(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -61.02%27.73M | -55.30%38.17M | 5.90%41.16M | -56.77%26.35M | -25.05%71.14M | -50.99%85.39M | -61.69%38.87M | -66.21%60.95M | -55.34%94.92M | -57.47%174.22M |
Transactional financial assets | 3.20%10.32K | 2.64%10.26K | -99.90%10K | -99.90%10K | -99.90%10K | --10K | 0.10%10.01M | 0.10%10.01M | 0.10%10.01M | ---- |
Notes receivable and accounts receivable | -1.69%143.79M | -9.39%141.31M | 70.94%200.79M | 21.87%157.63M | 15.72%146.27M | 0.40%155.95M | -30.48%117.46M | 25.12%129.34M | 40.70%126.39M | 64.74%155.33M |
-Notes receivable | -96.55%211.33K | --241.33K | --322.63K | -98.48%141.3K | -50.37%6.12M | ---- | ---- | 90.00%9.31M | 151.64%12.33M | 163.08%12.89M |
-Accounts receivable | 2.45%143.58M | -9.55%141.06M | 70.66%200.46M | 31.20%157.49M | 22.87%140.15M | 9.49%155.95M | -30.48%117.46M | 21.89%120.03M | 34.30%114.06M | 59.35%142.44M |
Other receivables (including interest and dividends) | -32.79%25.04M | -38.06%22.49M | -65.53%29.73M | -59.86%33.93M | -58.69%37.26M | -63.13%36.31M | 253.44%86.27M | 10.84%84.53M | 3.96%90.18M | 17.99%98.48M |
-Accrued interest receivable | ---- | ---- | --246.26K | --246.26K | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivable | ---- | ---- | ---- | -60.15%33.69M | ---- | --36.31M | ---- | 10.84%84.53M | ---- | ---- |
Contractual assets | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Advance payment | -1.04%203.25M | 2.57%180.08M | -34.69%181.45M | -30.14%207.49M | -26.04%205.39M | -21.96%175.56M | 14.50%277.84M | 63.03%297.01M | 130.04%277.71M | 140.49%224.96M |
Inventories | 11.08%130.98M | 6.84%131.6M | 21.62%138.13M | 29.68%122.69M | 36.05%117.91M | 136.56%123.17M | -15.61%113.57M | -20.91%94.61M | -8.50%86.67M | 0.33%52.07M |
Receivable financing | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Assets held for sale | 0.00%23.05M | 0.00%23.05M | --23.05M | --23.05M | --23.05M | --23.05M | ---- | ---- | ---- | ---- |
Non-current assets due within one year | ---- | ---- | ---- | -86.37%91.69K | -64.02%172.02K | -52.27%287.44K | -37.18%542.82K | --672.48K | --478.14K | --602.25K |
Other current assets | -14.73%31.29M | -24.93%29.79M | -12.49%39.37M | -17.66%37.6M | -30.90%36.7M | -17.08%39.68M | 7.47%44.99M | 13.45%45.66M | 45.08%53.11M | 77.30%47.85M |
Total current assets | -8.27%585.15M | -11.40%566.5M | -5.20%653.69M | -15.77%608.84M | -13.74%637.9M | -15.14%639.41M | -4.86%689.55M | 1.51%722.8M | 13.56%739.47M | -0.83%753.51M |
Non Current assets | ||||||||||
Debt investment | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other debt investment | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other equity investment | -58.49%4.87M | -61.76%5.18M | -67.01%11.78M | -64.84%11.73M | -64.52%11.73M | -68.43%13.55M | -56.66%35.71M | -60.64%33.37M | -60.44%33.07M | -49.81%42.91M |
Other non-current financial assets | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Investment real estate | -0.34%58.95M | -0.32%59.38M | -0.30%59.81M | -1.77%59.35M | -2.78%59.15M | -2.76%59.57M | -2.74%59.99M | -2.72%60.42M | -2.71%60.84M | -2.69%61.26M |
Long-term equity investment | -55.81%5.49M | -51.99%5.5M | -67.70%13.48M | -70.08%13.35M | -71.14%12.43M | -73.21%11.45M | -56.40%41.73M | -53.42%44.62M | -55.37%43.09M | -55.96%42.74M |
Long term receivable account | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Fixed assets | ---- | ---- | ---- | -7.69%307.19M | ---- | --316.86M | ---- | 232.86%332.77M | ---- | ---- |
Constru in process | ---- | ---- | ---- | 21.62%138.11M | ---- | --119.79M | ---- | -12.71%113.56M | ---- | ---- |
Construction materials | ---- | ---- | ---- | --4.26M | ---- | --3.32M | ---- | ---- | ---- | ---- |
