(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -3.83%6.24B | -3.31%5.34B | 21.01%5.85B | 6.49%5.18B | 54.84%6.49B | 27.47%5.52B | 20.10%4.84B | 20.56%4.86B | 51.02%4.19B | 16.67%4.33B |
Transactional financial assets | -59.56%18.2M | -98.02%730.8K | 365.34%33.49M | 74.64%122.65M | 811.01%45.01M | 473.63%36.92M | 151.70%7.2M | 418.01%70.23M | -88.57%4.94M | -87.86%6.44M |
Notes receivable and accounts receivable | 80.54%3.62B | 61.80%2.9B | 47.54%2.7B | 10.70%2.12B | -4.67%2B | -9.67%1.79B | 2.15%1.83B | 6.13%1.92B | 2.64%2.1B | 32.18%1.99B |
-Notes receivable | -43.43%13.6M | -25.84%18.45M | -16.38%15.57M | -0.33%18.7M | 69.62%24.05M | 213.37%24.87M | 103.64%18.62M | 183.05%18.77M | 80.31%14.18M | -15.36%7.94M |
-Accounts receivable | 82.04%3.6B | 63.03%2.89B | 48.19%2.69B | 10.81%2.1B | -5.17%1.98B | -10.57%1.77B | 1.63%1.81B | 5.47%1.9B | 2.34%2.09B | 32.48%1.98B |
Other receivables (including interest and dividends) | -20.35%78.45M | 22.91%61.89M | 355.74%133.81M | 13.66%66.29M | -39.93%98.5M | -28.04%50.35M | -74.41%29.36M | -39.34%58.33M | 114.77%163.98M | 41.47%69.98M |
-Dividend receivable | ---- | --0 | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
-Accrued interest receivable | ---- | --0 | --848.07K | ---- | ---- | --0 | ---- | --0 | ---- | ---- |
-Other receivable | ---- | 22.91%61.89M | --132.96M | ---- | ---- | -28.04%50.35M | ---- | -39.34%58.33M | ---- | 41.47%69.98M |
Contractual assets | ---- | ---- | --0 | ---- | ---- | --0 | ---- | --0 | ---- | --0 |
Advance payment | -40.95%134.02M | -13.69%115M | -37.05%74.65M | -19.28%103.52M | 131.40%226.98M | 26.28%133.24M | -19.70%118.59M | 64.97%128.25M | -41.14%98.09M | -20.30%105.51M |
Inventories | 2.03%2.76B | 1.17%2.95B | 0.87%2.72B | -8.65%2.57B | -12.69%2.71B | -6.94%2.92B | -3.22%2.7B | -0.82%2.81B | 48.68%3.1B | 70.77%3.13B |
Receivable financing | -80.12%98.73M | -74.24%96.31M | -83.93%72.13M | -17.83%266.68M | -45.26%496.66M | -46.30%373.91M | -15.03%448.96M | -41.94%324.56M | 48.27%907.29M | 34.24%696.25M |
Assets held for sale | ---- | ---- | --0 | ---- | ---- | --0 | ---- | --0 | ---- | --0 |
Non-current assets due within one year | --107.2K | 4.27%102.25K | 458.38%101.74K | 10.45%108.31K | ---- | 7.30%98.06K | -79.91%18.22K | 8.11%98.06K | -93.40%91.39K | 6.46%91.39K |
Other current assets | 18.07%185.79M | -16.24%154.72M | -3.91%156.82M | -3.98%128.79M | -24.18%157.35M | -10.04%184.73M | -13.24%163.19M | -30.86%134.13M | -34.55%207.55M | 8.08%205.34M |
Total current assets | 7.45%13.14B | 5.54%11.62B | 15.93%11.75B | 2.42%10.56B | 13.44%12.23B | 4.52%11.01B | 5.67%10.13B | 7.20%10.31B | 32.62%10.78B | 31.78%10.54B |
Non Current assets | ||||||||||
Debt investment | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | --0 |
Other debt investment | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | --0 |
Other equity investment | -2.01%16.22M | -23.87%12.6M | 0.00%16.55M | 0.00%16.55M | 0.00%16.55M | 0.00%16.55M | 0.00%16.55M | 0.00%16.55M | 0.00%16.55M | 0.00%16.55M |
