CN Stock MarketDetailed Quotes

002475 Luxshare Precision Industry

Watchlist

41.65
+0.30+0.73%

Not Open Dec 30 15:00 CST

301.45BMarket Cap23.83P/E (TTM)

Luxshare Precision Industry Key Stats

Cash Flow

All

YOY

Hide blank lines

(Q9)Sep 30, 2024

(Q6)Jun 30, 2024

(Q3)Mar 31, 2024

(FY)Dec 31, 2023

(Q9)Sep 30, 2023

(Q6)Jun 30, 2023

(Q3)Mar 31, 2023

(FY)Dec 31, 2022

(Q9)Sep 30, 2022

(Q6)Jun 30, 2022

Assets

Current assets

Money funds

8.52%34.55B

9.02%38.8B

37.86%43.11B

73.59%33.62B

31.93%31.84B

33.00%35.59B

41.96%31.27B

36.34%19.37B

54.04%24.14B

85.56%26.76B

Transactional financial assets

211.72%6.91B

-5.40%1.55B

33.07%1.99B

27.16%1.72B

73.81%2.22B

-20.17%1.64B

-56.11%1.5B

-35.78%1.35B

-47.52%1.27B

1.48%2.05B

Notes receivable and accounts receivable

5.74%38.68B

18.89%25.24B

14.08%22.97B

-11.96%23.77B

9.96%36.58B

28.50%21.23B

7.77%20.14B

-15.46%26.99B

94.32%33.27B

-13.12%16.52B

-Notes receivable

-57.10%323.61M

-48.45%271.72M

-76.94%224.6M

-72.51%261.07M

-2.20%754.35M

24.20%527.12M

124.82%974.16M

208.53%949.77M

159.90%771.31M

14.22%424.39M

-Accounts receivable

7.07%38.36B

20.60%24.97B

18.70%22.74B

-9.75%23.5B

10.25%35.83B

28.61%20.7B

4.99%19.16B

-17.64%26.04B

93.16%32.49B

-13.66%16.1B

Other receivables (including interest and dividends)

