(Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 7.78%2.44B | 0.49%3.25B | 1.63%3.35B | 2.60%2.92B | -28.34%2.26B | 113.74%3.24B | 110.23%3.29B | 129.96%2.85B | 144.52%3.15B | 7.51%1.51B |
Transactional financial assets | 0.00%2.1M | 0.00%2.1M | --2.1M | --2.1M | --2.1M | --2.1M | --0 | ---- | --0 | ---- |
Notes receivable and accounts receivable | -7.53%2.32B | 17.10%2.79B | 15.19%2.66B | 0.60%2.66B | 2.97%2.51B | -7.97%2.38B | -13.62%2.31B | 11.39%2.65B | -0.02%2.44B | 0.51%2.59B |
-Notes receivable | -22.21%598.43M | 31.16%957.34M | 24.88%990.82M | -11.74%924.56M | -23.03%769.24M | -30.19%729.92M | -30.30%793.43M | 0.66%1.05B | -10.17%999.45M | -25.86%1.05B |
-Accounts receivable | -1.06%1.73B | 10.90%1.83B | 10.12%1.67B | 8.67%1.74B | 20.99%1.74B | 7.07%1.65B | -1.24%1.52B | 19.75%1.6B | 8.46%1.44B | 32.37%1.55B |
Other receivables (including interest and dividends) | 18.27%51.92M | 13.57%50.28M | 13.63%39.55M | 20.84%43.01M | 31.25%43.9M | 53.29%44.27M | 35.83%34.81M | 42.51%35.6M | -16.78%33.45M | -25.09%28.88M |
-Dividend receivable | --0 | --0 | --0 | ---- | 0.00%34.73K | 0.00%34.73K | 0.00%34.73K | --34.73K | --34.73K | --34.73K |
-Accrued interest receivable | --0 | --0 | --0 | ---- | ---- | ---- | --0 | ---- | --0 | ---- |
-Other receivable | 18.36%51.92M | --50.28M | 13.75%39.55M | ---- | 31.28%43.86M | ---- | 35.88%34.77M | ---- | -16.87%33.41M | ---- |
Contractual assets | -3.02%1.27B | -11.00%1.23B | -1.68%1.14B | -21.32%967.67M | 4.60%1.31B | 12.63%1.38B | -5.08%1.16B | -6.27%1.23B | 10.02%1.25B | -1.23%1.23B |
Advance payment | 17.28%1.41B | 3.58%1.54B | -9.91%1.13B | 8.50%1.54B | -1.14%1.2B | 41.83%1.49B | 52.49%1.25B | 34.91%1.42B | 37.06%1.21B | 22.93%1.05B |
Inventories | -17.49%2.21B | 0.42%2.26B | 20.52%2.5B | 32.73%2.91B | 21.45%2.68B | -4.47%2.26B | -14.84%2.07B | -6.26%2.2B | -15.06%2.2B | 0.46%2.36B |
Receivable financing | 2.71%246.98M | -0.34%159.62M | -1.69%186.03M | 65.97%261.99M | -0.55%240.46M | -39.48%160.16M | -30.77%189.23M | 34.05%157.85M | 143.99%241.8M | 161.97%264.63M |
Assets held for sale | --0 | --1.61M | --1.61M | ---- | ---- | ---- | --0 | ---- | --0 | ---- |
Non-current assets due within one year | --0 | --0 | --0 | --0 | ---- | ---- | --0 | ---- | --0 | ---- |
Other current assets | 23.04%401.55M | 15.56%341.23M | 41.02%363.78M | 30.42%311.71M | 55.72%326.35M | 31.41%295.29M | 21.00%257.96M | 15.78%239.01M | 26.02%209.58M | 43.70%224.71M |
Total current assets | -2.12%10.35B | 3.45%11.63B | 7.54%11.37B | 7.92%11.63B | -1.65%10.57B | 21.46%11.24B | 14.52%10.57B | 24.23%10.77B | 24.20%10.75B | 6.10%9.26B |
Non Current assets | ||||||||||
Debt investment | --0 | --0 | --0 | ---- | ---- | ---- | --0 | ---- | --0 | ---- |
Other debt investment | --0 | --0 | --0 | ---- | ---- | ---- | --0 | ---- | --0 | ---- |
Other equity investment | 0.00%3.63M | 0.00%3.63M | 0.00%3.63M | 0.00%3.63M | 0.00%3.63M | 0.00%3.63M | 0.00%3.63M | -5.94%3.63M | -5.94%3.63M | -5.94%3.63M |
Other non-current financial assets | --2.74M | --2.74M | --2.74M | --2.74M | ---- | ---- | --0 | ---- | --0 | ---- |
