(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -2.61%270.1M | -12.60%267.08M | -18.08%314.02M | -5.56%362.18M | -8.18%277.33M | -23.79%305.58M | -7.39%383.31M | 28.44%383.51M | -7.85%302.05M | 10.82%400.97M |
Transactional financial assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --41.64K | ---- |
Notes receivable and accounts receivable | 89.83%155.05M | -46.64%107.79M | 80.14%148.17M | 15.75%121.68M | -33.07%81.68M | 175.18%202.02M | 9.47%82.25M | 88.57%105.12M | 60.53%122.04M | 8.07%73.41M |
-Notes receivable | -85.32%1.69M | 16.20%12.44M | -7.49%13.05M | -53.19%16.77M | -67.42%11.52M | 3.89%10.7M | 289.65%14.11M | 541.39%35.82M | 266.00%35.37M | -3.22%10.3M |
-Accounts receivable | 118.61%153.36M | -50.16%95.35M | 98.28%135.13M | 51.37%104.91M | -19.06%70.15M | 203.15%191.31M | -4.71%68.15M | 38.16%69.31M | 30.61%86.67M | 10.17%63.11M |
Other receivables (including interest and dividends) | 678.60%40.93M | 894.93%48.49M | -89.94%5.89M | -91.71%4.83M | 48.36%5.26M | -94.38%4.87M | 240.61%58.51M | 1,052.96%58.27M | 10.98%3.54M | 2,728.18%86.78M |
-Other receivable | ---- | ---- | ---- | -91.71%4.83M | ---- | -94.38%4.87M | ---- | 1,052.96%58.27M | ---- | 2,728.18%86.78M |
Contractual assets | -60.31%5.53M | 1,704.80%38.32M | -59.83%16.5M | -43.54%16.79M | -57.93%13.94M | -94.72%2.12M | --41.09M | -53.64%29.74M | -44.45%33.14M | -25.99%40.24M |
Advance payment | -56.17%9.78M | 302.07%12.09M | -28.28%17.32M | -68.11%13.98M | -54.14%22.31M | -92.41%3.01M | -66.08%24.15M | 186.48%43.85M | 849.76%48.66M | 1,468.94%39.63M |
Inventories | 26.57%138.49M | 65.71%139.96M | 16.82%104.82M | 87.90%127.81M | 9.38%109.42M | 3.06%84.46M | 18.82%89.73M | -56.28%68.02M | 10.41%100.03M | 24.67%81.95M |
Receivable financing | -98.63%2.19M | -99.77%350K | -64.69%5.13M | -83.34%12.42M | 152.99%159.94M | 1,813.75%153.1M | 87.61%14.51M | 2,174.55%74.52M | --63.22M | --8M |
Other current assets | -80.39%1.13M | -57.40%2.81M | -99.22%943.63K | -98.11%2.27M | -97.30%5.77M | -72.71%6.59M | 574.10%121.35M | 761.50%119.57M | 1,537.47%214.15M | 79.34%24.13M |
Total current assets | -7.76%623.19M | -19.02%616.89M | -24.80%612.8M | -25.00%661.95M | -23.82%675.65M | 0.88%761.75M | 20.07%814.91M | 44.32%882.6M | 54.11%886.88M | 32.73%755.13M |
Non Current assets | ||||||||||
Long-term equity investment | -1.67%77.88M | -1.67%78.13M | ---- | 848.30%78.83M | 843.86%79.2M | 839.50%79.46M | 595.36%88.17M | -34.83%8.31M | -34.58%8.39M | -34.45%8.46M |
Fixed assets | ---- | ---- | ---- | -5.18%171.24M | ---- | -7.79%179.19M | ---- | -31.60%180.59M | ---- | -30.37%194.33M |
Constru in process | ---- | ---- | ---- | -72.43%3.24M | ---- | -59.59%1.88M | ---- | 955.98%11.76M | ---- | 592.90%4.65M |
Intangible assets | -11.91%8.83M | -11.77%8.98M | 3,929.14%411.58M | -2.63%10.09M | -4.67%10.03M | -4.55%10.18M | -5.58%10.22M | -6.04%10.37M | -5.97%10.52M | -5.91%10.67M |
