(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 24.81%1.03B | 33.23%1.03B | 31.25%845.32M | 20.28%854.23M | 16.17%825.11M | 10.58%775.54M | -18.31%644.05M | -27.10%710.22M | -35.10%710.25M | -7.53%701.34M |
Transactional financial assets | 169.63%70.75M | 42.84%57.2M | 31.66%68.21M | -46.85%24.16M | 17.05%26.24M | -36.45%40.04M | -52.14%51.81M | -36.22%45.45M | -71.98%22.42M | -53.26%63.01M |
Notes receivable and accounts receivable | 3.83%1.87B | 8.64%1.89B | 23.96%1.92B | 37.07%2.02B | 33.22%1.8B | 33.33%1.74B | 20.62%1.55B | 14.88%1.47B | 15.36%1.35B | 13.28%1.31B |
-Notes receivable | 7.55%364.23M | 34.94%303.48M | 123.16%318.62M | 65.16%310.55M | 52.22%338.66M | -5.84%224.91M | -38.05%142.77M | -29.44%188.03M | 9.91%222.48M | 12.66%238.86M |
-Accounts receivable | 2.97%1.51B | 4.75%1.59B | 13.90%1.6B | 32.95%1.71B | 29.48%1.46B | 42.10%1.52B | 33.44%1.41B | 26.54%1.28B | 16.49%1.13B | 13.42%1.07B |
Other receivables (including interest and dividends) | -77.75%16M | -43.82%33.21M | -46.98%35.95M | -14.57%43.12M | 48.96%71.9M | 15.02%59.12M | 166.92%67.81M | 145.00%50.47M | 18.23%48.27M | 119.83%51.4M |
-Accrued interest receivable | ---- | ---- | ---- | ---- | ---- | ---- | -86.93%69.51K | -31.88%177.21K | 19.49%1.8M | -62.28%530.8K |
-Other receivable | ---- | ---- | ---- | -14.27%43.12M | ---- | 16.22%59.12M | ---- | 147.26%50.3M | ---- | 131.49%50.87M |
Advance payment | 99.08%93.55M | 104.20%70.55M | 327.21%65.51M | 38.33%46.07M | 38.93%46.99M | -4.42%34.55M | -66.63%15.33M | 5.19%33.31M | -51.16%33.82M | 51.09%36.15M |
Inventories | -4.29%1.09B | -4.77%1.1B | 0.73%1.12B | 7.91%1.09B | 21.67%1.14B | 35.28%1.15B | 37.21%1.11B | 36.84%1.01B | 31.12%939.59M | 24.69%852.57M |
Other current assets | 11.39%262.5M | -0.54%232.04M | -3.81%213.81M | -5.75%203.52M | -11.18%235.66M | -8.61%233.29M | -5.59%222.28M | 609.92%215.94M | 531.90%265.33M | -20.10%255.27M |
Total current assets | 6.91%4.44B | 9.39%4.42B | 16.57%4.27B | 20.94%4.28B | 23.09%4.15B | 23.62%4.04B | 11.05%3.67B | 12.40%3.54B | 4.87%3.37B | 5.46%3.27B |
Non Current assets | ||||||||||
Other equity investment | -8.22%64.06M | 10.21%68.51M | 23.03%70.68M | 6.24%73.12M | -18.29%69.8M | -41.60%62.16M | -47.94%57.45M | -26.72%68.83M | -2.77%85.42M | 24.82%106.44M |
Investment real estate | -44.05%22.04M | -14.69%22.62M | 20.39%36.7M | 25.88%39.38M | 48.48%39.4M | -0.93%26.51M | 11.18%30.48M | 11.39%31.28M | -7.74%26.54M | -9.01%26.76M |
Long-term equity investment | 12.80%142.32M | 10.67%142.39M | 11.26%141.44M | 4.37%134M | -0.99%126.17M | 0.59%128.67M | 1.74%127.12M | 6.23%128.39M | 5.58%127.44M | 5.00%127.91M |
Fixed assets | ---- | ---- | ---- | 17.78%1.73B | ---- | 25.14%1.73B | ---- | 8.16%1.47B | ---- | 6.41%1.38B |
Constru in process | ---- | ---- | ---- | -20.70%157.06M | ---- | -47.98%63.93M | ---- | 167.88%198.06M | ---- | 88.56%122.9M |
Intangible assets | -2.39%147.95M | -2.38%148.72M | 56.10%149.37M | 56.03%150.26M | 56.41%151.57M | 56.01%152.33M | -3.00%95.69M | -2.82%96.3M | -2.91%96.9M | -3.08%97.64M |
Goodwill | 0.00%130.64M | 0.00%130.64M | -10.39%130.64M | -10.39%130.64M | -10.39%130.64M | -10.39%130.64M | 0.00%145.78M | 0.00%145.78M | 0.00%145.78M | 0.00%145.78M |
Long deferred expense | 124.61%8.54M | -47.80%1.87M | -56.43%2.08M | -46.09%2.4M | -48.55%3.8M | 2.90%3.58M | 396.73%4.78M | 316.03%4.44M | 471.65%7.39M | --3.48M |