Investment real estate | -3.29%34.24M | -62.86%34.06M | -60.33%36.73M | -62.28%35.25M | -62.45%35.41M | -3.37%91.73M | -3.57%92.58M | -3.54%93.44M | -7.65%94.3M | -16.75%94.93M |
Long-term equity investment | -12.76%156.81M | 6.78%209.13M | 6.79%203.33M | 3.97%188.52M | 3.26%179.74M | 9.84%195.85M | 9.24%190.4M | 10.57%181.32M | 13.28%174.06M | 87.40%178.3M |
Long term receivable account | --0 | --0 | --0 | ---- | ---- | ---- | --0 | ---- | --0 | ---- |
Fixed assets | 16.29%7.67B | ---- | 0.74%6.66B | ---- | 18.11%6.6B | ---- | 25.51%6.61B | ---- | 8.56%5.59B | ---- |
Fixed assets liquidation | -99.51%711K | ---- | -15.63%1.36M | ---- | 31,055.70%146.48M | ---- | 126.38%1.62M | ---- | 77.41%470.17K | ---- |
Constru in process | 84.15%3.01B | ---- | 208.75%3.05B | ---- | 47.87%1.63B | ---- | 84.45%986.87M | ---- | 193.67%1.1B | ---- |
Productive biological assets | --0 | --0 | --0 | ---- | ---- | ---- | --0 | ---- | --0 | ---- |
Oil and gas assets | --0 | --0 | --0 | ---- | ---- | ---- | --0 | ---- | --0 | ---- |
Intangible assets | 93.69%926.25M | 11.37%515.02M | 39.43%515.3M | 28.85%474.46M | 28.77%478.21M | 25.72%462.43M | -1.55%369.57M | 1.55%368.22M | 1.72%371.36M | 8.80%367.82M |
Development expenditure | 19.08%4.72M | -5.15%4.12M | 3.03%3.79M | -91.63%4.23M | -93.56%3.96M | -92.90%4.35M | -93.95%3.68M | -38.45%50.58M | -27.05%61.5M | -31.73%61.18M |
Goodwill | -5.67%261.74M | -8.20%261.74M | --261.74M | --277.48M | --277.48M | --285.11M | --0 | ---- | --0 | ---- |
Long deferred expense | --0 | --0 | --0 | --0 | ---- | ---- | --0 | ---- | --0 | ---- |
Deferred tax assets | 11.41%232.83M | 4.71%234.57M | -3.37%232.49M | 10.25%208.19M | 6.02%208.99M | 9.36%224.01M | 11.04%240.6M | 22.50%188.83M | 24.24%197.12M | 27.48%204.83M |
Usufruct assets | -17.10%34.96M | 18.29%53.36M | -12.37%42.12M | -16.59%42.01M | -21.08%42.16M | -14.95%45.11M | -13.90%48.06M | 56.64%50.36M | --53.42M | --53.04M |
Other non current assets | -81.97%45.79M | 163.84%234.95M | 97.16%249.11M | 610.68%253.91M | 635.26%253.91M | 96.01%89.05M | 246.36%126.35M | 14.47%35.73M | 152.98%34.53M | -21.83%45.43M |
Total non current assets | 25.59%12.38B | 22.08%11.37B | 29.81%11.26B | 25.85%10.2B | 28.38%9.86B | 31.05%9.32B | 27.15%8.67B | 20.37%8.1B | 19.94%7.68B | 13.19%7.11B |
Total assets | 11.25%22.73B | 11.89%23.01B | 17.58%22.62B | 15.61%21.82B | 10.86%20.43B | 25.63%20.56B | 19.89%19.24B | 22.54%18.87B | 22.39%18.43B | 9.07%16.37B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -20.82%148.49M | 242.01%515.41M | 54.12%493.48M | 68.99%371.78M | -14.76%187.53M | -31.50%150.7M | --320.21M | --220M | 505.77%220M | --220M |
Transactional financial liabilities | --0 | --0 | --0 | ---- | ---- | ---- | --0 | ---- | --0 | ---- |
Notes payable and accounts payable | 11.10%2.17B | 0.72%1.96B | 23.01%2.01B | 1.77%2.09B | 12.65%1.95B | 17.67%1.95B | -2.31%1.64B | 0.21%2.06B | -10.76%1.73B | -5.38%1.66B |
-Notes payable | 57.42%264.16M | 42.25%228.5M | 42.17%264.76M | 28.89%238M | -21.77%167.81M | -32.95%160.63M | -33.20%186.23M | -35.38%184.66M | 5.72%214.5M | 9.23%239.56M |
-Accounts payable | 6.74%1.9B | -3.01%1.74B | 20.55%1.75B | -0.91%1.85B | 17.51%1.78B | 26.22%1.79B | 3.86%1.45B | 5.97%1.87B | -12.69%1.52B | -7.47%1.42B |
Contract liabilities | 12.97%2.94B | 16.96%3.17B | 21.60%3.04B | 32.74%3.17B | -2.27%2.6B | 11.74%2.71B | -14.43%2.5B | -10.00%2.39B | 2.98%2.66B | -16.96%2.42B |
Advance receipts | --0 | --0 | --0 | ---- | ---- | ---- | --0 | ---- | --0 | ---- |
Salaries payable | -32.36%128.53M | -53.58%82.46M | -48.56%73.37M | -11.82%200.88M | -1.07%190.02M | 14.54%177.66M | 2.95%142.64M | 28.69%227.8M | 10.81%192.07M | 29.21%155.11M |
Taxs payable | 15.58%143.67M | 8.42%168.96M | -9.45%160.8M | -51.49%153.82M | -63.61%124.3M | -39.91%155.84M | 0.17%177.57M | 100.23%317.08M | 53.34%341.57M | 103.20%259.34M |
Other payable (including interest and dividends) | -44.63%214.3M | -17.71%307.33M | -52.07%306.12M | -3.00%313.42M | 6.34%387.03M | 2.94%373.47M | 544.06%638.67M | 414.07%323.13M | 597.95%363.97M | 589.38%362.8M |
-Interest payable | 50.09%804.05K | -24.51%1.49M | 99.10%2.82M | --1.68M | --535.73K | --1.97M | --1.41M | ---- | --0 | ---- |
-Dividend payable | --0 | --0 | --1.93M | ---- | --46.28M | --44.44M | --0 | ---- | --0 | ---- |
-Other payable | -37.25%213.49M | -6.49%305.84M | -52.71%301.37M | ---- | -6.53%340.21M | --327.05M | 542.63%637.26M | ---- | 601.99%363.97M | ---- |
Hold and for sell liabilities | --0 | --0 | --0 | ---- | ---- | ---- | --0 | ---- | --0 | ---- |
Non current liabilities due within one year | 39.95%2.07B | 93.34%2.17B | 182.13%1.98B | 101.37%1.42B | 391.81%1.48B | 391.05%1.12B | 9.62%701.59M | -2.93%704.36M | -76.40%301.47M | -84.75%228.43M |
Other current liabilities | 13.03%381.04M | 19.01%407.75M | 43.92%394.54M | 32.61%410.42M | -1.72%337.12M | 9.65%342.63M | -20.92%274.14M | -9.72%309.5M | 3.77%343.03M | -14.06%312.48M |
Total current liabilities | 12.89%8.2B | 25.81%8.78B | 32.38%8.46B | 24.22%8.13B | 17.95%7.26B | 24.22%6.98B | 6.54%6.39B | 6.06%6.55B | -6.98%6.16B | -17.75%5.62B |
Current liabilities | ||||||||||
Long term loan | 35.70%3.25B | 7.75%2.51B | 6.86%2.71B | 30.54%2.63B | -5.28%2.39B | 6.07%2.33B | 37.16%2.54B | 65.68%2.01B | 204.64%2.52B | 211.91%2.2B |
Bonds payable | 3.67%1.1B | 3.65%1.09B | 3.64%1.08B | 3.36%1.07B | 3.72%1.06B | --1.05B | --1.04B | --1.03B | --1.02B | ---- |
Preferred stock | --0 | --0 | --0 | ---- | ---- | ---- | --0 | ---- | --0 | ---- |
Perpetual Debt | --0 | --0 | --0 | ---- | ---- | ---- | --0 | ---- | --0 | ---- |
Long term account payable | 0.00%668.4K | ---- | 0.00%668.4K | ---- | -2.19%668.4K | ---- | -2.19%668.4K | ---- | 0.00%683.4K | ---- |
Long term salaries pay | --0 | --0 | --0 | ---- | ---- | ---- | --0 | ---- | --0 | ---- |
Specific account payable | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Estimate liabilities | 0.00%4.02M | 0.00%4.02M | 0.00%4.02M | 0.00%4.02M | 0.00%4.02M | 0.00%4.02M | 0.00%4.02M | 0.00%4.02M | 0.00%4.02M | 0.00%4.02M |
Deferred tax liabilities | 143.93%5.36M | 519.53%5.23M | 538.19%5.39M | 599.44%2.2M | 599.44%2.2M | 168.78%843.91K | 168.78%843.91K | 0.00%313.97K | 0.00%313.97K | 0.00%313.97K |
Long term deferred income | -7.83%234.95M | -7.90%240.11M | -8.24%245.4M | -9.76%247.93M | -8.69%254.91M | -8.56%260.71M | -9.03%267.44M | -6.28%274.73M | -6.71%279.19M | -7.46%285.1M |
