(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 40.82%1.36B | 2.04%1.39B | 13.89%1.69B | 43.93%1.92B | 0.94%966.08M | 60.34%1.36B | 68.88%1.48B | 40.38%1.33B | 15.62%957.05M | -25.15%849.75M |
Notes receivable and accounts receivable | 41.68%2.54B | 40.43%2.39B | 22.92%2.01B | 7.82%1.71B | 5.57%1.8B | 271.23%1.7B | 257.72%1.63B | -5.36%1.58B | 161.46%1.7B | -0.23%459.01M |
-Notes receivable | -70.40%13.27M | -53.12%16.87M | -90.72%3.56M | -87.63%4.91M | 31.15%44.83M | 43.71%35.99M | 30.97%38.38M | 38.57%39.74M | -1.87%34.18M | -32.71%25.05M |
-Accounts receivable | 44.54%2.53B | 42.45%2.38B | 25.65%2B | 10.28%1.7B | 5.04%1.75B | 284.36%1.67B | 273.27%1.6B | -6.13%1.54B | 170.70%1.67B | 2.63%433.97M |
Other receivables (including interest and dividends) | 55.48%305.31M | -4.71%177.42M | -11.12%175.4M | 0.25%192.74M | 12.14%196.36M | 461.27%186.18M | 506.55%197.35M | 29.29%192.25M | 431.73%175.11M | -5.59%33.17M |
-Other receivable | ---- | -4.71%177.42M | ---- | ---- | ---- | 461.27%186.18M | ---- | 29.29%192.25M | ---- | -5.59%33.17M |
Contractual assets | 127.22%937.28M | 120.11%822.2M | 77.67%651.13M | 95.72%633.94M | 126.90%412.5M | 132.37%373.54M | 60.97%366.47M | 19.69%323.9M | -61.54%181.8M | -62.51%160.75M |
Advance payment | 31.96%19.26M | -31.03%16.23M | -40.35%13.16M | -41.15%12.75M | -70.56%14.6M | -33.37%23.53M | -32.06%22.06M | -46.21%21.67M | 10.32%49.58M | -5.59%35.32M |
Inventories | -45.16%624.86M | -27.55%552.11M | 40.53%609.01M | 31.59%599.45M | 113.28%1.14B | 32.11%762.08M | -17.16%433.36M | -4.65%455.53M | -5.90%534.22M | -21.61%576.86M |
Receivable financing | -56.90%4.73M | 18.95%5.94M | -39.88%18.51M | -57.28%18.85M | -77.53%10.97M | -94.06%4.99M | -32.08%30.79M | 5.19%44.13M | --48.84M | --83.97M |
Other current assets | 34.26%277.99M | 80.44%285.43M | 66.68%253.06M | 36.69%233.47M | 46.05%207.06M | 803.00%158.19M | 636.95%151.83M | -15.21%170.8M | 1,487.76%141.77M | -56.46%17.52M |
Total current assets | 28.07%6.07B | 23.33%5.64B | 25.45%5.42B | 28.92%5.32B | 25.15%4.74B | 106.42%4.57B | 94.84%4.32B | 8.46%4.13B | 45.45%3.79B | -22.85%2.22B |
Non Current assets | ||||||||||
Other equity investment | -38.39%20.37M | -36.73%22.55M | -28.25%26.62M | -26.92%29.85M | -23.77%33.05M | -20.44%35.65M | -23.61%37.1M | -15.88%40.85M | -51.31%43.36M | -51.73%44.81M |
Investment real estate | -3.08%117.3M | -2.36%119.92M | -1.99%121.82M | -2.49%119.05M | -27.21%121.03M | 95.70%122.82M | 22.45%124.29M | -34.41%122.09M | 63.08%166.28M | -39.01%62.76M |
Long-term equity investment | -7.16%305.96M | -8.43%306.83M | -6.05%312.88M | -3.72%322.09M | -1.74%329.54M | -2.71%335.06M | -5.42%333.04M | -7.11%334.55M | -10.36%335.37M | -10.07%344.4M |
