CN Stock MarketDetailed Quotes

002416 Shenzhen Aisidi

Watchlist
  • 15.51
  • -0.37-2.33%
Market Closed Nov 29 15:00 CST
19.22BMarket Cap28.99P/E (TTM)

Shenzhen Aisidi Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Total operating revenue
-17.36%57.46B
-16.54%38.85B
-13.38%21.65B
0.80%92.16B
2.36%69.53B
1.12%46.55B
3.96%25B
-3.93%91.43B
3.98%67.92B
17.36%46.03B
Operating revenue
-17.37%57.38B
-16.55%38.8B
-13.37%21.63B
0.81%92.04B
2.40%69.44B
1.16%46.49B
3.97%24.97B
-3.93%91.3B
3.96%67.82B
17.35%45.96B
Interest income
-5.00%80.4M
-9.40%52.44M
-21.23%25.13M
-8.88%116.7M
-21.62%84.63M
-23.24%57.88M
-4.98%31.91M
-0.07%128.07M
16.79%107.98M
22.98%75.4M
Total operating cost
-17.47%56.74B
-16.75%38.32B
-13.65%21.3B
0.97%91.2B
2.58%68.76B
1.32%46.03B
4.09%24.67B
-3.89%90.33B
3.88%67.02B
17.24%45.43B
Operating cost
-17.95%55.25B
-17.33%37.34B
-13.96%20.85B
0.92%89.17B
2.63%67.33B
1.35%45.17B
4.18%24.24B
-4.05%88.35B
3.75%65.61B
17.36%44.57B
Operating tax surcharges
-20.43%70.34M
-4.05%49.78M
-12.37%21.15M
37.62%105.81M
61.60%88.41M
37.88%51.89M
2.07%24.13M
-9.35%76.88M
-14.92%54.71M
-17.96%37.63M
Operating expense
9.09%1.11B
19.53%715.43M
10.96%314.77M
1.04%1.46B
-2.17%1.02B
-1.28%598.56M
-3.00%283.67M
11.42%1.45B
24.54%1.04B
19.12%606.31M
Administration expense
12.60%211.28M
9.68%149.13M
-5.40%74.55M
3.70%279.6M
2.19%187.64M
8.24%135.97M
29.94%78.8M
-15.91%269.63M
-28.69%183.62M
-10.46%125.62M
Financial expense
-22.46%85.2M
-6.33%49.96M
-17.71%33.46M
-4.02%155.15M
-14.48%109.88M
-36.14%53.34M
-28.29%40.66M
-12.91%161.64M
8.03%128.48M
18.94%83.52M
-Interest expense (Financial expense)
-11.50%89.86M
0.25%64.28M
18.80%37.28M
-26.76%143.98M
-33.05%101.54M
-33.00%64.12M
-43.44%31.38M
2.90%196.61M
19.78%151.67M
40.56%95.7M
-Interest Income (Financial expense)
14.19%-34.64M
9.14%-22.18M
39.39%-7.65M
25.24%-58.05M
3.20%-40.37M
15.53%-24.41M
-7.01%-12.62M
-22.00%-77.65M
12.53%-41.71M
-33.15%-28.9M
Research and development
-14.05%19.54M
-15.14%14.48M
-12.20%5.13M
73.88%34.77M
105.65%22.74M
161.93%17.06M
61.74%5.84M
39.50%20M
15.55%11.06M
10.82%6.51M
Credit Impairment Loss
-140.44%-14.57M
-139.76%-11.39M
-56.80%6.83M
99.46%-579.71K
165.66%36.03M
159.34%28.66M
457.56%15.81M
-947.97%-107.7M
-200.25%-54.87M
-378.38%-48.3M
Asset Impairment Loss
81.74%-10.6M
88.75%-9.74M
-35.75%-93.32M
10.72%-106.57M
-167.06%-58.05M
-238.57%-86.62M
-11.18%-68.74M
59.80%-119.37M
12.16%-21.74M
-62.94%-25.58M
Other net revenue
94.02%92.67M
352.99%95.63M
-20.91%-66.6M
78.44%-29.88M
536.57%47.76M
-22.13%-37.8M
0.34%-55.08M
-418.71%-138.6M
-103.21%-10.94M
-193.41%-30.95M
Fair value change income
----
----
----
----
--19.95K
---47.37K
120.27%56.02K
-230.99%-23.03M
----
----
Invest income
119.72%1.21M
121.45%1.28M
117.78%1.45M
-128.02%-5.87M
-137.95%-6.12M
-136.04%-5.96M
-205.13%-8.14M
-93.04%20.96M
-94.50%16.14M
-21.66%16.54M
-Including: Investment income associates
58.71%-7.42M
62.49%-5.42M
77.51%-2.76M
-637.04%-25.37M
-1,203.60%-17.98M
-265.71%-14.46M
-266.26%-12.25M
-134.94%-3.44M
305.57%1.63M
761.32%8.73M
Asset deal income
