CN Stock MarketDetailed Quotes

002421 Shenzhen Das Intellitech

Watchlist
  • 2.17
  • -0.02-0.91%
Not Open Jul 23 15:00 CST
4.60BMarket Cap46.17P/E (TTM)

Shenzhen Das Intellitech Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
-4.52%589.98M
6.64%3.83B
16.71%2.73B
13.43%1.66B
-1.14%617.89M
13.60%3.59B
-0.53%2.34B
-4.34%1.46B
1.23%625M
-1.46%3.16B
Operating revenue
-4.52%589.98M
6.64%3.83B
16.71%2.73B
13.43%1.66B
-1.14%617.89M
13.60%3.59B
-0.53%2.34B
-4.34%1.46B
1.23%625M
-1.46%3.16B
Other operating revenue
----
-22.70%30.56M
----
-14.06%15.61M
----
-41.73%39.53M
----
-58.48%18.17M
----
54.61%67.85M
Total operating cost
-2.89%596.2M
9.81%3.66B
20.65%2.6B
16.66%1.58B
-0.19%613.95M
16.89%3.33B
3.90%2.16B
0.56%1.36B
9.07%615.13M
0.54%2.85B
Operating cost
-4.61%437.01M
11.01%2.92B
23.95%2.07B
19.05%1.24B
0.01%458.12M
20.76%2.63B
2.75%1.67B
-2.08%1.04B
5.38%458.08M
-2.89%2.18B
Operating tax surcharges
-3.40%4.06M
-6.73%22.18M
-17.99%13.63M
-16.58%9.05M
-14.15%4.21M
69.98%23.78M
103.41%16.62M
138.36%10.85M
96.94%4.9M
39.54%13.99M
Operating expense
3.50%71.95M
15.79%383.38M
10.77%250.83M
12.55%159.23M
-3.67%69.52M
6.60%331.09M
12.12%226.44M
9.01%141.47M
25.00%72.17M
16.82%310.59M
Administration expense
8.08%49.99M
13.90%214.28M
14.33%146.06M
15.54%96.24M
19.93%46.25M
4.48%188.13M
-4.41%127.75M
-1.90%83.3M
-2.29%38.56M
0.90%180.05M
Financial expense
-36.45%12.05M
-56.03%33.32M
22.30%56.38M
8.76%34.55M
18.29%18.96M
22.43%75.78M
-3.35%46.1M
1.85%31.77M
3.64%16.03M
3.84%61.9M
-Interest expense (Financial expense)
30.29%27.79M
14.02%93.98M
11.48%65.99M
3.20%41.02M
11.60%21.33M
13.10%82.42M
7.04%59.19M
8.11%39.75M
8.69%19.11M
4.35%72.88M
-Interest Income (Financial expense)
-507.26%-16.05M
-731.48%-61.9M
22.50%-10.01M
21.53%-6.87M
25.61%-2.64M
37.41%-7.44M
-51.80%-12.92M
-45.46%-8.76M
-43.15%-3.55M
5.92%-11.89M
Research and development
25.12%21.14M
3.62%88.69M
-7.49%63.1M
-8.69%43.59M
-33.45%16.89M
-20.69%85.6M
19.01%68.2M
36.25%47.74M
79.65%25.38M
34.40%107.93M
Credit Impairment Loss
109.66%19.17M
-27.95%-63.9M
-37.71%-17.4M
91.04%-286.85K
72.87%9.14M
91.58%-49.94M
13.90%-12.63M
-3.60%-3.2M
-24.28%5.29M
-990.13%-593.33M
Asset Impairment Loss
-474.94%-21.23M
-467.42%-28.35M
-146.66%-2.61M
408.62%4.87M
783.35%5.66M
98.40%-5M
446.36%5.59M
-28.14%-1.58M
65.78%-828.51K
-3,564.25%-311.3M
Other net revenue
-31.89%14.8M
-238.54%-63.61M
-91.18%454.57K
408.52%19.18M
130.87%21.74M
97.76%-18.79M
-78.36%5.16M
-81.17%3.77M
-25.80%9.41M
-6,139.48%-839.66M
Fair value change income
----
-120.05%-195.98K
-98.55%24.42K
--97.96K
--146.94K
--977.55K
--1.69M
----
----
----
Invest income
-105.86%-57.79K
-91.94%1.02M
39.56%-1.91M
-328.69%-430.14K
23.92%985.56K
-2.74%12.68M
-150.31%-3.17M
558.85%188.09K
7,037.49%795.34K
-20.93%13.04M
-Including: Investment income associates
-634.95%-4.37M
32.78%-3.09M
12.34%-4.98M
9.94%-2.34M
135.42%815.99K
-258.57%-4.6M
-549.48%-5.68M
-9,826.69%-2.6M
-19,995.58%-2.3M
-163.64%-1.28M
Asset deal income
94.89%-2.25K
-959.38%-2.65M