Long term receivable account | -60.01%47.2M | -60.01%47.2M | 0.00%118.02M | 0.00%118.02M | -15.70%118.02M | -22.11%118.02M | -23.14%118.02M | -23.14%118.02M | -12.81%140M | -5.23%151.51M |
Fixed assets | ---- | 13.85%5.97B | ---- | ---- | ---- | 155.05%5.24B | ---- | 22.51%5.11B | ---- | 56.88%2.06B |
Constru in process | ---- | 46.47%933.36M | ---- | ---- | ---- | 2,548.71%637.22M | ---- | -55.49%473.4M | ---- | -97.20%24.06M |
Intangible assets | 8.86%773.54M | 8.73%791.56M | -11.85%657.34M | -12.05%671.52M | -16.63%710.57M | -10.56%728.02M | 100.92%745.72M | 74.41%763.56M | 117.49%852.26M | 102.84%813.95M |
Development expenditure | ---- | ---- | 22.18%129M | 29.49%127.49M | 43.13%111.91M | 53.85%107.42M | -75.77%105.58M | -76.87%98.46M | -81.10%78.19M | -81.84%69.82M |
Goodwill | 0.00%3.32M | 0.00%3.32M | 0.00%3.32M | 0.00%3.32M | 0.00%3.32M | --3.32M | --3.32M | 0.00%3.32M | --3.32M | ---- |
Long deferred expense | 220.75%123.65M | 282.84%112.12M | 251.97%108.34M | 20.95%41.98M | 1.01%38.55M | 293.54%29.29M | 266.54%30.78M | -11.83%34.71M | 255.54%38.16M | -38.72%7.44M |
Deferred tax assets | 6.52%146.6M | -2.84%134.52M | -7.43%126.52M | -10.91%127.21M | -13.25%137.64M | 15.89%138.44M | 17.11%136.67M | -9.06%142.78M | 15.02%158.66M | -7.47%119.46M |
Usufruct assets | 11.76%186.89M | 10.01%183.89M | -2.58%163.47M | -0.10%165.4M | 49.58%167.22M | 2,390.74%167.15M | 2,173.13%167.8M | 40.41%165.57M | 1,181.44%111.8M | -28.57%6.71M |
Other non current assets | -79.64%19.3M | -86.69%32.66M | -95.37%26.51M | -89.57%26.39M | 1,233.27%94.82M | 3,331.27%245.39M | 8,661.18%573.14M | 502.17%253.07M | 10.23%7.11M | 49.31%7.15M |
Total non current assets | 9.16%8.66B | 9.43%8.66B | 3.53%8.22B | 6.09%8.13B | 10.23%7.94B | 113.35%7.91B | 111.84%7.94B | 6.30%7.66B | 86.19%7.2B | -3.71%3.71B |
Total assets | 16.23%14.74B | 14.53%14.3B | 11.25%13.64B | 14.08%13.45B | 15.38%12.68B | 110.76%12.48B | 105.52%12.26B | 7.05%11.79B | 69.79%10.99B | -11.89%5.92B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 17.05%550.75M | -2.03%580.69M | -1.15%570.75M | 53.75%610.63M | -27.16%470.54M | -12.17%592.74M | -25.14%577.39M | -50.20%397.15M | 92.54%645.97M | 60.43%674.87M |
Notes payable and accounts payable | 30.19%3.07B | 61.92%2.94B | 82.12%2.71B | 74.39%2.63B | 122.65%2.36B | 86.00%1.82B | 52.82%1.49B | 40.71%1.51B | -19.50%1.06B | -29.58%977.54M |
-Notes payable | -43.54%244.76M | -22.67%248.8M | 26.23%333.86M | 7.94%315.94M | 53.21%433.48M | 39.44%321.75M | 31.64%264.49M | 4.99%292.68M | -14.84%282.94M | -38.01%230.74M |