-78.69%7.17K
---1.04K
----
----
151.84%33.63K
----
----
935.96%110.76K
-753.92%-64.86K
-753.92%-64.86K
Other revenue
53.75%116.62M
341.33%115.49M
210.71%18.45M
-8.04%83.15M
52.94%75.85M
-1.08%26.17M
68.67%5.94M
184.59%90.42M
183.18%49.6M
155.29%26.45M
Operating profit
-1.04%809.31M
29.83%623.56M
4.16%283.53M
-3.97%926.19M
-7.98%817.77M
-15.89%480.29M
-5.69%272.22M
-21.11%964.5M
-22.22%888.68M
12.59%571M
Add:Non operating Income
-7.85%7.29M
-11.76%6.59M
-20.68%2.59M
-26.79%9.37M
5.19%7.91M
7.63%7.47M
485.81%3.26M
-71.66%12.8M
43.46%7.52M
74.06%6.94M
Less:Non operating expense
235.41%6.98M
183.55%5.13M
-84.96%244.81K
119.85%4.86M
144.22%2.08M
184.61%1.81M
385.06%1.63M
-69.68%2.21M
-23.15%852.16K
-38.93%635.64K
Total profit
-1.70%809.61M
28.62%625.03M
4.39%285.88M
-4.55%930.7M
-8.01%823.6M
-15.82%485.95M
-5.20%273.86M
-22.64%975.09M
-21.92%895.35M
13.18%577.31M
Less:Income tax cost
16.85%234.31M
70.09%190.54M
-2.58%68.14M
2.89%175.13M
0.57%200.53M
-17.01%112.03M
3.84%69.95M
-24.83%170.21M
-32.57%199.4M
0.79%134.98M
Net profit
-7.67%575.3M
16.20%434.49M
6.78%217.73M
-6.13%755.57M
-10.47%623.07M
-15.46%373.93M
-7.95%203.91M
-22.16%804.88M
-18.22%695.95M
17.59%442.33M
Net profit from continuing operation
-7.67%575.3M
16.20%434.49M
6.78%217.73M
-6.13%755.57M
-10.47%623.07M
-15.46%373.93M
-7.95%203.91M
-22.16%804.88M
-18.22%695.95M
17.59%442.33M
Less:Minority Profit
-52.63%50.31M
-28.80%39M
70.60%49.82M
34.28%100.29M
63.58%106.2M
59.66%54.78M
39.07%29.2M
-33.24%74.69M
-37.07%64.92M
-52.27%34.31M
Net profit of parent company owners
1.57%524.99M
23.92%395.49M
-3.89%167.91M
-10.26%655.28M
-18.09%516.87M
-21.78%319.15M
-12.87%174.71M
-20.81%730.2M
-15.62%631.03M
34.09%408.02M
Earning per share
Basic earning per share
1.56%0.4236
23.92%0.3191
-3.90%0.1355
-10.25%0.5288
-18.09%0.4171
-21.78%0.2575
-12.86%0.141
-20.82%0.5892
-15.61%0.5092
34.09%0.3292
Diluted earning per share
1.56%0.4236
23.92%0.3191
-3.90%0.1355
-10.25%0.5288
-18.09%0.4171
-21.78%0.2575
-12.86%0.141
-20.82%0.5892
-15.61%0.5092
34.09%0.3292
Other composite income
-124.48%-2.61M
-87.15%1.43M
-100.87%-54.78K
132.10%9.26M
134.53%10.65M
178.48%11.12M
152.66%6.27M
-175.15%-28.84M
-790.77%-30.84M
-627.07%-14.17M
Other composite income of parent company owners
-115.18%-1.49M
-88.80%1.14M
-100.34%-23.2K
128.75%8.86M
129.47%9.83M
167.44%10.21M
165.89%6.89M
-205.34%-30.8M
-817.21%-33.34M
-634.54%-15.14M
Other composite income of minority owners
-235.96%-1.11M
-68.62%285.41K
94.94%-31.58K
-79.52%402.39K
-67.31%819.43K
-6.42%909.52K
-461.66%-623.44K
599.98%1.96M
1,455.08%2.51M
773.61%971.96K
Total composite income
-9.63%572.69M
13.21%435.92M
3.57%217.68M
-1.45%764.83M
-4.72%633.72M
-10.07%385.05M
-6.17%210.18M
-24.18%776.05M
-22.25%665.11M
13.01%428.16M
Total composite income of parent company owners
-0.61%523.5M
20.42%396.63M
-7.55%167.89M
-5.04%664.14M
-11.88%526.7M
-16.17%329.36M
-10.59%181.6M
-23.31%699.39M
-20.57%597.69M
27.92%392.88M
Total composite income of minority owners
-54.03%49.19M
-29.45%39.29M
74.21%49.79M
31.36%100.69M
58.72%107.02M
57.84%55.69M