-46.30%213.68M

17.94%393.04M

-45.02%246.07M

-25.22%322.41M

-25.51%397.92M

-62.61%333.26M

-45.14%447.6M

-27.96%431.12M

-20.87%534.19M

34.77%891.23M

-Other receivable

----

17.94%393.04M

----

-62.61%333.26M

----

-27.96%431.12M

----

34.77%891.23M

Advance payment

3.24%558.95M

-16.95%557.39M

12.27%659.51M

-17.03%486.7M

1.60%541.44M

42.51%671.14M

23.30%587.45M

44.47%586.58M

90.00%532.92M

52.49%470.95M

Inventories

14.37%43.08B

24.09%31.2B

-5.89%27.81B

-20.36%29.76B

-10.69%37.67B

-13.12%25.14B

11.37%29.55B

78.77%37.36B

73.30%42.18B

82.94%28.94B

Receivable financing

--860.04M

--928.62M

--1.04B

--587.59M

----

Non-current assets due within one year

--1.12B

--963.82M

--428.07M

--1.05B

----

Other current assets

419.92%11.41B

339.70%8.27B

114.82%3.89B

32.90%2.92B

-15.26%2.19B

26.65%1.88B

-9.97%1.81B

1.67%2.2B

1.80%2.59B

-20.06%1.49B

Total current assets

23.28%137.38B

24.77%107.9B

19.75%102.14B

6.72%94.23B

6.63%111.44B

12.15%86.48B

15.33%85.3B

22.10%88.29B

65.75%104.51B

42.53%77.11B

Non Current assets

Debt investment

----

-34.41%1.07B

21.67%2.05B

12.18%1.75B

18.78%1.74B

86.22%1.63B

28.72%1.68B

Other equity investment

-50.33%156.78M

-54.41%168.84M

-55.48%178.07M

-43.40%249.12M

2.39%315.62M

42.20%370.37M

124.09%399.97M

86.50%440.11M

69.70%308.26M

44.91%260.47M

Other non-current financial assets

0.00%35.7M

210.07%35.7M

220.29%35.7M

230.67%35.7M

526.32%35.7M

3,737.80%11.51M

--11.15M

Investment real estate

-18.31%22.21M

-73.53%22.89M

-73.60%22.8M

-74.83%23.35M

-51.83%27.19M

51.19%86.46M

50.66%86.35M

57.26%92.78M

-3.46%56.45M

15.75%57.19M

Long-term equity investment

57.20%5.83B

82.85%5.26B

99.13%4.68B

111.65%4.23B

144.19%3.71B

109.97%2.88B

105.14%2.35B

77.68%2B

46.67%1.52B

18.54%1.37B

Fixed assets

----

-1.10%43.41B

----

20.26%43.89B

----

29.06%44.03B

----

43.52%36.5B

Constru in process

----

29.19%3.27B

----

-48.25%2.53B

----

-26.86%2.7B

----

53.67%4.89B

Intangible assets

2.52%2.69B

4.04%2.79B

-1.83%2.61B

-1.21%2.66B

0.54%2.63B

2.08%2.68B

-4.30%2.66B

21.26%2.7B

41.15%2.61B

41.66%2.63B

Goodwill

8.87%1.88B

8.77%1.88B

8.03%1.87B

-0.05%1.73B

0.68%1.73B

2.24%1.73B

8.96%1.73B

23.81%1.73B

7.98%1.72B

6.57%1.69B

Long deferred expense

-8.05%683.86M

-26.24%588.18M

-9.94%560.53M