Long deferred expense | ---- | ---- | --40.91M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax assets | -49.18%2.68M | -60.19%2.44M | -30.44%4.55M | -22.96%5.03M | -19.02%5.27M | -5.29%6.13M | 1.91%6.55M | -10.48%6.52M | -8.38%6.5M | -8.86%6.47M |
Usufruct assets | 1.11%1.39M | ---- | -50.99%457.34K | -34.35%914.68K | -9.29%1.37M | -26.90%1.37M | -58.08%933.22K | -98.84%1.39M | -98.61%1.51M | -98.46%1.87M |
Other non current assets | 33,747.56%100.32M | 28,047.45%101.26M | 7,339.85%23.5M | -90.89%39.03K | -96.98%296.37K | -96.67%359.75K | -69.15%315.85K | -58.16%428.35K | 706.33%9.83M | 785.49%10.81M |
Total non current assets | 25.42%342.32M | 24.66%347.26M | 136.67%689.95M | 22.80%269.38M | 18.36%272.93M | 17.41%278.57M | 24.30%291.53M | -48.39%219.38M | -46.49%230.59M | -46.22%237.25M |
Total assets | 1.78%965.52M | -7.32%964.15M | 17.74%1.3B | -15.48%931.34M | -15.11%948.59M | 4.83%1.04B | 21.16%1.11B | 6.30%1.1B | 11.04%1.12B | -1.75%992.38M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 13.24%16.93M | 118.80%21.88M | 68.30%16.83M | 68.30%16.83M | 49.50%14.95M | --10M | --10M | --10M | -67.04%10M | ---- |
Transactional financial liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --327.53K |
Notes payable and accounts payable | -29.07%36.19M | -66.56%45.01M | -58.66%45.31M | -74.12%31.98M | -62.73%51.03M | 113.14%134.59M | 151.93%109.59M | 26.83%123.55M | 174.83%136.9M | 7.93%63.15M |
-Notes payable | -89.78%1.43M | -95.78%3.63M | -92.85%5.16M | -96.41%2.95M | -83.01%13.97M | 8,615,889.62%86.16M | --72.19M | --82.23M | --82.23M | --1K |
-Accounts payable | -6.19%34.76M | -14.57%41.37M | 7.34%40.15M | -29.76%29.02M | -32.21%37.06M | -23.31%48.43M | -14.02%37.4M | -57.58%41.32M | 9.74%54.67M | 7.93%63.14M |
Contract liabilities | -21.98%950.98K | 70.27%598.89K | -71.05%946.1K | -95.12%659.62K | -92.57%1.22M | -95.09%351.72K | -81.70%3.27M | 1.18%13.53M | 65.04%16.41M | 307.16%7.16M |
Advance receipts | ---- | ---- | ---- | ---- | --16.06K | ---- | --1.37M | --16.06K | ---- | ---- |
Salaries payable | 65.24%3.91M | -63.56%4.18M | 66.71%1.68M | -54.76%1.72M | 54.17%2.37M | 512.36%11.47M | 997.04%1.01M | 1,411.37%3.81M | 136.90%1.54M | 1,179.40%1.87M |
Taxs payable | 528.46%8.43M | 3.06%3.34M | 446.56%8.46M | -72.60%1.25M | 58.55%1.34M | -16.97%3.24M | -37.93%1.55M | 214.00%4.55M | -27.67%845.92K | 83.14%3.91M |
Other payable (including interest and dividends) | 55.95%11.3M | 34.79%10.66M | 6.67%105.29M | -90.07%7.55M | -91.87%7.25M | -87.01%7.91M | 2,324.13%98.71M | 3,096.59%76.04M | 3,780.18%89.15M | 2,488.97%60.87M |
-Other payable | ---- | ---- | ---- | -90.07%7.55M | ---- | -87.01%7.91M | ---- | 3,096.59%76.04M | ---- | 2,488.97%60.87M |
Non current liabilities due within one year | 0.56%920.79K | ---- | ---- | ---- | -21.80%915.64K | -4.44%1.38M | -52.96%498.62K | -93.34%955.71K | -87.84%1.17M | -88.59%1.45M |