-Accounts payable | 46.78%2.83B | 80.11%2.7B | 94.20%2.38B | 90.36%2.32B | 147.95%1.93B | 100.38%1.5B | 58.32%1.22B | 53.24%1.22B | -21.07%776.63M | -26.49%746.8M |
Contract liabilities | 108.93%10.97M | 307.55%9.27M | -65.09%1.76M | -49.43%3.5M | 35.66%5.25M | -65.70%2.28M | -24.28%5.05M | -8.19%6.93M | -59.28%3.87M | -13.76%6.63M |
Advance receipts | 13,879.56%375.72K | --327.64K | --437.68K | --274.21K | --2.69K | ---- | ---- | ---- | ---- | ---- |
Salaries payable | 24.79%58.48M | 12.69%63.72M | 8.48%54.45M | 4.53%91.22M | -2.80%46.86M | 52.54%56.54M | 27.50%50.2M | -8.65%87.27M | 10.78%48.21M | 5.20%37.07M |
Taxs payable | -25.50%28.03M | -8.35%19.08M | -28.75%20.22M | 15.47%48.86M | 54.79%37.63M | 40.66%20.82M | 203.05%28.38M | 115.05%42.32M | 32.38%24.31M | 136.35%14.8M |
Other payable (including interest and dividends) | 132.45%109.79M | -77.86%120.7M | -91.31%50.38M | -91.10%50.64M | -94.10%47.23M | 3,102.87%545.13M | 2,934.00%580.1M | 101.50%568.67M | 5,359.71%801.22M | 14.97%17.02M |
-Dividend payable | 406.64%39.84M | 210.64%42.5M | -84.54%7.86M | -80.13%7.86M | -63.08%7.86M | --13.68M | --50.85M | 85.80%39.57M | --21.3M | ---- |
-Other payable | ---- | -85.29%78.2M | ---- | ---- | ---- | 3,022.49%531.45M | ---- | 102.78%529.1M | ---- | 14.97%17.02M |
Non current liabilities due within one year | 29.43%1.59B | 10.23%1.43B | -27.12%983.79M | 99.13%1.83B | 53.56%1.23B | 101.34%1.3B | 161.87%1.35B | -21.93%920.49M | -35.68%802.45M | -51.01%645.55M |
Other current liabilities | 278.12%853.85M | 105.41%463.4M | -27.76%163.39M | -4.62%226.78M | --225.82M | --225.6M | --226.16M | --237.77M | ---- | ---- |
Total current liabilities | 41.90%6.28B | 23.52%5.63B | 5.83%4.56B | 45.82%5.5B | 30.69%4.42B | 92.17%4.56B | 84.37%4.31B | 9.15%3.77B | 13.41%3.39B | -25.61%2.37B |
Current liabilities | ||||||||||
Long term loan | 34.93%5.37B | 42.01%5.24B | 54.16%5.43B | 17.21%3.76B | 76.02%3.98B | 666.10%3.69B | 379.48%3.52B | 113.46%3.21B | 973.24%2.26B | 128.64%481.74M |
Long term account payable | ---- | -45.16%333.74M | ---- | ---- | ---- | 38.05%608.55M | ---- | -26.92%1.03B | ---- | -28.43%440.82M |
Estimate liabilities | ---- | ---- | --4.5M | --4.5M | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax liabilities | 19.97%41.3M | 19.64%42.33M | 23.06%43.38M | 0.49%44.65M | 19.02%34.42M | 35.04%35.38M | 29.98%35.25M | 36.87%44.43M | -3.18%28.92M | -15.99%26.2M |
Long term deferred income | 12.92%34.65M | 13.78%35.33M | 22.64%36.7M | 18.13%35.79M | 1.82%30.69M | 21.61%31.06M | 16.05%29.93M | 16.58%30.3M | 53.06%30.14M | 28.39%25.54M |