-3,168.87%-825.85K
153.53%10.99K
-1,563.26%-43.9K
51.28%-250.05K
-121.40%-25.26K
-112.83%-20.53K
275.00%3K
-876.50%-513.2K
Other revenue
189.63%16.92M
33.98%30.46M
69.10%23.18M
78.05%14.93M
40.58%5.84M
-56.65%22.73M
-59.32%13.7M
-65.31%8.38M
-48.91%4.16M
58.79%52.44M
Operating profit
-66.56%8.59M
-54.71%110.08M
-32.04%126.18M
-13.39%93.04M
33.16%25.68M
146.16%243.06M
-37.66%185.67M
-45.63%107.43M
-70.84%19.28M
-245.43%-526.51M
Add:Non operating Income
300.84%642.21K
70.99%10.58M
-92.22%377.17K
-97.66%113.9K
85.84%160.22K
140.67%6.19M
203.91%4.85M
375.51%4.87M
-87.10%86.21K
-26.96%2.57M
Less:Non operating expense
92.32%633.84K
96.32%5.68M
-19.06%1.77M
46.80%1.53M
-50.76%329.57K
64.16%2.89M
106.29%2.18M
1,247.70%1.04M
3,125.95%669.28K
-76.19%1.76M
Total profit
-66.30%8.59M
-53.32%114.99M
-33.74%124.8M
-17.65%91.63M
36.40%25.51M
146.86%246.35M
-36.88%188.34M
-43.96%111.26M
-72.00%18.7M
-246.78%-525.7M
Less:Income tax cost
-33.89%4.38M
-93.24%2.62M
-37.16%20.28M
-36.84%14.46M
8.81%6.63M
269.66%38.81M
-39.36%32.28M
-38.29%22.9M
-59.82%6.1M
-150.47%-22.88M
Net profit
-77.70%4.21M
-45.86%112.37M
-33.03%104.51M
-12.67%77.16M
49.75%18.87M
FLtoP207.54M
-36.34%156.06M
-45.27%88.36M
-75.58%12.6M
SL-502.82M
Net profit from continuing operation
-77.70%4.21M
-45.86%112.37M
-33.03%104.51M
-12.67%77.16M
49.75%18.87M
141.27%207.54M
-36.34%156.06M
-45.27%88.36M
-75.58%12.6M
-260.73%-502.82M
Less:Minority Profit
-9.96%374.39K
43.00%-2.41M
-463.16%-1.72M
190.30%369.47K
206.89%415.8K
-33.79%-4.23M
77.95%-305.95K
71.91%-409.16K
49.43%-389K
-29.23%-3.16M
Net profit of parent company owners
-79.22%3.84M
-45.80%114.78M
-32.06%106.24M
-13.49%76.79M
42.06%18.46M
142.38%211.77M
-36.58%156.37M
-45.50%88.77M
-75.20%12.99M
-258.48%-499.66M
Earning per share
Basic earning per share
-80.65%0.0018
-50.41%0.055
-37.18%0.0512
-18.83%0.0375
36.76%0.0093
142.26%0.1109
-37.21%0.0815
-45.84%0.0462
-75.09%0.0068
-258.65%-0.2624
Diluted earning per share
-80.65%0.0018
-50.41%0.055
-37.18%0.0512
-18.83%0.0375
36.76%0.0093
142.26%0.1109
-36.38%0.0815
-45.39%0.0462
-75.00%0.0068
-260.59%-0.2624
Other composite income
-408.90%-2.06M
137.15%3.89M
134.19%2.27M
112.52%906.88K
93.84%-403.9K
-131.88%-10.47M
-70.81%-6.64M
-495.10%-7.24M
-456.93%-6.56M
58.02%-4.52M
Other composite income of parent company owners
-408.90%-2.06M
137.15%3.89M
134.19%2.27M
112.52%906.88K
93.84%-403.9K
-131.88%-10.47M
-70.81%-6.64M
-495.10%-7.24M
-456.93%-6.56M
58.02%-4.52M
Total composite income
-88.34%2.15M
-41.01%116.26M
-28.54%106.78M
-3.76%78.07M
205.43%18.47M
138.84%197.07M
-38.07%149.43M
-50.32%81.12M
-88.69%6.05M
-267.95%-507.34M
Total composite income of parent company owners
-90.14%1.78M
-41.05%118.67M
-27.53%108.51M
-4.69%77.7M
180.51%18.06M
139.93%201.3M
-38.30%149.73M
-50.51%81.53M
-88.13%6.44M
-265.56%-504.18M
Total composite income of minority owners
-9.96%374.39K
43.00%-2.41M
-463.16%-1.72M
190.30%369.47K
206.89%415.8K
-33.79%-4.23M
77.95%-305.95K
71.91%-409.16K
49.43%-389K