Productive biological assets | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Oil and gas assets | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Intangible assets | -0.30%240.1M | -0.11%240.76M | -2.26%237.54M | -2.70%240.02M | -3.24%240.82M | -3.58%241.02M | -5.79%243.04M | -5.92%246.68M | -5.46%248.89M | 78.56%249.96M |
Development expenditure | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long deferred expense | -19.80%13.58M | -23.99%14.55M | -44.80%17.74M | -46.86%19.55M | -60.22%16.94M | -59.69%19.14M | -36.98%32.15M | -38.37%36.79M | -33.87%42.57M | -25.15%47.49M |
Deferred tax assets | 36.32%30.65M | 30.35%30.72M | -25.91%21.36M | -26.00%21.34M | -22.03%22.48M | -21.59%23.57M | 7.64%28.84M | 10.49%28.84M | 23.56%28.84M | 30.48%30.06M |
Usufruct assets | -37.83%5.34M | -36.53%6.2M | -42.87%6.26M | -38.92%7.42M | -35.53%8.59M | -32.66%9.77M | -30.92%10.96M | -29.95%12.15M | -12.35%13.32M | --14.51M |
Other non current assets | -0.38%871.94M | -0.38%871.94M | -0.38%871.94M | -0.38%871.94M | 0.00%875.27M | 0.00%875.27M | 0.27%875.27M | 0.27%875.27M | 0.27%875.27M | 0.27%875.27M |
Total non current assets | -0.81%1.67B | -0.74%1.68B | -4.77%1.69B | -5.05%1.69B | -5.43%1.68B | -5.63%1.69B | 0.84%1.78B | 4.25%1.78B | 7.46%1.78B | 21.70%1.79B |
Total assets | -2.86%2.26B | -3.66%2.25B | -4.89%2.35B | -8.14%2.3B | -7.87%2.32B | -8.44%2.33B | -0.82%2.47B | 3.45%2.51B | 9.18%2.52B | 14.04%2.55B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -5.17%27.5M | -17.65%28M | -17.65%28M | -17.65%28M | -14.71%29M | --34M | --34M | --34M | --34M | ---- |
Transactional financial liabilities | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | 0.72%109.72M | -6.30%111.69M | 25.28%128.75M | 5.36%108.03M | 10.08%108.93M | 8.34%119.2M | 130.49%102.77M | 131.91%102.53M | 117.30%98.96M | 213.60%110.03M |
-Notes payable | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Accounts payable | 0.72%109.72M | -6.30%111.69M | 25.28%128.75M | 5.36%108.03M | 10.08%108.93M | 8.34%119.2M | 130.49%102.77M | 131.91%102.53M | 117.30%98.96M | 213.60%110.03M |
Contract liabilities | 68.87%21.28M | 79.41%10.68M | 151.28%19.75M | 119.46%9.46M | 240.16%12.6M | 67.08%5.95M | -79.59%7.86M | -88.83%4.31M | -3.25%3.7M | 42.65%3.56M |
Advance receipts | 0.10%6.88M | 0.41%6.9M | --6.87M | 387.29%6.87M | --6.87M | --6.87M | ---- | --1.41M | ---- | ---- |
Salaries payable | 56.26%9.07M | 15.73%9.91M | 66.01%8.11M | 102.75%7.58M | 118.39%5.81M | 22.00%8.56M | 81.75%4.88M | 38.69%3.74M | -15.58%2.66M | 30.68%7.02M |
Taxs payable | 338.68%21.6M | 138.19%14.9M | 921.06%19.76M | 280.79%8.74M | -32.32%4.92M | -34.62%6.26M | -89.47%1.94M | -46.72%2.29M | 103.91%7.27M | 156.45%9.57M |
Other payable (including interest and dividends) | -15.28%112.19M | -5.69%111.61M | 1.13%113.61M | 5.59%119.28M | 27.56%132.43M | -1.95%118.34M | -1.77%112.35M | -2.78%112.96M | 119.39%103.82M | 977.36%120.69M |
-Other payable | ---- | ---- | ---- | 5.59%119.28M | ---- | --118.34M | ---- | -2.78%112.96M | ---- | ---- |
Hold and for sell liabilities | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current liabilities due within one year | 39.43%19.32M | 31.64%18.26M | 6.12%14.65M | -34.55%8.98M | -2.19%13.86M | 47.17%13.87M | 173.72%13.8M | 173.43%13.71M | 336.27%14.17M | --9.43M |
Other current liabilities | 289.32%2.2M | 36.74%1.17M | 135.16%1.94M | 146.76%1.09M | -82.98%564.47K | -57.50%856.28K | -64.35%823.46K | -80.98%440.51K | 479.77%3.32M | 520.58%2.01M |
Total current liabilities | 4.69%329.76M | -0.25%313.12M | 22.63%341.44M | 8.21%298.02M | 17.58%314.99M | 19.67%313.91M | 23.27%278.43M | 29.09%275.4M | 149.84%267.9M | 350.62%262.31M |
Current liabilities | ||||||||||
Long term loan | -51.87%13.31M | -45.00%17.75M | -28.57%23.05M | -25.00%27.66M | -25.00%27.66M | -22.22%32.27M | -29.29%32.27M | --36.88M | --36.88M | --41.49M |