-27.21%590.27M

-18.15%743.71M

-14.60%797.44M

-22.16%622.38M

10.63%810.91M

-1.79%908.67M

2.79%933.77M

Deferred tax assets

0.74%908.79M

-10.74%870.28M

-23.95%871.06M

-27.77%872.94M

9.47%902.1M

11.74%975.03M

33.87%1.15B

35.61%1.21B

44.17%824.09M

112.47%872.56M

Usufruct assets

11.23%904.58M

6.49%906.38M

-24.69%697.09M

-31.09%648.96M

23.28%813.24M

35.73%851.15M

115.67%925.66M

121.58%941.75M

68.02%659.66M

84.86%627.11M

Other non current assets

432.76%16.49B

724.98%15.72B

312.69%11.15B

492.49%9.93B

10.47%3.1B

-29.80%1.9B

-5.30%2.7B

-11.98%1.68B

-9.44%2.8B

10.36%2.71B

Total non current assets

27.60%77.7B

23.26%74.92B

11.70%68.32B

12.77%67.76B

9.52%60.89B

12.07%60.78B

18.64%61.16B

24.51%60.09B

28.85%55.6B

39.55%54.24B

Total assets

24.81%215.08B

24.15%182.83B

16.39%170.46B

9.17%161.99B

7.63%172.33B

12.11%147.27B

16.69%146.46B

23.07%148.38B

50.75%160.11B

41.29%131.36B

Liabilities

Current liabilities

Short term loan

26.23%36.62B

22.10%33.27B

25.23%29.29B

37.57%20.51B

35.64%29.01B

29.23%27.24B

-3.54%23.39B

25.10%14.91B

28.19%21.39B

12.62%21.08B

Transactional financial liabilities

-75.78%55.35M

-45.84%86.33M

152.33%132.28M

166.13%117.94M

56.35%228.54M

211.87%159.39M

1,704.23%52.42M

106,856.08%44.32M

687.19%146.17M

719.91%51.11M

Notes payable and accounts payable

24.14%63.44B

28.19%40.19B

3.54%36.41B

-7.75%46.4B

-9.64%51.11B

-3.01%31.35B

0.31%35.17B

10.19%50.3B

81.34%56.56B

71.58%32.32B

-Notes payable

166.59%897.69M

140.78%731.08M

1.13%443.17M

-4.36%492.59M

-22.30%336.73M

46.11%303.63M

61.31%438.22M

119.64%515.05M

107.74%433.39M

3.62%207.81M

-Accounts payable

23.19%62.55B

27.09%39.46B

3.57%35.97B

-7.79%45.91B

-9.55%50.77B

-3.32%31.05B

-0.17%34.73B

9.62%49.79B

81.17%56.13B

72.31%32.11B

Contract liabilities

127.00%365.47M

64.94%327.57M

52.40%337.29M

-51.46%243.57M

-54.41%161M

27.46%198.6M

37.69%221.32M

86.87%501.77M

75.76%353.14M

-15.30%155.81M

Salaries payable

38.41%2.69B

43.81%1.76B

28.99%1.47B

-1.60%2.33B

-14.95%1.94B

-8.66%1.23B

-15.46%1.14B

12.77%2.37B

20.88%2.28B

13.19%1.34B

Taxs payable

16.63%880.91M

5.03%603.2M

40.84%784.68M

21.39%1.02B

-43.75%755.32M

-13.80%574.33M

5.42%557.12M

36.58%841.39M

110.60%1.34B

37.35%666.25M

Other payable (including interest and dividends)

7.58%496.8M

468.79%2.54B

24.37%438.88M

-14.00%406.68M

18.33%461.78M

-62.70%446.95M

-9.29%352.9M

23.66%472.88M

-53.71%390.23M

-22.05%1.2B

-Dividend payable

84.90%36.65M

2,776.82%2.18B

-35.92%8.05M

-21.18%11.89M

57.77%19.82M

-91.27%75.68M

--12.56M

--15.09M

--12.56M

12.08%867.36M

-Other payable

----

-1.70%364.96M

----

12.15%371.27M

----

19.72%457.79M

----

-56.64%331.03M

Non current liabilities due within one year

65.89%2.24B

536.04%3.5B

272.96%3.06B

132.69%2.87B

297.47%1.35B

54.96%549.83M

594.21%821.14M

356.26%1.23B

36.76%340.36M

76.92%354.82M

Other current liabilities

499.70%5.62B

15.17%2.38B

-42.59%1.68B

-76.43%932.7M

-86.00%937.22M

-69.15%2.07B

3.33%2.93B

9.21%3.96B

197.94%6.69B

624.90%6.71B

Total current liabilities

30.78%112.42B

32.65%84.66B

13.89%73.6B

0.27%74.84B

-3.96%85.96B

-0.10%63.82B

-0.09%64.63B

15.12%74.63B

65.86%89.5B

51.81%63.88B

Current liabilities

Long term loan

24.89%17.68B

27.02%18.68B

20.40%18.45B

30.78%12.04B

21.54%14.16B

18.40%14.71B

106.45%15.32B

83.19%9.21B

132.65%11.65B

110.65%12.42B

Bonds payable

19.28%3.31B

19.63%3.29B

19.82%3.26B

4.09%2.8B

4.14%2.78B

4.16%2.75B

-3.78%2.72B

-4.14%2.69B

-4.11%2.67B

-4.19%2.64B

Estimate liabilities

-57.91%261.09K

-53.61%255.58K

-62.84%256.08K

-5.83%642.73K

-97.86%620.3K

-96.58%550.98K

-45.89%689.1K

-26.11%682.51K

2,431.75%28.96M

1,278.47%16.11M

Deferred tax liabilities

-31.75%786.78M

-36.38%790.13M

-44.58%803.06M

-44.98%883.92M

1.64%1.15B

4.97%1.24B

9.98%1.45B

26.30%1.61B

19.28%1.13B

21.29%1.18B

Long term deferred income

-4.13%624.68M

0.53%651.17M

3.32%677.78M

-10.60%595.32M

-0.86%651.57M

14.43%647.74M

15.28%656.01M

23.65%665.91M

44.59%657.22M

22.49%566.06M

Lease liabilities

12.31%762.96M

-1.07%728.5M

-23.99%567.89M

-31.00%552.49M

19.27%679.34M

42.12%736.35M

102.65%747.16M

154.13%800.74M

110.96%569.61M

96.09%518.12M

Other non current liabilities

----

630.59%1.76M

354.20%1.47M

----

-98.33%4.64K

-42.23%240.56K

-73.17%324.04K

-68.13%280.94K

--278.2K

Total non current liabilities

19.31%23.17B

20.20%24.14B

13.70%23.76B

12.71%16.87B

16.24%19.42B

15.79%20.08B

67.09%20.9B

50.31%14.97B

76.49%16.71B

67.51%17.34B

Total liabilities

28.67%135.59B

29.67%108.79B

13.84%97.36B

2.35%91.71B

-0.78%105.38B

3.30%83.9B

10.79%85.52B

19.80%89.6B

67.45%106.21B

54.91%81.22B

Shareholders equity

Paid-in capital

1.12%7.22B

0.67%7.18B

0.65%7.17B

0.68%7.15B

0.68%7.14B

0.67%7.13B

0.67%7.12B

0.70%7.1B

0.65%7.09B

0.71%7.09B

Other equity instruments

5.44%555.98M

5.54%556.49M

5.86%558.22M

-0.01%527.29M

-0.01%527.3M

-0.01%527.32M

-0.02%527.33M

Capital reserve funds

48.33%6.83B

34.65%5.62B

35.09%5.24B

37.21%5.01B

35.78%4.61B

32.69%4.17B

30.43%3.88B

34.30%3.65B

32.29%3.39B

35.45%3.14B

Surplus reserve funds

28.76%1.44B

13.80%1.12B

34.39%985.16M

Retained profit

26.37%48.95B

26.74%45.27B

29.71%44.5B

30.16%42.03B

30.59%38.74B

32.06%35.72B

32.74%34.31B

34.31%32.29B

35.37%29.66B

33.15%27.05B

Less:Treasury stock

----

--0

----

Other composite income

-167.28%-352.94M

-158.24%-552.36M

-83.50%74.31M

-77.16%148.76M

-13.17%524.6M

451.27%948.48M

372.62%450.45M

1,919.64%651.46M

1,331.59%604.17M

412.90%172.05M

Specific reserves

-52.30%1.81M

21.01%3.6M

18.92%5.93M

68.43%3.53M

70.35%3.8M

61.49%2.97M

219.31%4.98M

105.63%2.09M

42.01%2.23M

46.26%1.84M

Shareholders equity without minority interests

22.77%64.65B

19.95%59.52B

24.42%58.99B

24.19%56.31B

24.59%52.66B

27.36%49.62B

27.31%47.42B

28.49%45.34B

29.11%42.27B

26.19%38.96B

Minority interests

3.85%14.84B

5.59%14.52B

4.32%14.1B

3.97%13.97B

22.85%14.29B

23.06%13.75B

22.07%13.52B

28.08%13.44B

15.87%11.63B

15.61%11.17B

Total shareholder equity

18.73%79.49B

16.83%74.03B

19.96%73.1B

19.56%70.28B

24.21%66.95B

26.40%63.37B

26.11%60.93B

28.40%58.78B

26.00%53.9B

23.67%50.13B

Total liabilityies and equity

24.81%215.08B

24.15%182.83B

16.39%170.46B

9.17%161.99B

7.63%172.33B

12.11%147.27B

16.69%146.46B

23.07%148.38B

50.75%160.11B

41.29%131.36B

Currency Unit

CNY

Accounting Standards

CAS (2007)

Audit Opinions

Unqualified opinion

Auditor

Lixin Certified Public Accountants (Special General Partnership)

	(Q9)Sep 30, 2024	(Q6)Jun 30, 2024	(Q3)Mar 31, 2024	(FY)Dec 31, 2023	(Q9)Sep 30, 2023	(Q6)Jun 30, 2023	(Q3)Mar 31, 2023	(FY)Dec 31, 2022	(Q9)Sep 30, 2022	(Q6)Jun 30, 2022
Assets
Current assets
Money funds	8.52%34.55B	9.02%38.8B	37.86%43.11B	73.59%33.62B	31.93%31.84B	33.00%35.59B	41.96%31.27B	36.34%19.37B	54.04%24.14B	85.56%26.76B
Transactional financial assets	211.72%6.91B	-5.40%1.55B	33.07%1.99B	27.16%1.72B	73.81%2.22B	-20.17%1.64B	-56.11%1.5B	-35.78%1.35B	-47.52%1.27B	1.48%2.05B
Notes receivable and accounts receivable	5.74%38.68B	18.89%25.24B	14.08%22.97B	-11.96%23.77B	9.96%36.58B	28.50%21.23B	7.77%20.14B	-15.46%26.99B	94.32%33.27B	-13.12%16.52B
-Notes receivable	-57.10%323.61M	-48.45%271.72M	-76.94%224.6M	-72.51%261.07M	-2.20%754.35M	24.20%527.12M	124.82%974.16M	208.53%949.77M	159.90%771.31M	14.22%424.39M
-Accounts receivable	7.07%38.36B	20.60%24.97B	18.70%22.74B	-9.75%23.5B	10.25%35.83B	28.61%20.7B	4.99%19.16B	-17.64%26.04B	93.16%32.49B	-13.66%16.1B
Other receivables (including interest and dividends)	-46.30%213.68M	17.94%393.04M	-45.02%246.07M	-25.22%322.41M	-25.51%397.92M	-62.61%333.26M	-45.14%447.6M	-27.96%431.12M	-20.87%534.19M	34.77%891.23M
-Other receivable	----	17.94%393.04M	----	----	----	-62.61%333.26M	----	-27.96%431.12M	----	34.77%891.23M
Advance payment	3.24%558.95M	-16.95%557.39M	12.27%659.51M	-17.03%486.7M	1.60%541.44M	42.51%671.14M	23.30%587.45M	44.47%586.58M	90.00%532.92M	52.49%470.95M
Inventories	14.37%43.08B	24.09%31.2B	-5.89%27.81B	-20.36%29.76B	-10.69%37.67B	-13.12%25.14B	11.37%29.55B	78.77%37.36B	73.30%42.18B	82.94%28.94B
Receivable financing	--860.04M	--928.62M	--1.04B	--587.59M	----	----	----	----	----	----
Non-current assets due within one year	--1.12B	--963.82M	--428.07M	--1.05B	----	----	----	----	----	----
Other current assets	419.92%11.41B	339.70%8.27B	114.82%3.89B	32.90%2.92B	-15.26%2.19B	26.65%1.88B	-9.97%1.81B	1.67%2.2B	1.80%2.59B	-20.06%1.49B
Total current assets	23.28%137.38B	24.77%107.9B	19.75%102.14B	6.72%94.23B	6.63%111.44B	12.15%86.48B	15.33%85.3B	22.10%88.29B	65.75%104.51B	42.53%77.11B
Non Current assets
Debt investment	----	----	----	----	-34.41%1.07B	21.67%2.05B	12.18%1.75B	18.78%1.74B	86.22%1.63B	28.72%1.68B
Other equity investment	-50.33%156.78M	-54.41%168.84M	-55.48%178.07M	-43.40%249.12M	2.39%315.62M	42.20%370.37M	124.09%399.97M	86.50%440.11M	69.70%308.26M	44.91%260.47M
Other non-current financial assets	0.00%35.7M	0.00%35.7M	0.00%35.7M	0.00%35.7M	210.07%35.7M	220.29%35.7M	230.67%35.7M	526.32%35.7M	3,737.80%11.51M	--11.15M
