(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -24.12%707.23M | -31.73%948.95M | 4.66%1.12B | 4.50%1.05B | -29.93%932.1M | 4.38%1.39B | 27.16%1.07B | -8.72%1.01B | 10.52%1.33B | 68.60%1.33B |
Transactional financial assets | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | -99.76%450K | -94.69%18.4M |
Notes receivable and accounts receivable | 0.35%235.99M | -7.72%238.64M | -54.01%190.1M | -27.99%225M | -12.93%235.18M | 5.91%258.6M | 28.05%413.33M | 30.10%312.48M | 4.53%270.09M | -29.04%244.16M |
-Accounts receivable | 0.35%235.99M | -7.72%238.64M | -54.01%190.1M | -27.99%225M | -12.93%235.18M | 5.91%258.6M | 28.05%413.33M | 30.10%312.48M | 4.53%270.09M | -29.04%244.16M |
Other receivables (including interest and dividends) | -52.11%88.87M | -52.86%85.76M | -23.36%174.2M | -25.16%184.61M | -24.54%185.57M | -25.64%181.93M | 463.69%227.3M | 498.73%246.69M | 157.15%245.9M | 140.60%244.65M |
-Accrued interest receivable | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
-Other receivable | ---- | ---- | ---- | -25.16%184.61M | ---- | -25.64%181.93M | ---- | 498.73%246.69M | ---- | 1,687.69%244.65M |
Contractual assets | -31.76%152.51M | -33.66%162.86M | 3,188.81%209.95M | 545.32%223.37M | 545.69%223.5M | 600.49%245.49M | --6.38M | -21.78%34.61M | -23.78%34.61M | -22.83%35.05M |
Advance payment | 7.59%208.05M | 41.15%131.54M | -21.48%192.86M | -35.30%155.13M | -16.43%193.38M | -37.24%93.2M | -20.87%245.62M | -25.52%239.77M | -23.79%231.39M | -27.64%148.48M |
Inventories | 47.48%824.23M | 22.46%665.47M | 8.09%627.21M | -11.02%566.88M | -4.62%558.87M | 3.70%543.42M | 5.11%580.26M | 21.25%637.1M | 16.81%585.94M | 7.93%524.04M |
Receivable financing | -2.23%194.03M | -30.18%119.69M | 37.60%239.61M | 27.72%208.02M | 52.45%198.45M | -10.27%171.42M | -5.30%174.14M | -13.13%162.87M | 18.27%130.17M | 51.73%191.03M |
Assets held for sale | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Non-current assets due within one year | -34.40%42.65M | -34.40%42.65M | --47.56M | --47.56M | --65.02M | --65.02M | --0 | ---- | ---- | ---- |
Other current assets | -0.26%78.81M | 13.41%83.66M | -30.37%64M | -31.89%68.56M | -76.01%79.01M | -71.50%73.77M | -68.61%91.91M | -64.70%100.66M | 15.63%329.3M | -10.33%258.83M |
Total current assets | -5.19%2.53B | -17.98%2.48B | 2.00%2.86B | -0.36%2.73B | -15.42%2.67B | 0.89%3.02B | -7.08%2.81B | -39.95%2.74B | -31.63%3.16B | -13.72%3B |
Non Current assets | ||||||||||
Other equity investment | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Other non-current financial assets | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Investment real estate | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Long-term equity investment | -2.98%412.33M | -3.00%407.5M | -3.85%422.17M | -3.89%427.12M | -3.56%425M | -11.37%420.12M | -23.34%439.06M | -20.55%444.39M | 36.35%440.7M | 32.23%474.02M |
Long term receivable account | ---- | ---- | ---- | ---- | ---- | ---- | -50.44%69.34M | -38.51%86.04M | -42.70%86.04M | -26.40%102.74M |
Fixed assets | ---- | ---- | ---- | 13.09%3.52B | ---- | 11.48%3.59B | ---- | -4.24%3.11B | ---- | -13.12%3.22B |
Constru in process | ---- | ---- | ---- | -14.52%1.03B | ---- | -7.77%975.4M | ---- | 85.31%1.2B | ---- | 28.47%1.06B |
Productive biological assets | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Oil and gas assets | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Intangible assets | -9.02%243.38M | -8.74%249.44M | -7.79%255.66M | -7.61%261.54M | -4.31%267.51M | -4.59%273.35M | -82.40%277.27M | -82.12%283.07M | -24.49%279.57M | -82.27%286.49M |