-29.23%-3.16M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Zhongqin Wanxin Certified Public Accountants (Special General Partnership)
--
--
--
Zhongqin Wanxin Certified Public Accountants (Special General Partnership)
--
--
--
Zhongqin Wanxin Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue -4.52%589.98M6.64%3.83B16.71%2.73B13.43%1.66B-1.14%617.89M13.60%3.59B-0.53%2.34B-4.34%1.46B1.23%625M-1.46%3.16B
Operating revenue -4.52%589.98M6.64%3.83B16.71%2.73B13.43%1.66B-1.14%617.89M13.60%3.59B-0.53%2.34B-4.34%1.46B1.23%625M-1.46%3.16B
Other operating revenue -----22.70%30.56M-----14.06%15.61M-----41.73%39.53M-----58.48%18.17M----54.61%67.85M
Total operating cost -2.89%596.2M9.81%3.66B20.65%2.6B16.66%1.58B-0.19%613.95M16.89%3.33B3.90%2.16B0.56%1.36B9.07%615.13M0.54%2.85B
Operating cost -4.61%437.01M11.01%2.92B23.95%2.07B19.05%1.24B0.01%458.12M20.76%2.63B2.75%1.67B-2.08%1.04B5.38%458.08M-2.89%2.18B
Operating tax surcharges -3.40%4.06M-6.73%22.18M-17.99%13.63M-16.58%9.05M-14.15%4.21M69.98%23.78M103.41%16.62M138.36%10.85M96.94%4.9M39.54%13.99M
Operating expense 3.50%71.95M15.79%383.38M10.77%250.83M12.55%159.23M-3.67%69.52M6.60%331.09M12.12%226.44M9.01%141.47M25.00%72.17M16.82%310.59M
Administration expense 8.08%49.99M13.90%214.28M14.33%146.06M15.54%96.24M19.93%46.25M4.48%188.13M-4.41%127.75M-1.90%83.3M-2.29%38.56M0.90%180.05M
Financial expense -36.45%12.05M-56.03%33.32M22.30%56.38M8.76%34.55M18.29%18.96M22.43%75.78M-3.35%46.1M1.85%31.77M3.64%16.03M3.84%61.9M
-Interest expense (Financial expense) 30.29%27.79M14.02%93.98M11.48%65.99M3.20%41.02M11.60%21.33M13.10%82.42M7.04%59.19M8.11%39.75M8.69%19.11M4.35%72.88M
-Interest Income (Financial expense) -507.26%-16.05M-731.48%-61.9M22.50%-10.01M21.53%-6.87M25.61%-2.64M37.41%-7.44M-51.80%-12.92M-45.46%-8.76M-43.15%-3.55M5.92%-11.89M
Research and development 25.12%21.14M3.62%88.69M-7.49%63.1M-8.69%43.59M-33.45%16.89M-20.69%85.6M19.01%68.2M36.25%47.74M79.65%25.38M34.40%107.93M
Credit Impairment Loss 109.66%19.17M-27.95%-63.9M-37.71%-17.4M91.04%-286.85K72.87%9.14M91.58%-49.94M13.90%-12.63M-3.60%-3.2M-24.28%5.29M-990.13%-593.33M
Asset Impairment Loss -474.94%-21.23M-467.42%-28.35M-146.66%-2.61M408.62%4.87M783.35%5.66M98.40%-5M446.36%5.59M-28.14%-1.58M65.78%-828.51K-3,564.25%-311.3M
Other net revenue -31.89%14.8M-238.54%-63.61M-91.18%454.57K408.52%19.18M130.87%21.74M97.76%-18.79M-78.36%5.16M-81.17%3.77M-25.80%9.41M-6,139.48%-839.66M
Fair value change income -----120.05%-195.98K-98.55%24.42K--97.96K--146.94K--977.55K--1.69M------------
Invest income -105.86%-57.79K-91.94%1.02M39.56%-1.91M-328.69%-430.14K23.92%985.56K-2.74%12.68M-150.31%-3.17M558.85%188.09K7,037.49%795.34K-20.93%13.04M
-Including: Investment income associates -634.95%-4.37M32.78%-3.09M12.34%-4.98M9.94%-2.34M135.42%815.99K-258.57%-4.6M-549.48%-5.68M-9,826.69%-2.6M-19,995.58%-2.3M-163.64%-1.28M
Asset deal income 94.89%-2.25K-959.38%-2.65M-3,168.87%-825.85K153.53%10.99K-1,563.26%-43.9K51.28%-250.05K-121.40%-25.26K-112.83%-20.53K275.00%3K-876.50%-513.2K