Investment real estate	-18.31%22.21M	-73.53%22.89M	-73.60%22.8M	-74.83%23.35M	-51.83%27.19M	51.19%86.46M	50.66%86.35M	57.26%92.78M	-3.46%56.45M	15.75%57.19M
Long-term equity investment	57.20%5.83B	82.85%5.26B	99.13%4.68B	111.65%4.23B	144.19%3.71B	109.97%2.88B	105.14%2.35B	77.68%2B	46.67%1.52B	18.54%1.37B
Fixed assets	----	-1.10%43.41B	----	----	----	20.26%43.89B	----	29.06%44.03B	----	43.52%36.5B
Constru in process	----	29.19%3.27B	----	----	----	-48.25%2.53B	----	-26.86%2.7B	----	53.67%4.89B
Intangible assets	2.52%2.69B	4.04%2.79B	-1.83%2.61B	-1.21%2.66B	0.54%2.63B	2.08%2.68B	-4.30%2.66B	21.26%2.7B	41.15%2.61B	41.66%2.63B
Goodwill	8.87%1.88B	8.77%1.88B	8.03%1.87B	-0.05%1.73B	0.68%1.73B	2.24%1.73B	8.96%1.73B	23.81%1.73B	7.98%1.72B	6.57%1.69B
Long deferred expense	-8.05%683.86M	-26.24%588.18M	-9.94%560.53M	-27.21%590.27M	-18.15%743.71M	-14.60%797.44M	-22.16%622.38M	10.63%810.91M	-1.79%908.67M	2.79%933.77M
Deferred tax assets	0.74%908.79M	-10.74%870.28M	-23.95%871.06M	-27.77%872.94M	9.47%902.1M	11.74%975.03M	33.87%1.15B	35.61%1.21B	44.17%824.09M	112.47%872.56M
Usufruct assets	11.23%904.58M	6.49%906.38M	-24.69%697.09M	-31.09%648.96M	23.28%813.24M	35.73%851.15M	115.67%925.66M	121.58%941.75M	68.02%659.66M	84.86%627.11M
Other non current assets	432.76%16.49B	724.98%15.72B	312.69%11.15B	492.49%9.93B	10.47%3.1B	-29.80%1.9B	-5.30%2.7B	-11.98%1.68B	-9.44%2.8B	10.36%2.71B
Total non current assets	27.60%77.7B	23.26%74.92B	11.70%68.32B	12.77%67.76B	9.52%60.89B	12.07%60.78B	18.64%61.16B	24.51%60.09B	28.85%55.6B	39.55%54.24B
Total assets	24.81%215.08B	24.15%182.83B	16.39%170.46B	9.17%161.99B	7.63%172.33B	12.11%147.27B	16.69%146.46B	23.07%148.38B	50.75%160.11B	41.29%131.36B
Liabilities
Current liabilities
Short term loan	26.23%36.62B	22.10%33.27B	25.23%29.29B	37.57%20.51B	35.64%29.01B	29.23%27.24B	-3.54%23.39B	25.10%14.91B	28.19%21.39B	12.62%21.08B
Transactional financial liabilities	-75.78%55.35M	-45.84%86.33M	152.33%132.28M	166.13%117.94M	56.35%228.54M	211.87%159.39M	1,704.23%52.42M	106,856.08%44.32M	687.19%146.17M	719.91%51.11M
Notes payable and accounts payable	24.14%63.44B	28.19%40.19B	3.54%36.41B	-7.75%46.4B	-9.64%51.11B	-3.01%31.35B	0.31%35.17B	10.19%50.3B	81.34%56.56B	71.58%32.32B
-Notes payable	166.59%897.69M	140.78%731.08M	1.13%443.17M	-4.36%492.59M	-22.30%336.73M	46.11%303.63M	61.31%438.22M	119.64%515.05M	107.74%433.39M	3.62%207.81M
-Accounts payable	23.19%62.55B	27.09%39.46B	3.57%35.97B	-7.79%45.91B	-9.55%50.77B	-3.32%31.05B	-0.17%34.73B	9.62%49.79B	81.17%56.13B	72.31%32.11B
Contract liabilities	127.00%365.47M	64.94%327.57M	52.40%337.29M	-51.46%243.57M	-54.41%161M	27.46%198.6M	37.69%221.32M	86.87%501.77M	75.76%353.14M	-15.30%155.81M
Salaries payable	38.41%2.69B	43.81%1.76B	28.99%1.47B	-1.60%2.33B	-14.95%1.94B	-8.66%1.23B	-15.46%1.14B	12.77%2.37B	20.88%2.28B	13.19%1.34B
Taxs payable	16.63%880.91M	5.03%603.2M	40.84%784.68M	21.39%1.02B	-43.75%755.32M	-13.80%574.33M	5.42%557.12M	36.58%841.39M	110.60%1.34B	37.35%666.25M
Other payable (including interest and dividends)	7.58%496.8M	468.79%2.54B	24.37%438.88M	-14.00%406.68M	18.33%461.78M	-62.70%446.95M	-9.29%352.9M	23.66%472.88M	-53.71%390.23M	-22.05%1.2B
-Dividend payable	84.90%36.65M	2,776.82%2.18B	-35.92%8.05M	-21.18%11.89M	57.77%19.82M	-91.27%75.68M	--12.56M	--15.09M	--12.56M	12.08%867.36M
-Other payable	----	-1.70%364.96M	----	----	----	12.15%371.27M	----	19.72%457.79M	----	-56.64%331.03M
Non current liabilities due within one year	65.89%2.24B	536.04%3.5B	272.96%3.06B	132.69%2.87B	297.47%1.35B	54.96%549.83M	594.21%821.14M	356.26%1.23B	36.76%340.36M	76.92%354.82M
Other current liabilities	499.70%5.62B	15.17%2.38B	-42.59%1.68B	-76.43%932.7M	-86.00%937.22M	-69.15%2.07B	3.33%2.93B	9.21%3.96B	197.94%6.69B	624.90%6.71B
Total current liabilities	30.78%112.42B	32.65%84.66B	13.89%73.6B	0.27%74.84B	-3.96%85.96B	-0.10%63.82B	-0.09%64.63B	15.12%74.63B	65.86%89.5B	51.81%63.88B
Current liabilities
Long term loan	24.89%17.68B	27.02%18.68B	20.40%18.45B	30.78%12.04B	21.54%14.16B	18.40%14.71B	106.45%15.32B	83.19%9.21B	132.65%11.65B	110.65%12.42B
Bonds payable	19.28%3.31B	19.63%3.29B	19.82%3.26B	4.09%2.8B	4.14%2.78B	4.16%2.75B	-3.78%2.72B	-4.14%2.69B	-4.11%2.67B	-4.19%2.64B
Estimate liabilities	-57.91%261.09K	-53.61%255.58K	-62.84%256.08K	-5.83%642.73K	-97.86%620.3K	-96.58%550.98K	-45.89%689.1K	-26.11%682.51K	2,431.75%28.96M	1,278.47%16.11M
Deferred tax liabilities	-31.75%786.78M	-36.38%790.13M	-44.58%803.06M	-44.98%883.92M	1.64%1.15B	4.97%1.24B	9.98%1.45B	26.30%1.61B	19.28%1.13B	21.29%1.18B
Long term deferred income	-4.13%624.68M	0.53%651.17M	3.32%677.78M	-10.60%595.32M	-0.86%651.57M	14.43%647.74M	15.28%656.01M	23.65%665.91M	44.59%657.22M	22.49%566.06M
Lease liabilities	12.31%762.96M	-1.07%728.5M	-23.99%567.89M	-31.00%552.49M	19.27%679.34M	42.12%736.35M	102.65%747.16M	154.13%800.74M	110.96%569.61M	96.09%518.12M
Other non current liabilities	----	----	630.59%1.76M	354.20%1.47M	----	-98.33%4.64K	-42.23%240.56K	-73.17%324.04K	-68.13%280.94K	--278.2K