36.82%28.58M
-31.25%76.65M
-34.52%67.43M
-50.81%35.28M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Asia Pacific (Group) Accounting Firm (Special General Partnership)
--
--
--
Asia Pacific (Group) Accounting Firm (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Total operating revenue -17.36%57.46B-16.54%38.85B-13.38%21.65B0.80%92.16B2.36%69.53B1.12%46.55B3.96%25B-3.93%91.43B3.98%67.92B17.36%46.03B
Operating revenue -17.37%57.38B-16.55%38.8B-13.37%21.63B0.81%92.04B2.40%69.44B1.16%46.49B3.97%24.97B-3.93%91.3B3.96%67.82B17.35%45.96B
Interest income -5.00%80.4M-9.40%52.44M-21.23%25.13M-8.88%116.7M-21.62%84.63M-23.24%57.88M-4.98%31.91M-0.07%128.07M16.79%107.98M22.98%75.4M
Total operating cost -17.47%56.74B-16.75%38.32B-13.65%21.3B0.97%91.2B2.58%68.76B1.32%46.03B4.09%24.67B-3.89%90.33B3.88%67.02B17.24%45.43B
Operating cost -17.95%55.25B-17.33%37.34B-13.96%20.85B0.92%89.17B2.63%67.33B1.35%45.17B4.18%24.24B-4.05%88.35B3.75%65.61B17.36%44.57B
Operating tax surcharges -20.43%70.34M-4.05%49.78M-12.37%21.15M37.62%105.81M61.60%88.41M37.88%51.89M2.07%24.13M-9.35%76.88M-14.92%54.71M-17.96%37.63M
Operating expense 9.09%1.11B19.53%715.43M10.96%314.77M1.04%1.46B-2.17%1.02B-1.28%598.56M-3.00%283.67M11.42%1.45B24.54%1.04B19.12%606.31M
Administration expense 12.60%211.28M9.68%149.13M-5.40%74.55M3.70%279.6M2.19%187.64M8.24%135.97M29.94%78.8M-15.91%269.63M-28.69%183.62M-10.46%125.62M
Financial expense -22.46%85.2M-6.33%49.96M-17.71%33.46M-4.02%155.15M-14.48%109.88M-36.14%53.34M-28.29%40.66M-12.91%161.64M8.03%128.48M18.94%83.52M
-Interest expense (Financial expense) -11.50%89.86M0.25%64.28M18.80%37.28M-26.76%143.98M-33.05%101.54M-33.00%64.12M-43.44%31.38M2.90%196.61M19.78%151.67M40.56%95.7M
-Interest Income (Financial expense) 14.19%-34.64M9.14%-22.18M39.39%-7.65M25.24%-58.05M3.20%-40.37M15.53%-24.41M-7.01%-12.62M-22.00%-77.65M12.53%-41.71M-33.15%-28.9M
Research and development -14.05%19.54M-15.14%14.48M-12.20%5.13M73.88%34.77M105.65%22.74M161.93%17.06M61.74%5.84M39.50%20M15.55%11.06M10.82%6.51M
Credit Impairment Loss -140.44%-14.57M-139.76%-11.39M-56.80%6.83M99.46%-579.71K165.66%36.03M159.34%28.66M457.56%15.81M-947.97%-107.7M-200.25%-54.87M-378.38%-48.3M
Asset Impairment Loss 81.74%-10.6M88.75%-9.74M-35.75%-93.32M10.72%-106.57M-167.06%-58.05M-238.57%-86.62M-11.18%-68.74M59.80%-119.37M12.16%-21.74M-62.94%-25.58M
Other net revenue 94.02%92.67M352.99%95.63M-20.91%-66.6M78.44%-29.88M536.57%47.76M-22.13%-37.8M0.34%-55.08M-418.71%-138.6M-103.21%-10.94M-193.41%-30.95M
Fair value change income ------------------19.95K---47.37K120.27%56.02K-230.99%-23.03M--------
Invest income 119.72%1.21M121.45%1.28M117.78%1.45M-128.02%-5.87M-137.95%-6.12M-136.04%-5.96M-205.13%-8.14M-93.04%20.96M-94.50%16.14M-21.66%16.54M
-Including: Investment income associates 58.71%-7.42M62.49%-5.42M77.51%-2.76M-637.04%-25.37M-1,203.60%-17.98M-265.71%-14.46M-266.26%-12.25M-134.94%-3.44M305.57%1.63M761.32%8.73M
Asset deal income -78.69%7.17K---1.04K--------151.84%33.63K--------935.96%110.76K-753.92%-64.86K-753.92%-64.86K