Other non-current financial assets | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | --0 |
Investment real estate | -4.12%113.61M | -4.08%114.83M | -4.08%116.05M | -4.00%117.27M | -3.96%118.49M | -3.92%119.72M | -3.84%120.99M | -3.86%122.16M | -3.82%123.38M | 17.40%124.6M |
Long-term equity investment | 17.98%3.46B | 14.35%3.24B | 11.33%2.97B | 15.96%2.95B | 16.29%2.94B | 18.35%2.83B | 13.39%2.67B | 8.10%2.54B | 8.63%2.52B | 4.57%2.39B |
Long term receivable account | -59.77%263.87K | -94.80%277.27K | -65.48%968.44K | -88.32%335.45K | -78.16%655.89K | 91.87%5.34M | 4.05%2.81M | 5.55%2.87M | 4.97%3M | -1.95%2.78M |
Fixed assets | ---- | 12.77%1.74B | ---- | ---- | ---- | 5.23%1.54B | ---- | 1.63%1.52B | ---- | 11.73%1.46B |
Fixed assets liquidation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Constru in process | ---- | -30.71%263.33M | ---- | ---- | ---- | 97.49%380.02M | ---- | 167.78%304.6M | ---- | -14.13%192.43M |
Construction materials | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Productive biological assets | ---- | ---- | --0 | ---- | ---- | --0 | ---- | --0 | ---- | --0 |
Oil and gas assets | ---- | ---- | --0 | ---- | ---- | --0 | ---- | --0 | ---- | --0 |
Intangible assets | 24.55%965.8M | 10.80%878.25M | 17.92%886.85M | 24.57%887.95M | 6.67%775.44M | 19.10%792.62M | 14.72%752.08M | 6.18%712.8M | 7.70%726.96M | -5.27%665.5M |
Development expenditure | ---- | ---- | --0 | ---- | ---- | --0 | ---- | --0 | ---- | --0 |
Goodwill | 9.21%2.73B | 0.86%2.56B | 4.76%2.54B | 6.71%2.6B | 3.02%2.5B | 8.12%2.54B | 5.93%2.42B | 5.65%2.44B | 1.99%2.43B | 32.18%2.35B |
Long deferred expense | -8.69%31.95M | 29.76%34.63M | -7.24%31.55M | 11.76%33.17M | 8.37%34.99M | 2.01%26.69M | 41.27%34.01M | 10.98%29.68M | 26.37%32.29M | 60.91%26.16M |
Deferred tax assets | 1.66%110.18M | -1.34%101.03M | 19.93%106.67M | -15.44%92.69M | 64.24%108.39M | 70.85%102.41M | 73.91%88.94M | 70.38%109.61M | 56.69%65.99M | 71.54%59.94M |
Usufruct assets | -9.24%353.88M | -0.63%375.16M | -7.42%358.44M | -9.18%378.82M | 5.28%389.88M | -1.00%377.55M | 0.60%387.17M | 1.31%417.13M | 3.85%370.35M | 27.55%381.35M |
Other non current assets | -38.74%63.86M | -2.24%65.02M | -1.73%54.18M | -28.34%53.39M | -9.78%104.24M | -43.10%66.51M | -48.38%55.14M | -28.20%74.51M | 57.89%115.55M | -66.72%116.89M |
Total non current assets | 11.18%9.9B | 6.62%9.38B | 8.04%9.06B | 10.11%9.13B | 9.46%8.91B | 12.93%8.8B | 9.89%8.39B | 7.76%8.29B | 5.40%8.14B | 9.30%7.79B |
Total assets | 9.02%23.04B | 6.02%21B | 12.36%20.81B | 5.85%19.68B | 11.73%21.13B | 8.09%19.81B | 7.54%18.52B | 7.45%18.6B | 19.36%18.91B | 21.19%18.33B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 39.89%3.31B | 26.28%1.96B | 74.89%1.89B | -20.00%1.1B | 27.85%2.37B | -21.14%1.55B | -47.46%1.08B | -23.68%1.38B | -7.18%1.85B | 21.16%1.97B |
Transactional financial liabilities | -88.90%5.99M | -65.26%22.41M | 34.07%22.9M | -93.33%3.23M | --53.95M | --64.5M | 596.73%17.08M | 4,850.12%48.41M | ---- | --0 |
Notes payable and accounts payable | 2.49%1.83B | 4.41%1.85B | 10.31%1.55B | 14.22%1.59B | 12.27%1.79B | 4.12%1.77B | -7.51%1.41B | -17.98%1.39B | 23.52%1.59B | 33.92%1.7B |
-Notes payable | -3.79%17.44M | 3.16%18.6M | -3.65%18.25M | -13.48%18.25M | -33.57%18.13M | -54.72%18.03M | -63.40%18.94M | -59.22%21.1M | -33.13%27.29M | 5.01%39.83M |
-Accounts payable | 2.56%1.82B | 4.42%1.83B | 10.50%1.54B | 14.64%1.57B | 13.07%1.77B | 5.53%1.75B | -5.55%1.39B | -16.68%1.37B | 25.37%1.57B | 34.81%1.66B |
Contract liabilities | -9.85%104.45M | -33.18%81.82M | 5.86%124.86M | 11.60%147.2M | 20.36%115.86M | 17.36%122.45M | 19.96%117.94M | 44.57%131.9M | 0.43%96.27M | -4.74%104.34M |
Advance receipts | ---- | ---- | --0 | ---- | ---- | --0 | ---- | --0 | ---- | --0 |
Salaries payable | 28.79%259.51M | 28.65%234.33M | 19.67%209.69M | -10.06%243.44M | -5.50%201.5M | -11.77%182.14M | 0.74%175.22M | 2.50%270.68M | 5.61%213.23M | 25.32%206.43M |
Taxs payable | 20.79%211.17M | 32.42%195.82M | -7.88%149.18M | -25.14%132.45M | -23.19%174.83M | -15.98%147.87M | 10.36%161.94M | 3.58%176.94M | -6.31%227.6M | -6.55%175.99M |
Other payable (including interest and dividends) | 54.08%52.64M | 88.11%34.47M | 24.57%25.3M | 77.51%37.63M | -93.83%34.16M | -96.49%18.32M | -96.76%20.31M | -96.87%21.2M | 476.13%553.73M | 4,320.96%522.71M |
-Interest payable | ---- | --0 | --0 | ---- | ---- | --0 | ---- | --0 | ---- | ---- |
-Dividend payable | --8.4M | --8.4M | --8.4M | --8.4M | ---- | --0 | ---- | --0 | ---- | ---- |
-Other payable | ---- | 42.27%26.07M | --16.9M | ---- | ---- | -96.49%18.32M | ---- | -96.87%21.2M | ---- | 4,320.96%522.71M |
Hold and for sell liabilities | ---- | ---- | --0 | ---- | ---- | --0 | ---- | --0 | ---- | --0 |
Non current liabilities due within one year | -92.43%68.05M | -51.65%79.57M | 345.69%959.06M | 202.55%978.13M | 402.43%898.8M | -9.14%164.58M | -34.84%215.19M | -9.83%323.3M | -35.72%178.89M | -25.90%181.14M |
Other current liabilities | -88.24%77.12K | -3.49%810.86K | 176.49%2.12M | -4.00%2.05M | 94.39%655.81K | 15.31%840.21K | 105.19%765.34K | -14.59%2.14M | --337.36K | --728.68K |
Total current liabilities | 3.73%5.84B | 10.80%4.46B | 54.39%4.94B | 13.12%4.23B | 19.53%5.63B | -17.21%4.02B | -35.50%3.2B | -26.11%3.74B | 12.26%4.71B | 34.47%4.86B |
Current liabilities | ||||||||||
Long term loan | --0 | ---- | --0 | -99.91%708.27K | -88.69%155.34M | -35.84%926.65M | 3.34%958.2M | -21.35%798.6M | 192.34%1.37B | 161.97%1.44B |
Bonds payable | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | --0 |
Preferred stock | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Perpetual Debt | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Long term salaries pay | 5.50%21.4M | -1.63%20.45M | 2.98%20.29M | -0.65%19.1M | 0.14%20.29M | 1.27%20.79M | -28.53%19.7M | -7.82%19.22M | -78.22%20.26M | -75.43%20.53M |
Estimate liabilities | -24.83%5.95M | -19.68%6.66M | 39.64%5.93M | 69.35%7.7M | 83.67%7.91M | 92.58%8.29M | -56.12%4.25M | -7.64%4.55M | -76.53%4.31M | -25.74%4.3M |
Deferred tax liabilities | 70.71%129.76M | 40.64%121.41M | 75.15%128.77M | 43.70%124.72M | -22.05%76.01M | -15.26%86.33M | -13.64%73.52M | -10.46%86.79M | 14.06%97.52M | 14.02%101.88M |
