(Q6)Oct 31, 2024 | (FY)Apr 30, 2024 | (Q6)Oct 31, 2023 | (FY)Apr 30, 2023 | (Q6)Oct 31, 2022 | (FY)Apr 30, 2022 | (Q6)Oct 31, 2021 | (FY)Apr 30, 2021 | (Q6)Oct 31, 2020 | (FY)Apr 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -82.55%-61.3M | ---- | -410.11%-33.58M | ---- | 191.41%10.83M | ---- | 82.41%-11.85M | ---- | -51.29%-67.34M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -0.32%-8.46M | ---- | -291.64%-8.43M | ---- | -28.85%-2.15M | ---- | -1.40%-1.67M | ---- | 16.94%-1.65M |
Impairment and provisions: | ---- | 124.29%21.12M | ---- | -45.05%9.42M | ---- | 164.23%17.14M | ---- | -75.43%6.49M | ---- | 2,072.92%26.4M |
-Impairment of property, plant and equipment (reversal) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1,705.77%24.74M |
-Impairmen of inventory (reversal) | ---- | ---- | ---- | -275.44%-2.69M | ---- | --1.53M | ---- | ---- | ---- | ---- |
-Impairment of trade receivables (reversal) | ---- | 96.80%-161K | ---- | -166.57%-5.03M | ---- | 446.42%7.56M | ---- | 84.40%1.38M | ---- | --750K |
-Other impairments and provisions | ---- | 24.21%21.28M | ---- | 112.84%17.13M | ---- | 57.75%8.05M | ---- | 459.54%5.1M | ---- | 688.39%912K |
Revaluation surplus: | ---- | -18.14%22.26M | ---- | 253.62%27.19M | ---- | -136.09%-17.7M | ---- | -155.77%-7.5M | ---- | 12.03%13.45M |
-Derivative financial instruments fair value (increase) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --696K | ---- | ---- |
-Other fair value changes | ---- | -18.14%22.26M | ---- | 253.62%27.19M | ---- | -116.04%-17.7M | ---- | -160.94%-8.19M | ---- | 12.03%13.45M |
Asset sale loss (gain): | ---- | 47.25%-115K | ---- | -131.91%-218K | ---- | ---94K | ---- | ---- | ---- | ---132K |
-Loss (gain) on sale of property, machinery and equipment | ---- | 0.00%-115K | ---- | -22.34%-115K | ---- | ---94K | ---- | ---- | ---- | ---27K |
-Loss (gain) from selling other assets | ---- | ---- | ---- | ---103K | ---- | ---- | ---- | ---- | ---- | ---105K |
Depreciation and amortization: | ---- | -40.90%12.94M | ---- | 0.08%21.9M | ---- | 15.66%21.88M | ---- | -32.13%18.92M | ---- | 147.26%27.87M |
-Depreciation | ---- | -21.22%7.91M | ---- | 1.23%10.04M | ---- | 22.05%9.92M | ---- | -33.01%8.13M | ---- | 7.63%12.13M |
Financial expense | ---- | -18.55%1.45M | ---- | 18.38%1.78M | ---- | -26.77%1.51M | ---- | 4.63%2.06M | ---- | 7,465.38%1.97M |
Special items | ---- | --12.36M | ---- | ---- | ---- | ---- | ---- | 413.71%2.59M | ---- | -109.72%-824K |
Operating profit before the change of operating capital | ---- | -98.57%259K | ---- | -42.48%18.06M | ---- | 247.74%31.4M | ---- | 3,586.49%9.03M | ---- | 98.08%-259K |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | -91.68%1.06M | ---- | 142.99%12.75M | ---- | -42.87%-29.65M | ---- | -558.44%-20.75M | ---- | -261.72%-3.15M |
Accounts receivable (increase)decrease | ---- | -104.90%-2.91M | ---- | 300.89%59.29M | ---- | -3.73%-29.51M | ---- | -174.79%-28.45M | ---- | 533.86%38.04M |
Accounts payable increase (decrease) | ---- | 116.50%3.55M | ---- | -398.01%-21.54M | ---- | -54.61%7.23M | ---- | 541.76%15.92M | ---- | 116.28%2.48M |
prepayments (increase)decrease | ---- | -562.07%-3.22M | ---- | -96.97%696K | ---- | 53.58%23.01M | ---- | 266.95%14.98M | ---- | 21.31%4.08M |
Financial assets at fair value (increase)decrease | ---- | 74.63%-4.18M | ---- | -29.89%-16.46M | ---- | ---12.67M | ---- | ---- | ---- | ---- |
Special items for working capital changes | ---- | 150.58%8.53M | ---- | 67.10%-16.86M | ---- | -4,477.46%-51.26M | ---- | -47.20%1.17M | ---- | --2.22M |
Cash from business operations | ---- | -91.36%3.1M | ---- | 158.46%35.93M | ---- | -658.36%-61.47M | ---- | -118.67%-8.11M | ---- | 349.23%43.41M |