Other current liabilities | 53.32%2.34M | 21.72%180.06K | -71.43%1.49M | -75.99%2.71M | -83.09%1.52M | -98.77%147.93K | 124.43%5.21M | 459.50%11.31M | --9.01M | 2,290.03%12.01M |
Total current liabilities | 0.46%80.98M | -49.23%85.84M | -22.14%180M | -74.28%62.7M | -69.58%80.61M | 12.17%169.09M | 223.85%231.2M | 85.74%243.76M | 155.23%265.02M | 38.98%150.74M |
Current liabilities | ||||||||||
Deferred tax liabilities | --347.18K | ---- | --114.34K | --228.67K | ---- | --341.8K | ---- | ---- | ---- | ---- |
Long term deferred income | -3.10%1.18M | -2.18%1.25M | -17.08%1.11M | -16.38%1.16M | -15.74%1.22M | -15.14%1.28M | -14.59%1.33M | -14.08%1.39M | -13.60%1.45M | -13.15%1.5M |
Lease liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -99.98%13.88K | -99.81%149.36K |
Total non current liabilities | 25.35%1.53M | -22.84%1.25M | -8.51%1.22M | 0.06%1.39M | -16.54%1.22M | -2.14%1.62M | -44.02%1.33M | -98.11%1.39M | -98.16%1.46M | -97.92%1.65M |
Total liabilities | 0.83%82.51M | -48.98%87.09M | -22.06%181.23M | -73.86%64.09M | -69.29%81.83M | 12.01%170.71M | 215.20%232.53M | 19.67%245.15M | 45.33%266.48M | -18.96%152.4M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%612M | 0.00%612M | 0.00%612M | 0.00%612M | 0.00%612M | 0.00%612M | 0.00%612M | 0.00%612M | 0.00%612M | 0.00%612M |
Capital reserve funds | 0.00%174.99M | 0.00%174.99M | 0.01%174.99M | 0.01%174.99M | 0.01%174.99M | 0.01%174.99M | 0.00%174.98M | 0.00%174.98M | 0.00%174.98M | 0.00%174.98M |
Surplus reserve funds | 1.68%54.42M | 1.68%54.42M | 0.00%53.52M | 0.00%53.52M | 0.00%53.52M | 0.00%53.52M | 0.00%53.52M | 0.00%53.52M | 0.00%53.52M | 0.00%53.52M |
Retained profit | 58.74%39.96M | 14.89%33.44M | -6.67%28.87M | 74.06%25.14M | 169.46%25.17M | 5,567.44%29.1M | 1,193.19%30.93M | 240.92%14.44M | 151.12%9.34M | 97.12%-532.27K |
Specific reserves | 52.38%1.64M | --2.21M | -24.29%1.87M | -14.98%1.6M | -6.45%1.08M | ---- | 40.54%2.47M | 22.70%1.88M | 46.39%1.15M | --16.23K |
Shareholders equity without minority interests | 1.87%883.01M | 0.86%877.06M | -0.30%871.25M | 1.22%867.25M | 1.85%866.76M | 3.53%869.61M | 4.11%873.9M | 3.01%856.82M | 3.40%850.99M | 2.19%839.98M |
Minority interests | ---- | ---- | --250.28M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total shareholder equity | 1.87%883.01M | 0.86%877.06M | 28.34%1.12B | 1.22%867.25M | 1.85%866.76M | 3.53%869.61M | 4.11%873.9M | 3.01%856.82M | 3.40%850.99M | 2.19%839.98M |
Total liabilityies and equity | 1.78%965.52M | -7.32%964.15M | 17.74%1.3B | -15.48%931.34M | -15.11%948.59M | 4.83%1.04B | 21.16%1.11B | 6.30%1.1B | 11.04%1.12B | -1.75%992.38M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Grant Tung Certified Public Accountants (Special General Partnership) | -- | -- | -- | Grant Tung Certified Public Accountants (Special General Partnership) | -- | -- | -- | Grant Tung Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data