Long term deferred income | 22.02%2.16M | 27.00%2.49M | 30.55%2.82M | 6.50%2.52M | -73.70%1.77M | -29.79%1.96M | -67.23%2.16M | -15.61%2.36M | 117.40%6.73M | -17.84%2.79M |
Lease liabilities | -3.82%296.36M | 1.14%305.1M | -14.03%275.92M | -10.82%283.8M | 6.88%308.12M | 2.52%301.66M | 20.49%320.96M | 10.04%318.22M | 1.10%288.29M | 10.45%294.24M |
Other non current liabilities | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | --0 |
Total non current liabilities | -19.99%455.63M | -66.11%456.1M | -68.54%433.74M | -64.34%438.55M | -68.19%569.44M | -27.96%1.35B | 4.25%1.38B | -14.01%1.23B | 87.32%1.79B | 86.64%1.87B |
Total liabilities | 1.55%6.3B | -8.47%4.92B | 17.34%5.37B | -6.04%4.67B | -4.61%6.2B | -20.20%5.37B | -27.13%4.58B | -23.45%4.97B | 26.17%6.5B | 45.78%6.73B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%1.2B | 0.00%1.2B | 0.00%1.2B | 0.00%1.2B | 5.17%1.2B | 5.17%1.2B | 5.17%1.2B | 5.17%1.2B | 0.00%1.14B | 0.00%1.14B |
Other equity instruments | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | --0 |
-Equity of prefer stock | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
-Equity of Perpetual debt | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Capital reserve funds | 1.15%4.04B | 0.36%4B | 0.33%4B | 1.24%4B | 36.03%3.99B | 36.11%3.99B | 36.30%3.99B | 35.07%3.95B | 1.43%2.93B | 0.72%2.93B |
Surplus reserve funds | 18.85%788.96M | 18.85%788.96M | 18.85%788.96M | 18.85%788.96M | 10.91%663.84M | 10.91%663.84M | 10.91%663.84M | 10.91%663.84M | 14.75%598.54M | 14.75%598.54M |
Retained profit | 15.19%10.38B | 18.62%9.94B | 15.87%9.28B | 15.05%8.86B | 18.38%9.01B | 19.84%8.38B | 22.57%8B | 21.34%7.7B | 20.70%7.61B | 18.81%6.99B |
Less:Treasury stock | 0.00%236.63M | 0.00%236.63M | 0.00%236.63M | 0.00%236.63M | 0.00%236.63M | 0.00%236.63M | 0.00%236.63M | 26.92%236.63M | 26.92%236.63M | --236.63M |
Other composite income | 254.86%370.09M | -18.86%196.35M | 142.11%231.64M | 101.25%231.45M | -17.06%104.29M | 643.08%242.01M | 142.64%95.67M | 150.05%115.01M | 162.96%125.74M | 75.12%-44.56M |
Ordinary risk reserve funds | ---- | ---- | --0 | ---- | ---- | --0 | ---- | --0 | ---- | --0 |
Specific reserves | ---- | ---- | --0 | ---- | ---- | --0 | ---- | --0 | ---- | --0 |
Shareholders equity without minority interests | 12.25%16.54B | 11.61%15.89B | 11.26%15.26B | 10.82%14.85B | 21.02%14.73B | 25.09%14.24B | 27.76%13.72B | 26.41%13.4B | 16.22%12.18B | 10.72%11.38B |
Minority interests | 2.63%200.28M | -2.97%197.08M | -21.60%178.44M | -27.43%164.59M | -17.09%195.14M | -6.22%203.11M | 10.85%227.61M | 5.80%226.82M | 9.40%235.38M | -4.95%216.58M |
Total shareholder equity | 12.13%16.74B | 11.41%16.09B | 10.72%15.44B | 10.18%15.01B | 20.29%14.93B | 24.51%14.44B | 27.44%13.94B | 26.00%13.62B | 16.08%12.41B | 10.38%11.6B |
Total liabilityies and equity | 9.02%23.04B | 6.02%21B | 12.36%20.81B | 5.85%19.68B | 11.73%21.13B | 8.09%19.81B | 7.54%18.52B | 7.45%18.6B | 19.36%18.91B | 21.19%18.33B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data