%-38.77M | -79.78%17.55M | -74.87%21.2M | -72.75%22.63M | -72.74%24.1M | 38.71%86.79M | 25.02%84.37M |
Ordinary risk reserve funds | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Specific reserves | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Shareholders equity without minority interests | -16.44%9.42B | -15.35%9.68B | -14.77%9.88B | -15.25%10.03B | -7.75%11.28B | -7.33%11.44B | -5.52%11.59B | -3.31%11.83B | 4.34%12.23B | 5.83%12.34B |
Minority interests | 80.02%-9.21M | -280,007.94%-70.1M | -314.59%-72.01M | -266.91%-70M | -130.71%-46.07M | -100.02%-25.03K | -81.12%33.56M | -78.76%41.94M | -14.79%150.05M | 42.49%156.42M |
Total shareholder equity | -16.18%9.41B | -15.97%9.61B | -15.63%9.8B | -16.14%9.96B | -9.24%11.23B | -8.49%11.44B | -6.60%11.62B | -4.51%11.87B | 4.06%12.38B | 6.17%12.5B |
Total liabilityies and equity | -12.22%11.76B | -9.82%12.09B | -11.84%12.03B | -11.41%12.41B | -7.40%13.39B | -6.94%13.41B | -4.80%13.65B | -3.42%14.01B | 6.12%14.46B | 10.07%14.41B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership) | -- | -- | -- | Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data