(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 32.71%1.13B | -13.89%788.22M | -6.49%723.01M | 54.04%1.98B | -28.60%847.93M | -18.64%915.33M | 8.03%773.15M | -3.79%1.29B | 37.21%1.19B | 61.16%1.13B |
Transactional financial assets | 86.63%457.53M | 10.19%81.95M | 6.62%107.93M | 1,952.50%20.57M | 36.23%245.16M | -69.69%74.38M | -53.97%101.23M | -86.61%1M | -48.68%179.96M | 119.01%245.42M |
Notes receivable and accounts receivable | 29.80%3.44B | 19.38%2.86B | 17.35%2.52B | 13.82%2.43B | 13.24%2.65B | 7.45%2.4B | 1.62%2.14B | -10.17%2.14B | -7.44%2.34B | -6.51%2.23B |
-Notes receivable | -25.18%296.43M | -45.63%218.9M | -34.18%256.57M | -19.81%396.72M | -13.57%396.2M | -2.73%402.61M | -18.51%389.82M | -38.65%494.73M | -26.28%458.38M | -19.02%413.93M |
-Accounts receivable | 39.46%3.14B | 32.51%2.64B | 28.80%2.26B | 23.96%2.04B | 19.76%2.25B | 9.78%1.99B | 7.53%1.75B | 4.44%1.64B | -1.30%1.88B | -3.10%1.82B |
Other receivables (including interest and dividends) | 58.19%87.35M | 14.62%79.79M | -6.14%61.85M | -13.91%43.05M | -34.60%55.22M | -23.38%69.61M | -16.69%65.89M | -27.31%50M | -11.53%84.43M | -3.34%90.85M |
-Other receivable | ---- | 14.62%79.79M | ---- | ---- | ---- | -23.38%69.61M | ---- | -27.31%50M | ---- | -3.34%90.85M |
Contractual assets | 8.24%196.19M | 11.80%187.17M | -5.39%171.5M | 13.26%198.4M | 3.07%181.25M | -2.10%167.42M | 18.34%181.26M | 21.00%175.18M | 47.38%175.86M | 56.33%171.01M |
Advance payment | 27.89%317.77M | -31.37%111.79M | -36.99%107.12M | 118.04%116.47M | 45.59%248.47M | 102.74%162.88M | 7.77%170.02M | -59.90%53.42M | 21.59%170.66M | 6.87%80.34M |
Inventories | 0.32%1.68B | 8.46%1.76B | 21.16%1.59B | 21.82%1.16B | 24.26%1.67B | 17.47%1.62B | -2.75%1.31B | 11.12%955.02M | -22.48%1.35B | -25.13%1.38B |
Receivable financing | -28.42%312.82M | -17.23%306.1M | -23.70%366.57M | -23.57%368.79M | 52.11%437.01M | 21.23%369.83M | 73.94%480.46M | 241.53%482.54M | 171.96%287.29M | 158.13%305.06M |
Other current assets | 45.46%87.22M | 101.06%107.57M | 58.57%105.96M | 92.49%69.89M | 7.12%59.96M | -22.67%53.5M | -51.87%66.82M | -61.07%36.31M | -53.55%55.98M | -52.16%69.19M |
Total current assets | 20.39%7.7B | 7.74%6.28B | 8.58%5.75B | 23.53%6.39B | 9.77%6.4B | 2.34%5.83B | 1.84%5.29B | 0.24%5.18B | -3.86%5.83B | 2.10%5.7B |
Non Current assets | ||||||||||
Other non-current financial assets | 0.00%15.69M | 0.00%15.69M | 0.00%15.69M | 0.00%15.69M | 0.00%15.69M | 0.00%15.69M | 0.00%15.69M | 0.00%15.69M | 0.00%15.69M | 0.00%15.69M |
Investment real estate | -0.22%406.44M | 3.60%409.25M | 3.14%410.72M | 4.19%413.17M | 10.04%407.34M | 18.61%395.01M | 9.49%398.23M | 19.60%396.55M | 674.58%370.18M | 588.58%333.04M |
Long-term equity investment | 22.78%47.89M | 4.87%48.85M | -15.46%48.11M | -16.46%47.76M | -34.03%39M | -21.66%46.58M | -4.90%56.91M | -5.51%57.16M | -3.14%59.12M | -1.91%59.46M |