Bonds payable | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Preferred stock | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Perpetual Debt | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Estimate liabilities | -86.40%29.4K | -86.40%29.4K | 0.00%216.13K | 3,620.19%216.13K | --216.13K | --216.13K | --216.13K | --5.81K | ---- | ---- |
Deferred tax liabilities | -0.95%237.84M | -0.57%237.93M | -0.97%237.2M | -1.04%237.49M | -0.12%240.11M | -0.45%239.31M | -6.28%239.53M | -6.49%239.98M | -6.42%240.4M | -2.84%240.39M |
Long term deferred income | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Lease liabilities | -61.17%1.7M | -48.74%2.9M | -73.77%1.69M | -56.28%3.26M | -48.92%4.37M | -42.88%5.66M | -43.00%6.43M | -40.26%7.46M | -27.31%8.55M | --9.91M |
Other non current liabilities | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -7.15%252.88M | -6.79%258.61M | -5.85%262.16M | -5.52%268.62M | -4.71%272.35M | -4.91%277.45M | -10.90%278.44M | 5.65%284.33M | 6.39%285.83M | 17.94%291.79M |
Total liabilities | -0.80%582.63M | -3.32%571.73M | 8.39%603.6M | 1.24%566.64M | 6.07%587.34M | 6.73%591.36M | 3.43%556.87M | 16.02%559.72M | 47.32%553.73M | 81.30%554.09M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%919.99M | 0.00%919.99M | 0.00%919.99M | 0.00%919.99M | 0.00%919.99M | 0.00%919.99M | 0.00%919.99M | 0.00%919.99M | 7.23%919.99M | 7.23%919.99M |
Other equity instruments | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Equity of prefer stock | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Equity of Perpetual debt | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Capital reserve funds | -3.87%1.65B | -3.67%1.65B | -3.47%1.65B | -4.84%1.65B | 0.90%1.72B | 1.24%1.71B | 2.23%1.71B | 4.96%1.74B | 4.38%1.7B | 3.82%1.69B |
Surplus reserve funds | 0.00%47.78M | 0.00%47.78M | 0.00%47.78M | 0.00%47.78M | -0.22%47.78M | 0.00%47.78M | 0.00%47.78M | 0.00%47.78M | 0.22%47.89M | 0.00%47.78M |
Retained profit | -0.16%-1.46B | -0.90%-1.46B | -7.84%-1.4B | -9.28%-1.4B | -18.06%-1.46B | -20.54%-1.45B | -6.22%-1.3B | -6.63%-1.28B | -2.70%-1.24B | -0.34%-1.2B |
Less:Treasury stock | 0.00%84.32M | 0.00%84.32M | 0.00%84.32M | 0.00%84.32M | 0.00%84.32M | 0.00%84.32M | 0.00%84.32M | 0.00%84.32M | --84.32M | --84.32M |
Other composite income | -1.53%-72.87M | 0.58%-74.56M | -26.62%-69.28M | -19.51%-69.26M | -21.54%-71.77M | -29.62%-74.99M | -227.45%-54.72M | -304.94%-57.95M | -287.41%-59.05M | -165.24%-57.86M |
Specific reserves | 52.77%13.11M | 45.59%12.26M | 46.69%11.95M | 60.91%9.63M | 226.48%8.58M | 109.56%8.42M | 7,268.30%8.14M | 19,415.39%5.99M | --2.63M | --4.02M |
Shareholders equity without minority interests | -6.07%1.01B | -6.61%1.01B | -13.82%1.07B | -16.41%1.07B | -16.65%1.08B | -18.04%1.08B | -5.24%1.25B | -2.69%1.28B | -1.86%1.29B | 0.30%1.32B |
Minority interests | 0.55%661.96M | 0.88%663.55M | 0.76%667.05M | -0.06%663.21M | -2.49%658.37M | -2.07%657.73M | 4.76%662.04M | 6.73%663.59M | 9.52%675.17M | 10.03%671.62M |
Total shareholder equity | -3.56%1.67B | -3.78%1.68B | -8.76%1.74B | -10.84%1.74B | -11.79%1.74B | -12.66%1.74B | -2.00%1.91B | 0.32%1.95B | 1.77%1.97B | 3.38%1.99B |
Total liabilityies and equity | -2.86%2.26B | -3.66%2.25B | -4.89%2.35B | -8.14%2.3B | -7.87%2.32B | -8.44%2.33B | -0.82%2.47B | 3.45%2.51B | 9.18%2.52B | 14.04%2.55B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Adverse Opinion | -- | -- | -- | Adverse Opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | ZTE Certified Public Accountants (Special General Partnership) | -- | -- | -- | ZTE Certified Public Accountants (Special General Partnership) | -- | -- | -- | ZTE Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data