Other revenue 189.63%16.92M33.98%30.46M69.10%23.18M78.05%14.93M40.58%5.84M-56.65%22.73M-59.32%13.7M-65.31%8.38M-48.91%4.16M58.79%52.44M
Operating profit -66.56%8.59M-54.71%110.08M-32.04%126.18M-13.39%93.04M33.16%25.68M146.16%243.06M-37.66%185.67M-45.63%107.43M-70.84%19.28M-245.43%-526.51M
Add:Non operating Income 300.84%642.21K70.99%10.58M-92.22%377.17K-97.66%113.9K85.84%160.22K140.67%6.19M203.91%4.85M375.51%4.87M-87.10%86.21K-26.96%2.57M
Less:Non operating expense 92.32%633.84K96.32%5.68M-19.06%1.77M46.80%1.53M-50.76%329.57K64.16%2.89M106.29%2.18M1,247.70%1.04M3,125.95%669.28K-76.19%1.76M
Total profit -66.30%8.59M-53.32%114.99M-33.74%124.8M-17.65%91.63M36.40%25.51M146.86%246.35M-36.88%188.34M-43.96%111.26M-72.00%18.7M-246.78%-525.7M
Less:Income tax cost -33.89%4.38M-93.24%2.62M-37.16%20.28M-36.84%14.46M8.81%6.63M269.66%38.81M-39.36%32.28M-38.29%22.9M-59.82%6.1M-150.47%-22.88M
Net profit -77.70%4.21M-45.86%112.37M-33.03%104.51M-12.67%77.16M49.75%18.87MFLtoP207.54M-36.34%156.06M-45.27%88.36M-75.58%12.6MSL-502.82M
Net profit from continuing operation -77.70%4.21M-45.86%112.37M-33.03%104.51M-12.67%77.16M49.75%18.87M141.27%207.54M-36.34%156.06M-45.27%88.36M-75.58%12.6M-260.73%-502.82M
Less:Minority Profit -9.96%374.39K43.00%-2.41M-463.16%-1.72M190.30%369.47K206.89%415.8K-33.79%-4.23M77.95%-305.95K71.91%-409.16K49.43%-389K-29.23%-3.16M
Net profit of parent company owners -79.22%3.84M-45.80%114.78M-32.06%106.24M-13.49%76.79M42.06%18.46M142.38%211.77M-36.58%156.37M-45.50%88.77M-75.20%12.99M-258.48%-499.66M
Earning per share
Basic earning per share -80.65%0.0018-50.41%0.055-37.18%0.0512-18.83%0.037536.76%0.0093142.26%0.1109-37.21%0.0815-45.84%0.0462-75.09%0.0068-258.65%-0.2624
Diluted earning per share -80.65%0.0018-50.41%0.055-37.18%0.0512-18.83%0.037536.76%0.0093142.26%0.1109-36.38%0.0815-45.39%0.0462-75.00%0.0068-260.59%-0.2624
Other composite income -408.90%-2.06M137.15%3.89M134.19%2.27M112.52%906.88K93.84%-403.9K-131.88%-10.47M-70.81%-6.64M-495.10%-7.24M-456.93%-6.56M58.02%-4.52M
Other composite income of parent company owners -408.90%-2.06M137.15%3.89M134.19%2.27M112.52%906.88K93.84%-403.9K-131.88%-10.47M-70.81%-6.64M-495.10%-7.24M-456.93%-6.56M58.02%-4.52M
Total composite income -88.34%2.15M-41.01%116.26M-28.54%106.78M-3.76%78.07M205.43%18.47M138.84%197.07M-38.07%149.43M-50.32%81.12M-88.69%6.05M-267.95%-507.34M
Total composite income of parent company owners -90.14%1.78M-41.05%118.67M-27.53%108.51M-4.69%77.7M180.51%18.06M139.93%201.3M-38.30%149.73M-50.51%81.53M-88.13%6.44M-265.56%-504.18M
Total composite income of minority owners -9.96%374.39K43.00%-2.41M-463.16%-1.72M190.30%369.47K206.89%415.8K-33.79%-4.23M77.95%-305.95K71.91%-409.16K49.43%-389K-29.23%-3.16M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Zhongqin Wanxin Certified Public Accountants (Special General Partnership)------Zhongqin Wanxin Certified Public Accountants (Special General Partnership)------Zhongqin Wanxin Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg