CN Stock MarketDetailed Quotes

002421 Shenzhen Das Intellitech

Watchlist
  • 3.34
  • -0.13-3.75%
Market Closed Nov 1 15:00 CST
7.08BMarket Cap123.70P/E (TTM)

Shenzhen Das Intellitech Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Total operating revenue
-21.33%2.15B
-18.34%1.35B
-4.52%589.98M
6.64%3.83B
16.71%2.73B
13.43%1.66B
-1.14%617.89M
13.60%3.59B
-0.53%2.34B
-4.34%1.46B
Operating revenue
-21.33%2.15B
-18.34%1.35B
-4.52%589.98M
6.64%3.83B
16.71%2.73B
13.43%1.66B
-1.14%617.89M
13.60%3.59B
-0.53%2.34B
-4.34%1.46B
Other operating revenue
----
15.51%18.03M
----
-22.70%30.56M
----
-14.06%15.61M
----
-41.73%39.53M
----
-58.48%18.17M
Total operating cost
-19.83%2.09B
-15.50%1.34B
-2.89%596.2M
9.81%3.66B
20.65%2.6B
16.66%1.58B
-0.19%613.95M
16.89%3.33B
3.90%2.16B
0.56%1.36B
Operating cost
-24.87%1.56B
-19.84%994.1M
-4.61%437.01M
11.01%2.92B
23.95%2.07B
19.05%1.24B
0.01%458.12M
20.76%2.63B
2.75%1.67B
-2.08%1.04B
Operating tax surcharges
-1.60%13.42M
-3.66%8.72M
-3.40%4.06M
-6.73%22.18M
-17.99%13.63M
-16.58%9.05M
-14.15%4.21M
69.98%23.78M
103.41%16.62M
138.36%10.85M
Operating expense
-4.33%239.98M
-5.29%150.8M
3.50%71.95M
15.79%383.38M
10.77%250.83M
12.55%159.23M
-3.67%69.52M
6.60%331.09M
12.12%226.44M
9.01%141.47M
Administration expense
4.34%152.39M
7.11%103.08M
8.08%49.99M
13.90%214.28M
14.33%146.06M
15.54%96.24M
19.93%46.25M
4.48%188.13M
-4.41%127.75M
-1.90%83.3M
Financial expense
-14.32%48.3M
-13.84%29.77M
-36.45%12.05M
-56.03%33.32M
22.30%56.38M
8.76%34.55M
18.29%18.96M
22.43%75.78M
-3.35%46.1M
1.85%31.77M
-Interest expense (Financial expense)
37.65%90.83M
44.87%59.43M
30.29%27.79M
14.02%93.98M
11.48%65.99M
3.20%41.02M
11.60%21.33M
13.10%82.42M
7.04%59.19M
8.11%39.75M
-Interest Income (Financial expense)
-334.76%-43.52M
-340.36%-30.27M
-507.26%-16.05M
-731.48%-61.9M
22.50%-10.01M
21.53%-6.87M
25.61%-2.64M
37.41%-7.44M
-51.80%-12.92M
-45.46%-8.76M
Research and development
19.13%75.17M
17.07%51.04M
25.12%21.14M
3.62%88.69M
-7.49%63.1M
-8.69%43.59M
-33.45%16.89M
-20.69%85.6M
19.01%68.2M
36.25%47.74M
Credit Impairment Loss
69.70%-5.27M
-571.67%-1.93M
109.66%19.17M
-27.95%-63.9M
-37.71%-17.4M
91.04%-286.85K
72.87%9.14M
91.58%-49.94M
13.90%-12.63M
-3.60%-3.2M
Asset Impairment Loss
-451.24%-14.37M
-407.82%-14.98M
-474.94%-21.23M
-467.42%-28.35M
-146.66%-2.61M
408.62%4.87M
783.35%5.66M
98.40%-5M
446.36%5.59M
-28.14%-1.58M
Other net revenue
-155.65%-252.97K
-97.29%519.27K
-31.89%14.8M
-238.54%-63.61M
-91.18%454.57K
408.52%19.18M
130.87%21.74M
97.76%-18.79M
-78.36%5.16M
-81.17%3.77M
Fair value change income
-902.26%-195.92K
-275.00%-171.43K
----
-120.05%-195.98K
-98.55%24.42K
--97.96K
--146.94K
--977.55K
--1.69M
----
Invest income
-188.32%-5.52M
-591.51%-2.97M
-105.86%-57.79K
-91.94%1.02M
39.56%-1.91M
-328.69%-430.14K
23.92%985.56K
-2.74%12.68M
-150.31%-3.17M
558.85%188.09K
-Including: Investment income associates
-143.70%-12.13M
-261.65%-8.48M
-634.95%-4.37M
32.78%-3.09M
12.34%-4.98M
9.94%-2.34M
135.42%815.99K