Other revenue 53.75%116.62M341.33%115.49M210.71%18.45M-8.04%83.15M52.94%75.85M-1.08%26.17M68.67%5.94M184.59%90.42M183.18%49.6M155.29%26.45M
Operating profit -1.04%809.31M29.83%623.56M4.16%283.53M-3.97%926.19M-7.98%817.77M-15.89%480.29M-5.69%272.22M-21.11%964.5M-22.22%888.68M12.59%571M
Add:Non operating Income -7.85%7.29M-11.76%6.59M-20.68%2.59M-26.79%9.37M5.19%7.91M7.63%7.47M485.81%3.26M-71.66%12.8M43.46%7.52M74.06%6.94M
Less:Non operating expense 235.41%6.98M183.55%5.13M-84.96%244.81K119.85%4.86M144.22%2.08M184.61%1.81M385.06%1.63M-69.68%2.21M-23.15%852.16K-38.93%635.64K
Total profit -1.70%809.61M28.62%625.03M4.39%285.88M-4.55%930.7M-8.01%823.6M-15.82%485.95M-5.20%273.86M-22.64%975.09M-21.92%895.35M13.18%577.31M
Less:Income tax cost 16.85%234.31M70.09%190.54M-2.58%68.14M2.89%175.13M0.57%200.53M-17.01%112.03M3.84%69.95M-24.83%170.21M-32.57%199.4M0.79%134.98M
Net profit -7.67%575.3M16.20%434.49M6.78%217.73M-6.13%755.57M-10.47%623.07M-15.46%373.93M-7.95%203.91M-22.16%804.88M-18.22%695.95M17.59%442.33M
Net profit from continuing operation -7.67%575.3M16.20%434.49M6.78%217.73M-6.13%755.57M-10.47%623.07M-15.46%373.93M-7.95%203.91M-22.16%804.88M-18.22%695.95M17.59%442.33M
Less:Minority Profit -52.63%50.31M-28.80%39M70.60%49.82M34.28%100.29M63.58%106.2M59.66%54.78M39.07%29.2M-33.24%74.69M-37.07%64.92M-52.27%34.31M
Net profit of parent company owners 1.57%524.99M23.92%395.49M-3.89%167.91M-10.26%655.28M-18.09%516.87M-21.78%319.15M-12.87%174.71M-20.81%730.2M-15.62%631.03M34.09%408.02M
Earning per share
Basic earning per share 1.56%0.423623.92%0.3191-3.90%0.1355-10.25%0.5288-18.09%0.4171-21.78%0.2575-12.86%0.141-20.82%0.5892-15.61%0.509234.09%0.3292
Diluted earning per share 1.56%0.423623.92%0.3191-3.90%0.1355-10.25%0.5288-18.09%0.4171-21.78%0.2575-12.86%0.141-20.82%0.5892-15.61%0.509234.09%0.3292
Other composite income -124.48%-2.61M-87.15%1.43M-100.87%-54.78K132.10%9.26M134.53%10.65M178.48%11.12M152.66%6.27M-175.15%-28.84M-790.77%-30.84M-627.07%-14.17M
Other composite income of parent company owners -115.18%-1.49M-88.80%1.14M-100.34%-23.2K128.75%8.86M129.47%9.83M167.44%10.21M165.89%6.89M-205.34%-30.8M-817.21%-33.34M-634.54%-15.14M
Other composite income of minority owners -235.96%-1.11M-68.62%285.41K94.94%-31.58K-79.52%402.39K-67.31%819.43K-6.42%909.52K-461.66%-623.44K599.98%1.96M1,455.08%2.51M773.61%971.96K
Total composite income -9.63%572.69M13.21%435.92M3.57%217.68M-1.45%764.83M-4.72%633.72M-10.07%385.05M-6.17%210.18M-24.18%776.05M-22.25%665.11M13.01%428.16M
Total composite income of parent company owners -0.61%523.5M20.42%396.63M-7.55%167.89M-5.04%664.14M-11.88%526.7M-16.17%329.36M-10.59%181.6M-23.31%699.39M-20.57%597.69M27.92%392.88M
Total composite income of minority owners -54.03%49.19M-29.45%39.29M74.21%49.79M31.36%100.69M58.72%107.02M57.84%55.69M36.82%28.58M-31.25%76.65M-34.52%67.43M-50.81%35.28M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Asia Pacific (Group) Accounting Firm (Special General Partnership)------Asia Pacific (Group) Accounting Firm (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data