Other taxs | ---- | 86.05%-160K | ---- | -128.03%-1.15M | ---- | -254.23%-503K | ---- | 84.76%-142K | ---- | 8.98%-932K |
Special items of business | -589.09%-8.2M | ---- | -91.27%1.68M | ---- | 525.19%19.21M | ---- | -202.57%-4.52M | ---- | 119.00%4.41M | ---- |
Net cash from operations | -589.09%-8.2M | -91.54%2.94M | -91.27%1.68M | 156.14%34.79M | 525.19%19.21M | -651.40%-61.97M | -202.57%-4.52M | -119.41%-8.25M | 119.00%4.41M | 330.34%42.48M |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | 150.54%461K | ---- | 666.67%184K | ---- | -98.56%24K | ---- | 1,085.11%1.67M | ---- | -94.55%141K |
Sale of fixed assets | ---- | 46.09%168K | ---- | 15.00%115K | ---- | --100K | ---- | ---- | ---- | --27K |
Purchase of fixed assets | ---- | 51.32%-4.26M | ---- | 47.78%-8.75M | ---- | -112.33%-16.75M | ---- | -132.37%-7.89M | ---- | 68.54%-3.4M |
Selling intangible assets | ---- | ---- | ---- | --169K | ---- | ---- | ---- | ---- | ---- | --355K |
Recovery of cash from investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -0.70%1.42M | ---- | -89.12%1.43M |
Cash on investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 17.86%-11.38M | ---- | 27.11%-13.86M |
Other items in the investment business | -666.54%-4.15M | ---- | 93.93%-541K | ---- | 89.66%-8.91M | ---21.18M | -1,941.77%-86.12M | ---- | -69.92%4.68M | ---- |
Net cash from investment operations | -666.54%-4.15M | 56.17%-3.63M | 93.93%-541K | 78.10%-8.28M | 89.66%-8.91M | -133.68%-37.8M | -1,941.77%-86.12M | -5.76%-16.18M | -69.92%4.68M | -26.53%-15.3M |
Net cash before financing | -1,187.06%-12.35M | -102.59%-686K | -88.97%1.14M | 126.57%26.51M | 111.37%10.3M | -308.49%-99.77M | -1,098.12%-90.64M | -189.84%-24.42M | 218.86%9.08M | 189.04%27.19M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | ---- | ---- | ---- | ---- | -83.45%11.56M | ---- | 268.07%69.88M | ---- | 20.65%18.99M |
Refund | ---- | 92.44%-3.09M | ---- | -2,618.01%-40.91M | ---- | 82.43%-1.51M | ---- | 10.39%-8.57M | ---- | -29.61%-9.56M |
Issuing shares | ---- | ---- | ---- | --12.97M | ---- | ---- | ---- | --9.38M | ---- | ---- |
Interest paid - financing | ---- | 18.55%-1.45M | ---- | -18.38%-1.78M | ---- | 9.05%-1.51M | ---- | 15.76%-1.66M | ---- | -7,465.38%-1.97M |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---227K | ---- | ---- | ---- | ---- | ---- | ---- |
Other items of the financing business | 85.91%-1.21M | ---- | 63.43%-8.57M | ---- | -322.74%-23.43M | ---- | 255.67%10.52M | ---- | -435.05%-6.76M | ---- |
Net cash from financing operations | 85.91%-1.21M | 75.13%-10.73M | 63.43%-8.57M | -863.36%-43.12M | -322.74%-23.43M | -107.82%-4.48M | 255.67%10.52M | 1,468.44%57.24M | -435.05%-6.76M | -153.45%-4.18M |
Effect of rate | ---- | -126.47%-283K | ---- | -53.48%1.07M | ---- | 16,314.29%2.3M | ---- | -97.72%14K | ---- | -83.58%613K |
Net Cash | -82.38%-13.56M | 31.31%-11.41M | 43.38%-7.43M | 84.06%-16.61M | 83.61%-13.13M | -417.65%-104.25M | -3,548.95%-80.12M | 42.67%32.82M | 141.31%2.32M | 201.31%23M |
Begining period cash | -16.65%58.54M | -18.12%70.23M | -18.12%70.23M | -54.31%85.78M | -54.31%85.78M | 21.20%187.72M | 21.20%187.72M | 17.99%154.89M | 17.99%154.89M | -12.63%131.28M |
Cash at the end | -28.37%44.98M | -16.65%58.54M | -13.56%62.8M | -18.12%70.23M | -32.49%72.65M | -54.31%85.78M | -31.56%107.61M | 21.20%187.72M | 25.12%157.22M | 17.99%154.89M |
Cash balance analysis | ||||||||||
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Evergreen (Hong Kong) Certified Public Accountants Limited | -- | Evergreen (Hong Kong) Certified Public Accountants Limited | -- | Evergreen (Hong Kong) Certified Public Accountants Limited | -- | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data