-258.57%-4.6M
-549.48%-5.68M
-9,826.69%-2.6M
Asset deal income
88.38%-95.97K
-75.41%2.7K
94.89%-2.25K
-959.38%-2.65M
-3,168.87%-825.85K
153.53%10.99K
-1,563.26%-43.9K
51.28%-250.05K
-121.40%-25.26K
-112.83%-20.53K
Other revenue
8.75%25.2M
37.82%20.57M
189.63%16.92M
33.98%30.46M
69.10%23.18M
78.05%14.93M
40.58%5.84M
-56.65%22.73M
-59.32%13.7M
-65.31%8.38M
Operating profit
-52.75%59.62M
-82.96%15.85M
-66.56%8.59M
-54.71%110.08M
-32.04%126.18M
-13.39%93.04M
33.16%25.68M
146.16%243.06M
-37.66%185.67M
-45.63%107.43M
Add:Non operating Income
230.36%1.25M
683.06%891.94K
300.84%642.21K
70.99%10.58M
-92.22%377.17K
-97.66%113.9K
85.84%160.22K
140.67%6.19M
203.91%4.85M
375.51%4.87M
Less:Non operating expense
241.19%6.02M
71.29%2.62M
92.32%633.84K
96.32%5.68M
-19.06%1.77M
46.80%1.53M
-50.76%329.57K
64.16%2.89M
106.29%2.18M
1,247.70%1.04M
Total profit
-56.06%54.84M
-84.58%14.13M
-66.30%8.59M
-53.32%114.99M
-33.74%124.8M
-17.65%91.63M
36.40%25.51M
146.86%246.35M
-36.88%188.34M
-43.96%111.26M
Less:Income tax cost
-60.08%8.1M
-71.93%4.06M
-33.89%4.38M
-93.24%2.62M
-37.16%20.28M
-36.84%14.46M
8.81%6.63M
269.66%38.81M
-39.36%32.28M
-38.29%22.9M
Net profit
-55.28%46.74M
-86.95%10.07M
-77.70%4.21M
-45.86%112.37M
-33.03%104.51M
-12.67%77.16M
49.75%18.87M
FLtoP207.54M
-36.34%156.06M
-45.27%88.36M
Net profit from continuing operation
-55.28%46.74M
-86.95%10.07M
-77.70%4.21M
-45.86%112.37M
-33.03%104.51M
-12.67%77.16M
49.75%18.87M
141.27%207.54M
-36.34%156.06M
-45.27%88.36M
Less:Minority Profit
27.79%-1.24M
104.89%757K
-9.96%374.39K
43.00%-2.41M
-463.16%-1.72M
190.30%369.47K
206.89%415.8K
-33.79%-4.23M
77.95%-305.95K
71.91%-409.16K
Net profit of parent company owners
-54.83%47.99M
-87.88%9.31M
-79.22%3.84M
-45.80%114.78M
-32.06%106.24M
-13.49%76.79M
42.06%18.46M
142.38%211.77M
-36.58%156.37M
-45.50%88.77M
Earning per share
Basic earning per share
-55.86%0.0226
-88.27%0.0044
-80.65%0.0018
-50.41%0.055
-37.18%0.0512
-18.83%0.0375
36.76%0.0093
142.26%0.1109
-37.21%0.0815
-45.84%0.0462
Diluted earning per share
-55.86%0.0226
-88.27%0.0044
-80.65%0.0018
-50.41%0.055
-37.18%0.0512
-18.83%0.0375
36.76%0.0093
142.26%0.1109
-36.38%0.0815
-45.39%0.0462
Other composite income
-330.64%-5.23M
-675.61%-5.22M
-408.90%-2.06M
137.15%3.89M
134.19%2.27M
112.52%906.88K
93.84%-403.9K
-131.88%-10.47M
-70.81%-6.64M
-495.10%-7.24M
Other composite income of parent company owners
-330.64%-5.23M
-675.61%-5.22M
-408.90%-2.06M
137.15%3.89M
134.19%2.27M
112.52%906.88K
93.84%-403.9K
-131.88%-10.47M
-70.81%-6.64M
-495.10%-7.24M
Total composite income
-61.13%41.51M
-93.79%4.85M
-88.34%2.15M
-41.01%116.26M
-28.54%106.78M
-3.76%78.07M
205.43%18.47M
138.84%197.07M
-38.07%149.43M
-50.32%81.12M
Total composite income of parent company owners
-60.60%42.76M
-94.74%4.09M
-90.14%1.78M
-41.05%118.67M
-27.53%108.51M
-4.69%77.7M
180.51%18.06M
139.93%201.3M
-38.30%149.73M
-50.51%81.53M
Total composite income of minority owners
27.79%-1.24M
104.89%757K
-9.96%374.39K
43.00%-2.41M
-463.16%-1.72M
