Hangzhou SDIC Microelectronics Inc.
688130
HFZS
839725
KAITIANGAS
831010
Ruijie Networks
301165
Changsha Jingjia Microelectronics
300474
(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 7.09%346.85M | -12.73%257.21M | 0.65%297.19M | -4.07%282.19M | 32.95%323.88M | 82.11%294.74M | 55.35%295.28M | 40.11%294.15M | 50.42%243.6M | 10.74%161.84M |
Notes receivable and accounts receivable | 15.32%158.46M | 48.18%240.1M | 8.20%136.26M | -11.67%155.34M | -35.28%137.41M | -32.25%162.03M | -28.28%125.94M | 0.97%175.86M | -9.85%212.31M | 29.41%239.14M |
-Notes receivable | ---- | -76.13%4.85K | ---- | -64.52%172.95K | 9.93%112.2K | -92.28%20.31K | -21.67%20.07K | -54.98%487.46K | -75.57%102.06K | -37.56%263.14K |
-Accounts receivable | 15.42%158.46M | 48.20%240.1M | 8.22%136.26M | -11.52%155.17M | -35.30%137.3M | -32.18%162.01M | -28.28%125.92M | 1.32%175.37M | -9.73%212.2M | 29.56%238.88M |
Other receivables (including interest and dividends) | 40.16%11.37M | 29.63%10.51M | -26.77%8.88M | -34.67%9.22M | -28.57%8.11M | -15.60%8.11M | 22.57%12.13M | 225.93%14.11M | 23.26%11.36M | 31.63%9.61M |
-Dividend receivable | 0.00%2.09M | 0.00%2.09M | 0.00%2.09M | 0.00%2.09M | -20.03%2.09M | -20.03%2.09M | -20.03%2.09M | -20.03%2.09M | 12.72%2.61M | 12.72%2.61M |
-Other receivable | ---- | 39.93%8.42M | ---- | ---- | ---- | -13.95%6.02M | ---- | ---- | ---- | 40.44%6.99M |
Contractual assets | ---- | ---- | ---- | -18.64%8.95K | -88.53%19.95K | -88.53%19.95K | -93.25%11K | -93.25%11K | --174K | --174K |
Advance payment | -71.29%22.75M | -61.13%23.41M | -41.54%39.08M | 13.61%48.7M | -10.81%79.24M | 23.91%60.22M | 109.48%66.86M | 124.15%42.87M | 155.27%88.85M | -37.39%48.6M |
Inventories | 9.36%237.92M | -2.93%225.72M | -12.68%228.75M | -8.82%233.85M | -23.64%217.55M | -18.14%232.54M | -17.99%261.97M | -14.21%256.47M | 7.12%284.91M | 0.24%284.07M |
Other current assets | -61.38%1.22M | -63.21%1.27M | -5.72%1.16M | -37.92%1.06M | -3.66%3.17M | 97.41%3.45M | -35.08%1.23M | -89.75%1.7M | -79.16%3.29M | -88.60%1.75M |
Total current assets | 1.19%778.58M | -0.38%758.22M | -6.82%711.34M | -6.98%730.36M | -8.89%769.39M | 2.14%761.1M | 4.71%763.42M | 8.46%785.17M | 16.74%844.49M | 1.09%745.19M |
Non Current assets | ||||||||||
Long-term equity investment | -21.64%164.04M | -3.34%184.43M | -6.64%178.77M | 1.09%178.76M | -0.08%209.33M | -7.34%190.8M | -7.69%191.48M | 4.81%176.83M | 4.07%209.5M | 8.21%205.9M |
Fixed assets | ---- | 1.86%262.51M | ---- | ---- | ---- | 2.19%257.71M | ---- | ---- | ---- | -6.95%252.18M |
Constru in process | ---- | -37.40%3.9M | ---- | ---- | ---- | 390.82%6.22M | ---- | ---- | ---- | 61.88%1.27M |
Intangible assets | -0.23%11.57M | 12.90%11.31M | 10.66%11.25M | 10.98%11.44M | 11.24%11.6M | -5.16%10.02M | 6.49%10.16M | 5.85%10.31M | 5.06%10.43M | 5.63%10.57M |
Long deferred expense | 55.05%9.18M | 152.19%11.66M | 95.60%9.94M | 67.13%8.26M | 230.04%5.92M | 100.07%4.62M | 79.65%5.08M | 47.77%4.94M | -58.53%1.79M | -39.91%2.31M |
