(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 831.01%325.79M | 864.95%365.76M | 996.33%510.24M | 1,805.42%457.34M | 22.73%34.99M | -24.92%37.9M | -53.28%46.54M | -71.62%24M | -83.22%28.51M | -82.53%50.49M |
Notes receivable and accounts receivable | 139.16%272.49M | 60.26%223.54M | 49.20%261.19M | 277.14%363.36M | 77.02%113.93M | 44.36%139.49M | 121.99%175.06M | 23.97%96.35M | -38.85%64.36M | 8.65%96.63M |
-Notes receivable | ---- | ---- | ---- | ---- | --950K | --950K | --950K | --950K | ---- | ---- |
-Accounts receivable | 141.17%272.49M | 61.36%223.54M | 50.02%261.19M | 280.89%363.36M | 75.55%112.98M | 43.37%138.54M | 120.78%174.11M | 22.74%95.4M | -38.85%64.36M | 8.65%96.63M |
Other receivables (including interest and dividends) | 45.19%142.36M | 28.30%125.05M | 49.92%171.88M | 169.13%207.84M | -28.48%98.05M | -22.37%97.47M | -8.75%114.64M | -58.71%77.23M | -37.05%137.08M | -44.51%125.55M |
-Dividend receivable | ---- | ---- | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- |
-Accrued interest receivable | ---- | ---- | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- |
-Other receivable | ---- | 28.30%125.05M | ---- | ---- | ---- | -22.37%97.47M | ---- | -58.71%77.23M | ---- | -44.51%125.55M |
Advance payment | 70.94%93.78M | 90.10%38.97M | 356.50%117.7M | 208.52%166.99M | 56.72%54.86M | -18.13%20.5M | -34.61%25.78M | 61.63%54.13M | -0.03%35M | -2.87%25.04M |
Inventories | 220.52%277.97M | 225.25%286.66M | 111.45%282.52M | 71.10%167.77M | -27.47%86.72M | -31.51%88.13M | 27.23%133.61M | -26.11%98.05M | -16.90%119.57M | -8.86%128.67M |
Receivable financing | 16,960.16%226.44M | 109,635.00%219.47M | 4,477.73%31.83M | 11,054.71%168.92M | 4,324.26%1.33M | 1,900.00%200K | -85.59%695.25K | 59.50%1.51M | -99.59%30K | -99.92%10K |
Non-current assets due within one year | ---- | ---- | ---- | ---- | 5.52%7.48M | 9.36%7.75M | 3.21%7.32M | 3.21%7.32M | 68.23%7.09M | 68.23%7.09M |
Other current assets | 1,718.95%30.34M | 5,975.15%115.85M | 2,567.38%87.61M | 2,471.39%43.45M | -71.32%1.67M | -57.23%1.91M | -72.56%3.28M | -92.49%1.69M | -83.95%5.82M | -84.72%4.46M |
Total current assets | 243.12%1.37B | 249.63%1.38B | 188.59%1.46B | 337.35%1.58B | 0.39%399.03M | -10.18%393.36M | 7.30%506.93M | -34.02%360.27M | -44.77%397.46M | -46.36%437.94M |
Non Current assets | ||||||||||
Investment real estate | -2.91%514.43K | -3.15%517.24K | -2.86%522.84K | -3.10%525.64K | -3.07%529.84K | -3.05%534.04K | -3.03%538.24K | -3.01%542.45K | -2.98%546.65K | -2.96%550.85K |
Long-term equity investment | 10.12%9.02M | 10.12%9.02M | 19.38%8.89M | 19.38%8.89M | 67.50%8.19M | 67.50%8.19M | 52.20%7.44M | 52.20%7.44M | 37.55%4.89M | 37.55%4.89M |
Long term receivable account | 170.52%11.98M | 164.70%11.98M | 182.80%12.2M | 182.80%12.2M | 8.82%4.43M | 11.21%4.53M | 6.01%4.31M | 6.01%4.31M | -49.63%4.07M | -91.87%4.07M |
Fixed assets | ---- | 106.69%1.68B | ---- | ---- | ---- | -7.89%814.07M | ---- | -8.22%853.5M | ---- | -22.61%883.77M |
Fixed assets liquidation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --24.28K | ---- | ---- |
Constru in process | ---- | 97.08%23.97M | ---- | ---- | ---- | -33.35%12.16M | ---- | 273.18%12.24M | ---- | -87.04%18.25M |
Construction materials | ---- | 3.31%1.88M | ---- | ---- | ---- | 2.84%1.82M | ---- | 0.00%1.77M | ---- | -38.39%1.77M |
Intangible assets | 15.77%57.34M | 37.90%57.75M | 34.82%57.61M | 34.39%58.58M | 11.56%49.53M | -7.45%41.88M | -7.09%42.73M | -6.97%43.59M | -5.95%44.4M | -5.37%45.25M |