190.30%369.47K
206.89%415.8K
-33.79%-4.23M
77.95%-305.95K
71.91%-409.16K
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Zhongqin Wanxin Certified Public Accountants (Special General Partnership)
--
--
--
Zhongqin Wanxin Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Total operating revenue -21.33%2.15B-18.34%1.35B-4.52%589.98M6.64%3.83B16.71%2.73B13.43%1.66B-1.14%617.89M13.60%3.59B-0.53%2.34B-4.34%1.46B
Operating revenue -21.33%2.15B-18.34%1.35B-4.52%589.98M6.64%3.83B16.71%2.73B13.43%1.66B-1.14%617.89M13.60%3.59B-0.53%2.34B-4.34%1.46B
Other operating revenue ----15.51%18.03M-----22.70%30.56M-----14.06%15.61M-----41.73%39.53M-----58.48%18.17M
Total operating cost -19.83%2.09B-15.50%1.34B-2.89%596.2M9.81%3.66B20.65%2.6B16.66%1.58B-0.19%613.95M16.89%3.33B3.90%2.16B0.56%1.36B
Operating cost -24.87%1.56B-19.84%994.1M-4.61%437.01M11.01%2.92B23.95%2.07B19.05%1.24B0.01%458.12M20.76%2.63B2.75%1.67B-2.08%1.04B
Operating tax surcharges -1.60%13.42M-3.66%8.72M-3.40%4.06M-6.73%22.18M-17.99%13.63M-16.58%9.05M-14.15%4.21M69.98%23.78M103.41%16.62M138.36%10.85M
Operating expense -4.33%239.98M-5.29%150.8M3.50%71.95M15.79%383.38M10.77%250.83M12.55%159.23M-3.67%69.52M6.60%331.09M12.12%226.44M9.01%141.47M
Administration expense 4.34%152.39M7.11%103.08M8.08%49.99M13.90%214.28M14.33%146.06M15.54%96.24M19.93%46.25M4.48%188.13M-4.41%127.75M-1.90%83.3M
Financial expense -14.32%48.3M-13.84%29.77M-36.45%12.05M-56.03%33.32M22.30%56.38M8.76%34.55M18.29%18.96M22.43%75.78M-3.35%46.1M1.85%31.77M
-Interest expense (Financial expense) 37.65%90.83M44.87%59.43M30.29%27.79M14.02%93.98M11.48%65.99M3.20%41.02M11.60%21.33M13.10%82.42M7.04%59.19M8.11%39.75M
-Interest Income (Financial expense) -334.76%-43.52M-340.36%-30.27M-507.26%-16.05M-731.48%-61.9M22.50%-10.01M21.53%-6.87M25.61%-2.64M37.41%-7.44M-51.80%-12.92M-45.46%-8.76M
Research and development 19.13%75.17M17.07%51.04M25.12%21.14M3.62%88.69M-7.49%63.1M-8.69%43.59M-33.45%16.89M-20.69%85.6M19.01%68.2M36.25%47.74M
Credit Impairment Loss 69.70%-5.27M-571.67%-1.93M109.66%19.17M-27.95%-63.9M-37.71%-17.4M91.04%-286.85K72.87%9.14M91.58%-49.94M13.90%-12.63M-3.60%-3.2M
Asset Impairment Loss -451.24%-14.37M-407.82%-14.98M-474.94%-21.23M-467.42%-28.35M-146.66%-2.61M408.62%4.87M783.35%5.66M98.40%-5M446.36%5.59M-28.14%-1.58M
Other net revenue -155.65%-252.97K-97.29%519.27K-31.89%14.8M-238.54%-63.61M-91.18%454.57K408.52%19.18M130.87%21.74M97.76%-18.79M-78.36%5.16M-81.17%3.77M
Fair value change income -902.26%-195.92K-275.00%-171.43K-----120.05%-195.98K-98.55%24.42K--97.96K--146.94K--977.55K--1.69M----
Invest income -188.32%-5.52M-591.51%-2.97M-105.86%-57.79K-91.94%1.02M39.56%-1.91M-328.69%-430.14K23.92%985.56K-2.74%12.68M-150.31%-3.17M558.85%188.09K
-Including: Investment income associates -143.70%-12.13M-261.65%-8.48M-634.95%-4.37M32.78%-3.09M12.34%-4.98M9.94%-2.34M135.42%815.99K-258.57%-4.6M-549.48%-5.68M-9,826.69%-2.6M