Deferred tax assets | 27.42%36.22M | 11.38%34.99M | 21.84%30.72M | 24.77%30.86M | 20.17%28.42M | 64.72%31.42M | 50.57%25.21M | 20.93%24.73M | -10.62%23.65M | -14.04%19.07M |
Usufruct assets | 127.06%22.85M | 89.47%17.29M | -16.07%8.18M | -12.86%8.5M | 0.00%10.07M | -12.08%9.12M | --9.75M | --9.75M | --10.07M | -10.78%10.38M |
Other non current assets | -39.56%151.33M | -31.57%158.54M | -5.23%261.8M | -2.68%286.33M | -29.86%250.38M | -11.98%231.67M | 16.17%276.25M | 54.59%294.22M | 86.55%356.96M | 41.89%263.2M |
Total non current assets | 9.17%2.92B | 10.71%2.85B | 13.23%2.81B | 11.01%2.75B | 11.16%2.68B | 11.45%2.57B | 12.81%2.49B | 15.90%2.47B | 15.22%2.41B | 11.58%2.31B |
Total assets | 7.79%7.36B | 9.91%7.26B | 15.22%7.09B | 16.85%7.03B | 18.12%6.83B | 18.58%6.61B | 11.76%6.15B | 13.81%6.01B | 8.95%5.78B | 7.91%5.57B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -6.66%190.27M | 14.20%195.45M | -8.24%208.84M | -28.20%195.64M | -12.73%203.85M | -15.06%171.14M | 1.78%227.59M | 36.82%272.48M | 17.01%233.58M | 6.34%201.5M |
Notes payable and accounts payable | -6.18%1.13B | -3.52%1.12B | 19.54%1.12B | 32.84%1.25B | 34.84%1.21B | 43.02%1.16B | 14.40%937.78M | 25.71%943.25M | 14.35%896.9M | 8.00%811.88M |
-Notes payable | -25.08%257.21M | -9.16%227.35M | 36.26%235.23M | 50.06%320.5M | 40.04%343.3M | 71.16%250.27M | 10.37%172.63M | 17.56%213.58M | 29.16%245.15M | -22.00%146.22M |
-Accounts payable | 1.31%877.45M | -1.97%892.98M | 15.77%885.79M | 27.79%932.46M | 32.88%866.08M | 36.84%910.88M | 15.35%765.15M | 28.31%729.66M | 9.62%651.75M | 17.97%665.65M |
Contract liabilities | 26.07%5.76M | 7.08%6.94M | 23.57%6.68M | 21.02%7.27M | -33.03%4.57M | 41.48%6.48M | 16.93%5.4M | 1.31%6.01M | 89.90%6.82M | 11.15%4.58M |
Advance receipts | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Salaries payable | 6.99%32.69M | 17.39%43.4M | 15.64%43.05M | 21.12%33.92M | 27.91%30.56M | 28.53%36.97M | 19.89%37.23M | 25.73%28M | 21.15%23.89M | 16.11%28.76M |
Taxs payable | -3.12%22.41M | 8.58%36.64M | -30.67%44.92M | -5.74%45.51M | 17.52%23.13M | 41.08%33.74M | 64.75%64.79M | 20.15%48.27M | -12.07%19.69M | -12.31%23.92M |
Other payable (including interest and dividends) | -43.01%8.48M | -67.43%7.38M | 39.85%19.17M | -61.64%18.92M | 5.58%14.89M | 86.23%22.66M | -74.85%13.71M | -8.70%49.31M | -84.23%14.1M | -85.78%12.17M |
-Dividend payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --31.15M | ---- | ---- |
-Other payable | ---- | ---- | ---- | 4.16%18.92M | ---- | 86.23%22.66M | ---- | -66.37%18.16M | ---- | -85.78%12.17M |
Non current liabilities due within one year | 70.99%34.42M | 71.38%34.5M | --20.15M | --20.19M | --20.13M | --20.13M | ---- | ---- | ---- | ---- |
Other current liabilities | 511.46%32.4M | 89.58%18.88M | 200.53%9.56M | 80.80%9.27M | 91.20%5.3M | -9.42%9.96M | 429.20%3.18M | 565.03%5.13M | 594.14%2.77M | 2,202.31%10.99M |
Total current liabilities | -3.35%1.46B | 0.09%1.46B | 14.24%1.47B | 17.10%1.58B | 26.22%1.51B | 33.69%1.46B | 9.91%1.29B | 26.08%1.35B | 6.99%1.2B | 0.96%1.09B |
Current liabilities | ||||||||||
Long term loan | 24.22%140.27M | 26.98%144.26M | 324.18%145.88M | 367.29%160.73M | 210.45%112.93M | 412.52%113.6M | 48.42%34.39M | 96.23%34.4M | 91.74%36.38M | 16.84%22.17M |