Development expenditure | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --5.47M | --3.68M |
Long deferred expense | --946.28K | 22,090.30%359.93K | 16,126.66%526.39K | 10,810.23%530.89K | ---- | -86.32%1.62K | -79.38%3.24K | -75.18%4.87K | -88.14%7.99K | -87.60%11.86K |
Deferred tax assets | 79.73%181M | 82.09%171.69M | 40.56%141.74M | 31.34%126.77M | -42.34%100.71M | -45.00%94.28M | -39.66%100.84M | -43.28%96.52M | 29.18%174.66M | 37.54%171.41M |
Usufruct assets | 514.00%926.05K | 774.53%1.58M | 101.58%1.13M | 65.91%1.13M | -72.97%150.82K | -73.31%180.99K | -8.18%558.91K | 11.57%679.09K | -52.97%557.96K | -42.83%678.14K |
Other non current assets | 13.84%109.3M | 15.46%101.41M | -17.05%80.75M | -4.57%90.31M | 2.11%96.01M | -7.58%87.83M | 337.95%97.36M | 379.08%94.64M | 773.34%94.02M | 825.72%95.03M |
Total non current assets | 93.81%2.06B | 93.60%2.06B | 65.47%1.82B | 63.54%1.82B | -12.52%1.06B | -13.33%1.07B | -5.30%1.1B | -5.64%1.12B | -16.61%1.21B | -19.32%1.23B |
Total assets | 134.60%3.43B | 135.67%3.44B | 104.30%3.28B | 130.40%3.4B | -9.34%1.46B | -12.50%1.46B | -1.65%1.61B | -14.61%1.48B | -25.93%1.61B | -28.76%1.67B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 118.38%202.88M | 119.41%232M | 97.93%216.19M | 88.15%202.64M | 12.42%92.9M | 27.95%105.74M | 11.97%109.22M | 11.01%107.7M | -39.72%82.64M | -44.57%82.64M |
Transactional financial liabilities | --192.46K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | 190.75%1.33B | 119.39%1.21B | 81.36%1.18B | 123.31%1.21B | -7.58%457.01M | -4.77%552.93M | 13.25%651.59M | -14.01%543.16M | -19.69%494.46M | -17.78%580.66M |
-Notes payable | 636.90%367.76M | 390.93%397.3M | 397.28%483.21M | 826.12%455.39M | -15.94%49.91M | -13.41%80.93M | 3.97%97.17M | -62.57%49.17M | -63.60%59.37M | -62.18%93.46M |
-Accounts payable | 136.05%960.97M | 72.84%815.79M | 25.99%698.5M | 53.35%757.52M | -6.43%407.1M | -3.12%472M | 15.05%554.42M | -1.27%493.99M | -3.87%435.09M | 6.11%487.2M |
Contract liabilities | 114.13%80.79M | -40.50%29.65M | -3.02%58.57M | 140.98%126.28M | -34.32%37.73M | 58.08%49.84M | 9.96%60.4M | -9.43%52.4M | -39.65%57.44M | -35.74%31.53M |
Advance receipts | ---- | ---- | --13K | --13K | ---- | ---- | ---- | --0 | ---- | ---- |
Salaries payable | -28.72%14.45M | 7.84%19.96M | -43.31%15.89M | -9.83%23.78M | 297.95%20.27M | 129.95%18.51M | 375.72%28.04M | 37.93%26.37M | 721.15%5.09M | 3,881.97%8.05M |
Taxs payable | -15.35%4.98M | -60.59%2.62M | 866.55%22.59M | 373.05%22.52M | 67.07%5.89M | 210.74%6.64M | -35.65%2.34M | 191.20%4.76M | 78.94%3.52M | 35.25%2.14M |
Other payable (including interest and dividends) | 64.39%832.8M | 142.38%818.19M | 174.48%858.89M | 162.06%742.92M | 81.38%506.6M | 23.64%337.57M | 52.13%312.92M | 23.63%283.49M | 46.69%279.31M | 38.56%273.01M |
-Dividend payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
-Other payable | ---- | 142.38%818.19M | ---- | ---- | ---- | 23.64%337.57M | ---- | 23.63%283.49M | ---- | 38.62%273.01M |
Non current liabilities due within one year | 193.82%377.39K | 579.93%852.62K | 99.55%669.15K | 17.43%669.15K | -73.79%128.44K | -61.98%125.4K | 1.66%335.32K | 72.75%569.84K | 71.12%489.99K | -99.55%329.86K |
Other current liabilities | 405.62%152.12M | 617.95%238.53M | 361.29%55.85M | 906.11%185.76M | 241.03%30.09M | 197.94%33.22M | 55.21%12.11M | 122.61%18.46M | 372.88%8.82M | 627.41%11.15M |
Total current liabilities | 127.47%2.62B | 131.30%2.55B | 104.80%2.41B | 142.79%2.52B | 23.48%1.15B | 11.63%1.1B | 23.73%1.18B | -0.80%1.04B | -10.70%931.78M | -16.05%989.5M |
Current liabilities | ||||||||||