Asset deal income 88.38%-95.97K-75.41%2.7K94.89%-2.25K-959.38%-2.65M-3,168.87%-825.85K153.53%10.99K-1,563.26%-43.9K51.28%-250.05K-121.40%-25.26K-112.83%-20.53K
Other revenue 8.75%25.2M37.82%20.57M189.63%16.92M33.98%30.46M69.10%23.18M78.05%14.93M40.58%5.84M-56.65%22.73M-59.32%13.7M-65.31%8.38M
Operating profit -52.75%59.62M-82.96%15.85M-66.56%8.59M-54.71%110.08M-32.04%126.18M-13.39%93.04M33.16%25.68M146.16%243.06M-37.66%185.67M-45.63%107.43M
Add:Non operating Income 230.36%1.25M683.06%891.94K300.84%642.21K70.99%10.58M-92.22%377.17K-97.66%113.9K85.84%160.22K140.67%6.19M203.91%4.85M375.51%4.87M
Less:Non operating expense 241.19%6.02M71.29%2.62M92.32%633.84K96.32%5.68M-19.06%1.77M46.80%1.53M-50.76%329.57K64.16%2.89M106.29%2.18M1,247.70%1.04M
Total profit -56.06%54.84M-84.58%14.13M-66.30%8.59M-53.32%114.99M-33.74%124.8M-17.65%91.63M36.40%25.51M146.86%246.35M-36.88%188.34M-43.96%111.26M
Less:Income tax cost -60.08%8.1M-71.93%4.06M-33.89%4.38M-93.24%2.62M-37.16%20.28M-36.84%14.46M8.81%6.63M269.66%38.81M-39.36%32.28M-38.29%22.9M
Net profit -55.28%46.74M-86.95%10.07M-77.70%4.21M-45.86%112.37M-33.03%104.51M-12.67%77.16M49.75%18.87MFLtoP207.54M-36.34%156.06M-45.27%88.36M
Net profit from continuing operation -55.28%46.74M-86.95%10.07M-77.70%4.21M-45.86%112.37M-33.03%104.51M-12.67%77.16M49.75%18.87M141.27%207.54M-36.34%156.06M-45.27%88.36M
Less:Minority Profit 27.79%-1.24M104.89%757K-9.96%374.39K43.00%-2.41M-463.16%-1.72M190.30%369.47K206.89%415.8K-33.79%-4.23M77.95%-305.95K71.91%-409.16K
Net profit of parent company owners -54.83%47.99M-87.88%9.31M-79.22%3.84M-45.80%114.78M-32.06%106.24M-13.49%76.79M42.06%18.46M142.38%211.77M-36.58%156.37M-45.50%88.77M
Earning per share
Basic earning per share -55.86%0.0226-88.27%0.0044-80.65%0.0018-50.41%0.055-37.18%0.0512-18.83%0.037536.76%0.0093142.26%0.1109-37.21%0.0815-45.84%0.0462
Diluted earning per share -55.86%0.0226-88.27%0.0044-80.65%0.0018-50.41%0.055-37.18%0.0512-18.83%0.037536.76%0.0093142.26%0.1109-36.38%0.0815-45.39%0.0462
Other composite income -330.64%-5.23M-675.61%-5.22M-408.90%-2.06M137.15%3.89M134.19%2.27M112.52%906.88K93.84%-403.9K-131.88%-10.47M-70.81%-6.64M-495.10%-7.24M
Other composite income of parent company owners -330.64%-5.23M-675.61%-5.22M-408.90%-2.06M137.15%3.89M134.19%2.27M112.52%906.88K93.84%-403.9K-131.88%-10.47M-70.81%-6.64M-495.10%-7.24M
Total composite income -61.13%41.51M-93.79%4.85M-88.34%2.15M-41.01%116.26M-28.54%106.78M-3.76%78.07M205.43%18.47M138.84%197.07M-38.07%149.43M-50.32%81.12M
Total composite income of parent company owners -60.60%42.76M-94.74%4.09M-90.14%1.78M-41.05%118.67M-27.53%108.51M-4.69%77.7M180.51%18.06M139.93%201.3M-38.30%149.73M-50.51%81.53M
Total composite income of minority owners 27.79%-1.24M104.89%757K-9.96%374.39K43.00%-2.41M-463.16%-1.72M190.30%369.47K206.89%415.8K-33.79%-4.23M77.95%-305.95K71.91%-409.16K
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Zhongqin Wanxin Certified Public Accountants (Special General Partnership)------Zhongqin Wanxin Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data