Lease liabilities | -14.06%27.48M | 35.33%43.93M | -14.28%28.04M | -13.82%29.35M | -27.11%31.97M | 5.70%32.46M | -22.02%32.71M | 27.45%34.06M | --43.87M | --30.71M |
Other non current liabilities | --0 | --0 | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- |
Total non current liabilities | 23.27%4.62B | 5.82%3.89B | 4.89%4.08B | 18.45%3.98B | -3.34%3.74B | 46.16%3.68B | 77.30%3.89B | 118.19%3.36B | 241.91%3.87B | 147.44%2.52B |
Total liabilities | 16.42%12.82B | 18.91%12.68B | 21.98%12.54B | 22.26%12.11B | 9.73%11.01B | 31.01%10.66B | 25.48%10.28B | 28.46%9.91B | 29.39%10.03B | 3.66%8.14B |
Shareholders equity | ||||||||||
Paid-in capital | -0.06%983.96M | -0.06%983.96M | -0.02%984.31M | -0.03%984.31M | 0.11%984.55M | 0.11%984.54M | 2.07%984.54M | 2.07%984.56M | 1.96%983.49M | 1.96%983.49M |
Other equity instruments | -0.01%103.97M | -0.02%103.97M | -0.02%103.97M | -0.02%103.97M | -0.14%103.98M | --103.99M | --103.99M | --104M | --104.13M | ---- |
-Equity of prefer stock | ---- | --0 | --0 | ---- | ---- | ---- | --0 | ---- | --0 | ---- |
-Equity of Perpetual debt | ---- | --0 | --0 | ---- | ---- | ---- | --0 | ---- | --0 | ---- |
Capital reserve funds | 4.26%2.47B | 5.11%2.46B | 21.80%2.41B | 23.40%2.4B | 25.23%2.37B | 25.03%2.34B | 22.12%1.98B | 20.13%1.94B | 17.01%1.89B | 15.47%1.87B |
Surplus reserve funds | 0.00%600.2M | 0.00%600.2M | 0.00%600.2M | 20.23%600.2M | 20.23%600.2M | 20.23%600.2M | 20.23%600.2M | 16.34%499.2M | 16.34%499.2M | 16.34%499.2M |
Retained profit | 3.29%4.52B | 3.24%5.08B | 4.99%4.87B | -6.04%4.51B | 2.43%4.38B | 10.66%4.92B | 12.60%4.64B | 18.60%4.8B | 16.08%4.27B | 25.59%4.44B |
Less:Treasury stock | -47.40%127.59M | -10.41%231.59M | -8.81%235.72M | -8.90%235.72M | 1.75%242.55M | 7.58%258.49M | --258.49M | --258.75M | --238.39M | --240.29M |
Other composite income | 0.00%-13.52K | 0.00%-13.52K | 0.00%-13.52K | 0.00%-13.52K | 0.00%-13.52K | 0.00%-13.52K | 0.00%-13.52K | 94.88%-13.52K | -106.91%-13.52K | -103.25%-13.52K |
Ordinary risk reserve funds | ---- | --0 | --0 | ---- | ---- | ---- | ---- | --0 | --0 | ---- |
Specific reserves | 14.85%191.42M | 12.98%178.74M | 14.37%166.61M | 24.36%177.52M | 24.53%166.68M | 24.28%158.21M | 20.12%145.68M | 18.41%142.74M | 12.77%133.84M | 15.08%127.29M |
Shareholders equity without minority interests | 4.59%8.75B | 3.68%9.17B | 8.62%8.9B | 3.94%8.54B | 9.31%8.36B | 15.10%8.84B | 11.85%8.19B | 14.43%8.21B | 12.28%7.65B | 15.32%7.68B |
Minority interests | 10.04%1.17B | 9.72%1.16B | 54.26%1.18B | 55.25%1.17B | 41.96%1.06B | 93.19%1.06B | 44.40%767.73M | 47.05%756.74M | 51.81%750.09M | 10.78%548.81M |
Total shareholder equity | 5.21%9.92B | 4.33%10.33B | 12.53%10.08B | 8.27%9.71B | 12.23%9.43B | 20.31%9.9B | 14.05%8.96B | 16.61%8.97B | 14.96%8.4B | 15.01%8.23B |
Total liabilityies and equity | 11.25%22.73B | 11.89%23.01B | 17.58%22.62B | 15.61%21.82B | 10.86%20.43B | 25.63%20.56B | 19.89%19.24B | 22.54%18.87B | 22.39%18.43B | 9.07%16.37B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- |
Auditor | -- | -- | Zhonghui Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data