Long term loan | --456.46M | --456.42M | --436.46M | --408.46M | ---- | ---- | ---- | --0 | ---- | ---- |
Long term salaries pay | --24.31M | --25.88M | --23.91M | --26.07M | ---- | ---- | ---- | --0 | ---- | ---- |
Estimate liabilities | 30.93%106.89M | 28.66%105.88M | 10.60%80.23M | 10.60%80.23M | 2,126.45%81.64M | 1,903.74%82.29M | 1,666.34%72.54M | 1,624.36%72.54M | 12.18%3.67M | 25.64%4.11M |
Deferred tax liabilities | 8.33%2.15M | 3.69%2.15M | 12.62%2.01M | -4.05%2.12M | -0.79%1.99M | 66.34%2.08M | -31.69%1.79M | -15.56%2.21M | 171.40%2M | 225.05%1.25M |
Long term deferred income | 6,221.81%209.9M | 5,150.10%214.99M | 2,222.87%119.98M | 1,752.18%114.11M | -39.98%3.32M | -38.02%4.09M | -34.21%5.17M | -31.27%6.16M | -45.09%5.53M | -40.94%6.61M |
Lease liabilities | 892.75%355.25K | 986.36%739.47K | 87.73%471.08K | 258.18%471.08K | -56.95%35.78K | -81.32%68.07K | -12.88%250.94K | -54.34%131.52K | -90.76%83.12K | -62.89%364.36K |
Total non current liabilities | 819.75%800.08M | 810.46%806.07M | 731.46%663.07M | 679.14%631.46M | 670.68%86.99M | 618.21%88.53M | 436.51%79.75M | 404.15%81.05M | -24.66%11.29M | -22.09%12.33M |
Total liabilities | 176.13%3.42B | 181.70%3.36B | 144.57%3.07B | 181.67%3.15B | 31.23%1.24B | 19.09%1.19B | 30.09%1.26B | 5.34%1.12B | -10.89%943.06M | -16.13%1B |
Shareholders equity | ||||||||||
Paid-in capital | 0.36%375.28M | -5.62%352.92M | 0.00%373.94M | 0.00%373.94M | 0.00%373.94M | 0.00%373.94M | 9.95%373.94M | 9.95%373.94M | 9.95%373.94M | 9.95%373.94M |
Capital reserve funds | -1.10%1.88B | -2.16%1.86B | -0.45%1.9B | -0.20%1.9B | -0.20%1.9B | 0.40%1.9B | 4.58%1.91B | 4.24%1.9B | 4.39%1.9B | 3.71%1.89B |
Surplus reserve funds | 0.00%49.02M | 0.00%49.02M | 0.00%49.02M | 0.00%49.02M | 0.00%49.02M | 0.00%49.02M | 0.00%49.02M | 0.00%49.02M | 0.00%49.02M | 0.00%49.02M |
Retained profit | -19.03%-2.39B | -19.39%-2.34B | -18.52%-2.23B | -17.79%-2.2B | -28.51%-2B | -26.53%-1.96B | -21.72%-1.88B | -20.73%-1.87B | -41.99%-1.56B | -44.81%-1.55B |
Less:Treasury stock | -22.45%78.75M | -62.07%38.51M | 0.00%101.55M | 0.00%101.55M | 0.00%101.55M | 0.00%101.55M | --101.55M | --101.55M | --101.55M | --101.55M |
Other composite income | 53.88%327K | 53.88%327K | 415.70%206.89K | 415.70%206.89K | 185.70%212.5K | 185.70%212.5K | 73.57%-65.54K | 73.57%-65.54K | -372.39%-247.95K | -372.39%-247.95K |
Specific reserves | -43.06%2.39M | 67.06%5.64M | 93.80%6M | 192.33%5.28M | 264.52%4.19M | 774.27%3.37M | 278.53%3.09M | --1.81M | 42.60%1.15M | -65.31%386.03K |
Shareholders equity without minority interests | -170.20%-156.68M | -141.70%-110.82M | -100.88%-3.1M | -92.95%25.22M | -66.59%223.19M | -60.07%265.73M | -47.52%350.75M | -46.36%357.59M | -40.17%668.11M | -41.92%665.48M |
Minority interests | 2,404,277.91%166.24M | 5,509,233.33%187.94M | 243,208.86%213.46M | 399,281,089.48%225.43M | ---6.91K | ---3.41K | ---87.81K | ---56.46 | ---- | ---- |
Total shareholder equity | -95.72%9.56M | -70.98%77.11M | -40.01%210.36M | -29.90%250.66M | -66.60%223.18M | -60.07%265.73M | -47.53%350.66M | -46.36%357.59M | -40.17%668.11M | -41.92%665.48M |
Total liabilityies and equity | 134.60%3.43B | 135.67%3.44B | 104.30%3.28B | 130.40%3.4B | -9.34%1.46B | -12.50%1.46B | -1.65%1.61B | -14.61%1.48B | -25.93%1.61B | -28.76%1.67B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Notarized Tianye Certified Public Accountants Firm (Special General Partnership) | -- | -- | -- | Notarized Tianye Certified Public Accountants Firm (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data