Development expenditure | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Goodwill | 0.00%589.38M | 0.00%589.38M | -2.37%589.38M | -2.37%589.38M | -2.37%589.38M | -2.37%589.38M | -1.77%603.71M | -1.77%603.71M | -11.89%603.71M | -11.89%603.71M |
Long deferred expense | -5.32%8.7M | -20.43%8.35M | -33.28%8.37M | -41.31%7.89M | -28.36%9.19M | -15.80%10.5M | 3.50%12.54M | 19.08%13.45M | 36.67%12.82M | -63.65%12.47M |
Deferred tax assets | 31.84%99.5M | 24.19%96.87M | 8.52%70.87M | 30.64%74.8M | 17.26%75.47M | 20.98%78M | 23.64%65.3M | 8.26%57.25M | 19.25%64.36M | 6.80%64.47M |
Usufruct assets | -98.22%1.47M | -97.67%1.98M | -9.12%78.15M | -7.45%80.37M | -7.79%82.59M | -7.12%84.81M | --85.99M | --86.83M | --89.56M | -5.38%91.31M |
Other non current assets | -3.62%104.17M | -25.70%84.78M | -41.37%85.83M | -25.13%120.59M | -29.60%108.08M | -27.85%114.11M | 83.60%146.4M | 118.19%161.08M | 108.71%153.54M | 19.30%158.16M |
Total non current assets | 0.31%6.06B | -0.42%6.11B | -1.65%5.98B | 0.98%6.11B | 0.55%6.05B | 1.06%6.13B | -13.28%6.08B | -12.76%6.05B | -10.27%6.01B | -20.67%6.07B |
Total assets | -1.37%8.6B | -6.22%8.59B | -0.50%8.85B | 0.56%8.84B | -4.95%8.72B | 1.00%9.16B | -11.42%8.89B | -23.55%8.79B | -18.99%9.17B | -18.50%9.07B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 21.32%1.36B | -3.80%1.46B | -4.21%1.41B | -4.39%1.44B | -36.58%1.12B | -14.66%1.52B | 286.26%1.47B | 259.82%1.51B | 340.18%1.77B | -40.35%1.78B |
Transactional financial liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Notes payable and accounts payable | -12.46%1.08B | -14.49%1.04B | 2.84%1.14B | 11.92%1.15B | 33.40%1.24B | 14.27%1.22B | 24.38%1.1B | 18.70%1.03B | 11.17%927.93M | -16.69%1.06B |
-Notes payable | -16.43%495.32M | 0.22%451.84M | 18.33%530.81M | 29.26%496.68M | 86.58%592.7M | 7.71%450.86M | 34.29%448.58M | 47.56%384.24M | 20.29%317.66M | 121.51%418.57M |
-Accounts payable | -8.81%588.37M | -23.17%587.28M | -7.75%604.69M | 1.53%651.7M | 5.72%645.21M | 18.52%764.41M | 18.40%655.52M | 6.26%641.85M | 6.96%610.27M | -40.70%644.97M |
Contract liabilities | 26.87%219.22M | 10.64%192.65M | 40.61%209.33M | 11.90%183.03M | -26.87%172.8M | -13.21%174.12M | -44.30%148.87M | -24.92%163.56M | 70.71%236.3M | 107.62%200.61M |
Salaries payable | 48.25%17.12M | 13.84%39.18M | 7.86%21.93M | 9.18%17.85M | -75.76%11.55M | -47.93%34.42M | 18.78%20.33M | 35.26%16.35M | 342.12%47.64M | 124.94%66.09M |
Taxs payable | 84.03%27.83M | -35.74%44.15M | -14.55%44.24M | 0.79%47.07M | -29.99%15.12M | -31.69%68.7M | -37.35%51.78M | -1.84%46.7M | -30.05%21.6M | 99.93%100.57M |
Other payable (including interest and dividends) | 45.41%105.28M | 52.00%96.3M | -30.73%53.31M | -19.18%56.64M | -27.33%72.4M | -60.63%63.35M | 379.47%76.96M | -23.26%70.07M | -45.56%99.63M | -25.81%160.9M |
-Interest payable | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
-Dividend payable | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
-Other payable | ---- | ---- | ---- | -19.18%56.64M | ---- | -60.63%63.35M | --76.96M | -23.26%70.07M | ---- | -25.81%160.9M |
Non current liabilities due within one year | -38.92%301.52M | -22.55%322.76M | 767.20%496.04M | 647.01%493.77M | 695.52%493.61M | 138.33%416.71M | 2.09%57.2M | 8.31%66.1M | -18.36%62.05M | 12.76%174.85M |
Other current liabilities | 907.01%23.98M | 13.78%20.95M | -53.03%17.18M | -72.31%9.8M | -91.85%2.38M | -28.06%18.41M | 71.54%36.58M | 80.50%35.39M | 729.35%29.23M | 144.88%25.59M |