Deferred tax assets | 66.33%7.83M | 82.38%7.72M | 17.04%6.97M | 66.17%6.42M | 23.03%4.71M | 5.38%4.23M | 76.09%5.95M | 11.31%3.86M | -2.75%3.83M | 10.23%4.02M |
Usufruct assets | 105.74%7.15M | 89.67%7.54M | -44.44%2.48M | 50.49%7.48M | -36.36%3.48M | --3.97M | 862.72%4.47M | 434.84%4.97M | 292.22%5.46M | ---- |
Other non current assets | 81.20%25.99M | 41.00%24.39M | -3.49%15.78M | 222.64%23.78M | -18.56%14.34M | 28.86%17.3M | 29.86%16.35M | -29.92%7.37M | 665.69%17.61M | 130.29%13.43M |
Total non current assets | -3.19%493.04M | 3.75%513.46M | -1.04%493.56M | 4.40%498.53M | 1.67%509.29M | 1.06%494.88M | 0.16%498.76M | 2.85%477.53M | 1.53%500.94M | 0.50%489.67M |
Total assets | -0.55%1.27B | 1.25%1.27B | -4.54%1.2B | -2.68%1.23B | -4.96%1.28B | 1.71%1.26B | 2.86%1.26B | 6.27%1.26B | 10.58%1.35B | 0.85%1.23B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -57.30%11.11M | -62.01%20.92M | -52.74%26.03M | -51.86%26.03M | -51.87%26.02M | -25.68%55.06M | -25.59%55.07M | -27.03%54.07M | -46.16%54.06M | -33.78%74.09M |
Transactional financial liabilities | ---- | ---- | ---- | ---- | -73.89%462.3K | -77.11%364.5K | ---- | ---- | 987.42%1.77M | --1.59M |
Notes payable and accounts payable | 57.20%122.56M | 91.84%106.41M | -1.63%81.59M | -24.82%64.54M | -47.85%77.96M | -42.48%55.47M | -26.79%82.95M | -17.60%85.85M | 77.35%149.5M | -5.24%96.43M |
-Notes payable | ---- | ---- | ---- | -67.65%5.5M | -85.14%5.5M | ---- | ---- | 70.00%17M | --37M | --15M |
-Accounts payable | 69.13%122.56M | 91.84%106.41M | -1.63%81.59M | -14.25%59.04M | -35.59%72.46M | -31.88%55.47M | -26.79%82.95M | -26.90%68.85M | 33.46%112.5M | -19.98%81.43M |
Contract liabilities | -37.29%15.1M | -26.01%22.08M | -38.78%20.49M | -12.20%19.69M | 13.12%24.08M | 256.39%29.85M | 91.88%33.46M | 102.52%22.43M | 121.89%21.28M | -24.29%8.37M |
Salaries payable | -26.14%25.2M | -40.93%20.2M | -33.24%11.2M | -17.29%34.22M | -22.44%34.12M | 14.69%34.19M | 24.18%16.77M | 75.69%41.37M | 168.13%44M | 168.64%29.81M |
Taxs payable | -4.86%7.9M | 51.47%8.37M | -29.37%5.95M | 1.64%9.62M | -21.07%8.3M | -36.14%5.53M | 71.60%8.42M | 90.24%9.47M | 440.36%10.52M | 721.07%8.66M |
Other payable (including interest and dividends) | -30.73%3M | -4.75%3.64M | -17.28%4.16M | -6.40%4.39M | -10.38%4.33M | 1.36%3.82M | -26.44%5.03M | 41.66%4.69M | 17.56%4.83M | -11.15%3.77M |
-Other payable | ---- | -4.75%3.64M | ---- | ---- | ---- | 1.36%3.82M | ---- | ---- | ---- | -11.15%3.77M |
Non current liabilities due within one year | 109.59%4.25M | 76.44%3.54M | 134.11%4.65M | 189.98%5.69M | --2.03M | --2.01M | 468.22%1.98M | 48.02%1.96M | ---- | ---- |
Other current liabilities | -61.06%1.1M | -54.82%1.51M | -60.80%1.53M | -34.59%1.83M | 12.61%2.81M | 379.65%3.34M | 116.45%3.89M | 297.71%2.8M | 482.22%2.5M | 543.33%696.32K |
Total current liabilities | 5.61%190.22M | -1.56%186.67M | -25.05%155.58M | -25.43%166.01M | -37.56%180.12M | -15.13%189.63M | -10.61%207.58M | -0.26%222.63M | 31.55%288.46M | -7.51%223.42M |