Total non current liabilities	19.31%23.17B	20.20%24.14B	13.70%23.76B	12.71%16.87B	16.24%19.42B	15.79%20.08B	67.09%20.9B	50.31%14.97B	76.49%16.71B	67.51%17.34B
Total liabilities	28.67%135.59B	29.67%108.79B	13.84%97.36B	2.35%91.71B	-0.78%105.38B	3.30%83.9B	10.79%85.52B	19.80%89.6B	67.45%106.21B	54.91%81.22B
Shareholders equity
Paid-in capital	1.12%7.22B	0.67%7.18B	0.65%7.17B	0.68%7.15B	0.68%7.14B	0.67%7.13B	0.67%7.12B	0.70%7.1B	0.65%7.09B	0.71%7.09B
Other equity instruments	5.44%555.98M	5.54%556.49M	5.86%558.22M	-0.01%527.29M	-0.01%527.29M	-0.01%527.29M	-0.01%527.3M	-0.01%527.32M	-0.01%527.32M	-0.02%527.33M
Capital reserve funds	48.33%6.83B	34.65%5.62B	35.09%5.24B	37.21%5.01B	35.78%4.61B	32.69%4.17B	30.43%3.88B	34.30%3.65B	32.29%3.39B	35.45%3.14B
Surplus reserve funds	28.76%1.44B	28.76%1.44B	28.76%1.44B	28.76%1.44B	13.80%1.12B	13.80%1.12B	13.80%1.12B	13.80%1.12B	34.39%985.16M	34.39%985.16M
Retained profit	26.37%48.95B	26.74%45.27B	29.71%44.5B	30.16%42.03B	30.59%38.74B	32.06%35.72B	32.74%34.31B	34.31%32.29B	35.37%29.66B	33.15%27.05B
Less:Treasury stock	----	----	--0	----	----	----	----	----	----	----
Other composite income	-167.28%-352.94M	-158.24%-552.36M	-83.50%74.31M	-77.16%148.76M	-13.17%524.6M	451.27%948.48M	372.62%450.45M	1,919.64%651.46M	1,331.59%604.17M	412.90%172.05M
Specific reserves	-52.30%1.81M	21.01%3.6M	18.92%5.93M	68.43%3.53M	70.35%3.8M	61.49%2.97M	219.31%4.98M	105.63%2.09M	42.01%2.23M	46.26%1.84M
Shareholders equity without minority interests	22.77%64.65B	19.95%59.52B	24.42%58.99B	24.19%56.31B	24.59%52.66B	27.36%49.62B	27.31%47.42B	28.49%45.34B	29.11%42.27B	26.19%38.96B
Minority interests	3.85%14.84B	5.59%14.52B	4.32%14.1B	3.97%13.97B	22.85%14.29B	23.06%13.75B	22.07%13.52B	28.08%13.44B	15.87%11.63B	15.61%11.17B
Total shareholder equity	18.73%79.49B	16.83%74.03B	19.96%73.1B	19.56%70.28B	24.21%66.95B	26.40%63.37B	26.11%60.93B	28.40%58.78B	26.00%53.9B	23.67%50.13B
Total liabilityies and equity	24.81%215.08B	24.15%182.83B	16.39%170.46B	9.17%161.99B	7.63%172.33B	12.11%147.27B	16.69%146.46B	23.07%148.38B	50.75%160.11B	41.29%131.36B
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)
Audit Opinions	--	--	--	Unqualified opinion	--	--	--	Unqualified opinion	--	--
Auditor	--	--	--	Lixin Certified Public Accountants (Special General Partnership)	--	--	--	Lixin Certified Public Accountants (Special General Partnership)	--	--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Symbol Price % Chg

Flaircomm Microelectronics, Inc.