Total current liabilities | 0.39%3.14B | -8.37%3.22B | 14.16%3.39B | 15.91%3.4B | -2.05%3.13B | -1.73%3.51B | -17.43%2.97B | -42.33%2.93B | -35.21%3.19B | -30.21%3.57B |
Current liabilities | ||||||||||
Long term loan | -2.96%1.13B | -14.81%1.01B | -32.22%1.03B | -24.65%1.13B | -22.27%1.16B | 6.46%1.18B | -10.93%1.53B | -11.19%1.5B | 2.69%1.5B | -4.07%1.11B |
Bonds payable | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Long term account payable | ---- | ---- | ---- | ---- | ---- | -84.39%6.63M | ---- | -38.24%83.02M | ---- | -76.44%42.44M |
Long term salaries pay | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Estimate liabilities | 293.19%5.29M | 293.19%5.29M | -46.63%1.34M | -63.02%1.34M | -63.02%1.34M | -63.02%1.34M | -34.02%2.52M | -4.78%3.64M | -12.94%3.64M | -12.95%3.64M |
Deferred tax liabilities | --164.18K | --164.18K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Long term deferred income | 1.52%41.61M | 0.74%42.41M | -5.25%40M | -6.04%40.61M | -8.30%40.99M | -6.61%42.1M | 2.37%42.22M | 6.15%43.23M | 13.05%44.69M | -43.74%45.08M |
Lease liabilities | -75.56%316.72K | -77.43%316.72K | -45.20%820.91K | -27.67%1.07M | -19.73%1.3M | 11.18%1.4M | --1.5M | --1.48M | --1.61M | -94.54%1.26M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Total non current liabilities | -3.07%1.18B | -14.46%1.05B | -34.43%1.08B | -28.07%1.17B | -26.14%1.21B | 2.56%1.23B | -12.68%1.64B | -12.67%1.63B | -3.76%1.64B | -16.80%1.2B |
Total liabilities | -0.58%4.32B | -9.95%4.27B | -3.15%4.46B | 0.17%4.57B | -10.24%4.34B | -0.65%4.74B | -15.80%4.61B | -34.35%4.56B | -27.12%4.84B | -27.25%4.77B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%865M | 0.00%865M | 0.00%865M | 0.00%865M | 0.00%865M | 0.00%865M | 0.00%865M | 0.00%865M | 0.00%865M | 0.00%865M |
Other equity instruments | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Capital reserve funds | -2.08%1.52B | -2.08%1.52B | 0.00%1.55B | 0.00%1.55B | 0.00%1.55B | 0.00%1.55B | -5.63%1.55B | -5.63%1.55B | -5.63%1.55B | -5.63%1.55B |
Surplus reserve funds | 8.87%311.22M | 8.87%311.22M | 11.98%285.86M | 11.98%285.86M | 11.98%285.86M | 11.98%285.86M | 24.72%255.29M | 24.72%255.29M | 24.72%255.29M | 24.72%255.29M |
Retained profit | 0.06%1.31B | -0.13%1.29B | 4.30%1.25B | 2.65%1.19B | 3.99%1.31B | 4.47%1.3B | -4.31%1.2B | -2.77%1.16B | 4.39%1.26B | 13.81%1.24B |
Less:Treasury stock | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Other composite income | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Ordinary risk reserve funds | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Specific reserves | 271.96%2.22M | ---- | --699.12K | --601.42K | --596.49K | ---- | --0 | ---- | ---- | ---- |
Shareholders equity without minority interests | -0.11%4.01B | -0.22%3.99B | 2.14%3.95B | 1.62%3.89B | 2.07%4.01B | 2.20%4B | -2.42%3.87B | -1.92%3.83B | 0.28%3.93B | 2.86%3.91B |
Minority interests | -24.83%272.59M | -21.22%329.1M | 4.37%430.3M | -5.14%374.19M | -10.02%362.62M | 9.38%417.75M | -31.00%412.28M | -38.24%394.47M | -47.26%402.98M | -49.75%381.92M |
Total shareholder equity | -2.16%4.28B | -2.20%4.32B | 2.36%4.38B | 0.99%4.27B | 0.95%4.38B | 2.84%4.41B | -6.16%4.28B | -7.03%4.23B | -7.47%4.34B | -5.91%4.29B |
Total liabilityies and equity | -1.37%8.6B | -6.22%8.59B | -0.50%8.85B | 0.56%8.84B | -4.95%8.72B | 1.00%9.16B | -11.42%8.89B | -23.55%8.79B | -18.99%9.17B | -18.50%9.07B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data