Current liabilities | ||||||||||
Long term loan | -63.54%4.04M | -66.45%3.89M | -65.20%4.3M | -62.86%4.77M | -10.10%11.07M | -7.58%11.6M | -9.25%12.35M | -26.58%12.85M | -35.68%12.31M | -34.96%12.56M |
Estimate liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -55.81%182.95K | -55.81%182.95K |
Deferred tax liabilities | 16.92%3.28M | 9.29%3.4M | 4.33%2.71M | 33.19%3.52M | --2.81M | --3.11M | 16,412.08%2.59M | 2,747.42%2.64M | ---- | ---- |
Long term deferred income | -8.97%12.5M | -3.36%13.38M | -3.33%13.5M | -3.30%13.61M | -4.51%13.73M | -5.67%13.84M | -6.79%13.96M | -7.86%14.08M | -7.71%14.38M | -7.56%14.68M |
Lease liabilities | 348.65%6.22M | 218.70%6.61M | -78.07%526.33K | 65.12%4.79M | -73.93%1.39M | --2.07M | --2.4M | --2.9M | --5.32M | ---- |
Total non current liabilities | -10.20%26.03M | -10.94%27.28M | -32.83%21.03M | -17.80%26.69M | -9.93%28.99M | 11.74%30.64M | 8.75%31.31M | -1.79%32.47M | -8.43%32.19M | -27.21%27.42M |
Total liabilities | 3.41%216.25M | -2.86%213.95M | -26.07%176.61M | -24.46%192.7M | -34.78%209.11M | -12.19%220.26M | -8.47%238.88M | -0.46%255.1M | 26.03%320.64M | -10.16%250.83M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%832M | 0.00%832M | 0.00%832M | 0.00%832M | 0.00%832M | 0.00%832M | 0.00%832M | 0.00%832M | 0.00%832M | 0.00%832M |
Capital reserve funds | 0.00%1.97M | 0.00%1.97M | 0.00%1.97M | 0.00%1.97M | 0.00%1.97M | 0.00%1.97M | 0.00%1.97M | 0.00%1.97M | 0.00%1.97M | 0.00%1.97M |
Surplus reserve funds | 0.00%48M | 0.00%48M | 0.00%48M | 0.00%48M | 0.00%48M | 0.00%48M | 0.00%48M | 0.00%48M | 0.00%48M | 0.00%48M |
Retained profit | 6.67%269.57M | 20.71%275.91M | 13.78%245.99M | 19.65%252.55M | 35.29%252.72M | 62.61%228.56M | 80.08%216.21M | 79.01%211.07M | 88.64%186.8M | 56.80%140.56M |
Other composite income | -44.29%-100.17M | -31.72%-102.75M | -31.22%-103.35M | -14.54%-101.89M | -45.27%-69.42M | -86.17%-78M | -98.45%-78.76M | -22.61%-88.96M | -104.40%-47.79M | -34.76%-41.9M |
Shareholders equity without minority interests | -1.30%1.05B | 2.19%1.06B | 0.51%1.02B | 2.84%1.03B | 4.34%1.07B | 5.29%1.03B | 5.93%1.02B | 8.28%1B | 6.62%1.02B | 4.26%980.62M |
Minority interests | -6.89%4M | -18.42%2.61M | -5.23%3.68M | 1.34%3.57M | 12.60%4.3M | -5.93%3.2M | 3.80%3.88M | -23.62%3.52M | -18.96%3.82M | -27.23%3.4M |
Total shareholder equity | -1.33%1.06B | 2.12%1.06B | 0.49%1.03B | 2.84%1.04B | 4.37%1.07B | 5.25%1.04B | 5.92%1.02B | 8.12%1.01B | 6.49%1.02B | 4.11%984.02M |
Total liabilityies and equity | -0.55%1.27B | 1.25%1.27B | -4.54%1.2B | -2.68%1.23B | -4.96%1.28B | 1.71%1.26B | 2.86%1.26B | 6.27%1.26B | 10.58%1.35B | 0.85%1.23B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion with explanatory notes | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | ZTE Caiguanghua Certified Public Accountants Co., Ltd. (Special General Partnership) | -- | -- | -- | ZTE Caiguanghua Certified Public Accountants Co., Ltd. (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.