Long term salaries pay | -8.69%16.49M | -2.73%17.35M | 10.87%17.69M | 15.25%17.88M | 9.28%18.06M | 1.56%17.84M | -21.72%15.96M | -34.53%15.51M | -30.23%16.53M | -28.64%17.57M |
Estimate liabilities | 8.72%4.04M | -2.03%3.67M | 0.33%3.52M | 4.14%3.62M | 1.43%3.72M | -3.49%3.75M | -13.11%3.51M | -14.10%3.48M | -10.71%3.67M | -10.47%3.88M |
Deferred tax liabilities | 14.67%15.09M | -22.57%12.75M | -26.81%11.85M | -21.96%13.3M | -34.47%13.16M | -21.57%16.47M | -27.87%16.19M | -28.01%17.05M | -23.65%20.09M | -25.09%21M |
Long term deferred income | 6.86%20.38M | -16.10%16.68M | -48.44%17.48M | -14.90%18.28M | -14.36%19.08M | -13.87%19.88M | 41.83%33.9M | -13.02%21.48M | -13.60%22.28M | -12.18%23.08M |
Lease liabilities | 123.21%22.6M | 63.49%16.85M | -12.76%9.75M | -12.95%9.94M | -12.68%10.12M | -11.99%10.3M | --11.18M | --11.42M | --11.59M | -5.49%11.71M |
Other non current liabilities | -30.44%33.39M | -30.30%35.2M | 38.41%48M | 38.41%48M | 15.72%48M | 13.53%50.5M | -5.03%34.68M | -5.03%34.68M | 13.59%41.48M | 111.63%44.48M |
Total non current liabilities | 12.09%252.27M | 6.20%246.76M | 69.67%254.16M | 96.91%271.74M | 48.07%225.07M | 61.48%232.34M | 5.24%149.8M | -2.96%138M | 2.99%152M | 6.08%143.88M |
Total liabilities | -1.35%1.71B | 0.93%1.71B | 20.01%1.73B | 24.49%1.86B | 28.68%1.74B | 36.92%1.69B | 9.40%1.44B | 22.68%1.49B | 6.53%1.35B | 1.53%1.24B |
Shareholders equity | ||||||||||
Paid-in capital | 0.93%849.95M | 0.86%846.09M | 0.96%845.29M | 0.97%843.98M | 1.39%842.1M | 1.02%838.86M | 1.45%837.26M | 1.32%835.87M | 0.82%830.55M | 1.10%830.42M |
Capital reserve funds | 3.05%1.68B | 2.95%1.67B | 3.46%1.65B | 3.54%1.64B | 4.60%1.63B | 3.80%1.62B | 4.86%1.59B | 4.18%1.59B | 3.07%1.56B | 3.82%1.56B |
Surplus reserve funds | 18.79%437.9M | 18.79%437.9M | 21.96%368.62M | 21.96%368.62M | 21.96%368.62M | 21.96%368.62M | 16.21%302.25M | 16.21%302.25M | 16.21%302.25M | 16.21%302.25M |
Retained profit | 21.94%2.75B | 24.39%2.61B | 26.67%2.52B | 29.50%2.33B | 30.89%2.25B | 30.86%2.1B | 29.42%1.99B | 27.38%1.8B | 23.63%1.72B | 22.45%1.6B |
Less:Treasury stock | --50.99M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other composite income | -76.09%-53.99M | -11.63%-40.73M | -2.88%-48.14M | -4.31%-41.78M | -48.47%-30.66M | -972.26%-36.49M | -479.06%-46.79M | -4,765.23%-40.06M | -184,822.34%-20.65M | -22.02%4.18M |
Shareholders equity without minority interests | 10.79%5.61B | 12.92%5.52B | 14.09%5.33B | 14.72%5.15B | 15.27%5.07B | 13.68%4.89B | 12.54%4.67B | 11.55%4.49B | 10.11%4.39B | 10.29%4.3B |
Minority interests | 35.70%34.1M | 29.44%32.47M | -28.31%26.31M | -32.14%24.89M | -30.51%25.13M | -27.14%25.08M | 7.34%36.7M | -21.96%36.68M | -24.19%36.16M | -25.07%34.43M |
Total shareholder equity | 10.91%5.65B | 13.00%5.55B | 13.76%5.36B | 14.34%5.17B | 14.90%5.09B | 13.35%4.91B | 12.50%4.71B | 11.17%4.52B | 9.71%4.43B | 9.88%4.34B |
Total liabilityies and equity | 7.79%7.36B | 9.91%7.26B | 15.22%7.09B | 16.85%7.03B | 18.12%6.83B | 18.58%6.61B | 11.76%6.15B | 13.81%6.01B | 8.95%5.78B | 7.91%5.57B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Tianheng Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianheng Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianheng Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data