Lease liabilities | 0.91%148.83M | 4.78%148.02M | 2.12%150.01M | 6.89%147.93M | 68.45%147.49M | 2,785.34%141.26M | 2,900.34%146.9M | 63.11%138.39M | 1,277.11%87.56M | -36.11%4.9M |
Other non current liabilities | ---- | -43.48%390M | -4.70%690M | -4.70%690M | -22.03%690M | 129.60%690M | --724M | 399.31%724M | --884.97M | --300.52M |
Total non current liabilities | 8.74%6.05B | 19.12%6.19B | 26.37%6.55B | 3.86%5.37B | 27.05%5.57B | 306.09%5.2B | 302.95%5.18B | 61.75%5.17B | 397.48%4.38B | 44.54%1.28B |
Total liabilities | 23.43%12.33B | 21.18%11.82B | 17.05%11.11B | 21.55%10.87B | 28.64%9.99B | 167.10%9.76B | 162.00%9.49B | 34.43%8.94B | 100.90%7.77B | -10.37%3.65B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%769.17M | 0.00%769.17M | 0.00%769.17M | 0.00%769.17M | 0.00%769.17M | 0.00%769.17M | 0.00%769.17M | 0.00%769.17M | 0.00%769.17M | 0.00%769.17M |
Capital reserve funds | 0.05%1.71B | 0.05%1.71B | 0.05%1.71B | 0.44%1.71B | 0.39%1.71B | -7.38%1.71B | -7.42%1.71B | -36.40%1.7B | -7.78%1.7B | -0.04%1.85B |
Surplus reserve funds | 0.00%65.3M | 0.00%65.3M | 0.00%65.3M | 0.00%65.3M | 0.00%65.3M | 0.00%65.3M | 0.00%65.3M | 0.00%65.3M | 0.00%65.3M | 0.00%65.3M |
Retained profit | -39.45%-1.37B | -40.90%-1.29B | -39.67%-1.18B | -44.56%-1.11B | -141.03%-979.07M | -108.33%-917.87M | -128.97%-847.44M | -403.48%-768.37M | -282.40%-406.21M | -560.67%-440.58M |
Other composite income | -51.88%-30.09M | -32.17%-23.62M | -37.03%-23.77M | -80.59%-21.04M | -161.90%-19.81M | -109.43%-17.87M | -83.84%-17.34M | 75.20%-11.65M | 36.58%-7.56M | 2.70%-8.54M |
Specific reserves | 178.93%13.73M | 169.31%12.69M | 137.38%10.94M | 104.11%8.94M | 6.49%4.92M | -2.02%4.71M | 0.08%4.61M | 3.96%4.38M | 12.36%4.62M | 30.54%4.81M |
Shareholders equity without minority interests | -24.95%1.16B | -23.07%1.24B | -19.91%1.35B | -19.28%1.42B | -27.16%1.55B | -27.86%1.61B | -26.98%1.68B | -46.88%1.76B | -17.09%2.13B | -14.30%2.24B |
Minority interests | 9.22%1.24B | 10.75%1.23B | 8.90%1.18B | 6.72%1.15B | 4.00%1.14B | 3,184.64%1.11B | 2,969.69%1.08B | 3.90%1.08B | 2,679.78%1.09B | -9.07%33.9M |
Total shareholder equity | -10.48%2.41B | -9.27%2.47B | -8.63%2.53B | -9.40%2.58B | -16.58%2.69B | 20.10%2.73B | 18.19%2.77B | -34.76%2.84B | 23.65%3.22B | -14.23%2.27B |
Total liabilityies and equity | 16.23%14.74B | 14.53%14.3B | 11.25%13.64B | 14.08%13.45B | 15.38%12.68B | 110.76%12.48B | 105.52%12.26B | 7.05%11.79B | 69.79%10.99B | -11.89%5.92B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Daxin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Daxin Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data