Long term receivable account | -18.15%6.49M | -6.66%7.31M | -15.88%7.22M | -23.62%7.13M | --7.93M | --7.83M | --8.58M | --9.33M | ---- | ---- |
Fixed assets | ---- | 5.31%1.48B | ---- | ---- | ---- | 4.84%1.4B | ---- | 5.46%1.41B | ---- | 3.50%1.34B |
Constru in process | ---- | -44.06%105.59M | ---- | ---- | ---- | 30.01%188.77M | ---- | 61.57%152.64M | ---- | 48.53%145.19M |
Intangible assets | 14.68%287.86M | 13.99%289.14M | 14.99%290.76M | 14.78%292.94M | -1.61%251.02M | 11.59%253.66M | 9.79%252.86M | 15.99%255.22M | 16.06%255.12M | 3.28%227.32M |
Long deferred expense | 52.41%30.46M | 42.93%27.07M | 6.50%21.99M | -4.85%20.84M | 7.72%19.99M | -0.48%18.94M | 26.35%20.65M | 34.49%21.9M | 15.04%18.56M | 18.94%19.03M |
Deferred tax assets | 1.65%95.27M | 0.82%93.19M | 12.86%90.07M | 13.81%95.1M | 23.08%93.72M | 19.72%92.44M | 8.56%79.81M | 10.99%83.56M | 10.45%76.15M | 12.43%77.22M |
Usufruct assets | -6.27%11.77M | -12.56%12.06M | 36.98%13.52M | 2.32%11.22M | -34.53%12.56M | -3.61%13.79M | -46.34%9.87M | -21.03%10.97M | 34.37%19.18M | 11.06%14.31M |
Other non current assets | 57.52%108.09M | 46.50%119.62M | -1.03%75.12M | 16.87%64.85M | -16.79%68.62M | 10.77%81.65M | 5.16%75.9M | 1.54%55.49M | 4.13%82.47M | 13.52%73.71M |
Total non current assets | 5.55%2.66B | 3.49%2.61B | 2.79%2.55B | 2.87%2.54B | 6.62%2.52B | 9.30%2.52B | 8.73%2.48B | 11.23%2.47B | 23.02%2.36B | 21.33%2.3B |
Total assets | 16.20%10.36B | 6.46%8.89B | 6.73%8.29B | 16.86%8.93B | 8.86%8.92B | 4.34%8.35B | 3.94%7.77B | 3.55%7.64B | 2.60%8.19B | 6.98%8B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -57.82%175.19M | -72.15%128.13M | -57.73%234.32M | -47.69%163.69M | -13.15%415.36M | -17.43%460.07M | -19.65%554.33M | -53.64%312.92M | -55.05%478.25M | -38.04%557.22M |
Transactional financial liabilities | -94.25%698.32K | ---- | ---- | ---- | --12.15M | -85.90%10.3M | ---- | ---- | ---- | 217.40%73.03M |
Notes payable and accounts payable | 36.67%3.35B | 9.99%2.38B | -0.48%1.69B | 24.65%2.34B | -2.11%2.45B | 1.33%2.16B | 13.21%1.7B | 41.97%1.88B | 45.59%2.5B | 36.06%2.13B |
-Notes payable | 40.13%2.77B | 13.24%1.89B | 1.69%1.24B | 33.25%1.88B | -6.22%1.97B | -4.60%1.67B | 7.77%1.22B | 57.51%1.41B | 66.25%2.1B | 56.72%1.75B |
-Accounts payable | 22.27%579.69M | -1.12%483.83M | -6.07%447.56M | -1.41%460.16M | 19.76%474.09M | 28.62%489.31M | 30.07%476.47M | 9.29%466.73M | -12.33%395.88M | -15.35%380.42M |
Contract liabilities | 29.96%742.33M | 22.77%562.09M | 21.26%516.52M | 27.78%683.07M | 1.07%571.2M | -5.19%457.83M | 9.29%425.96M | -12.07%534.55M | 7.19%565.17M | 9.35%482.88M |
Advance receipts | 6.85%8.46M | -1.12%7.2M | -16.04%7.89M | 5.35%9.57M | 22.46%7.92M | 44.31%7.28M | 34.65%9.4M | 40.81%9.08M | 140.90%6.47M | 58.00%5.04M |
Salaries payable | 24.62%126M | 19.94%103.66M | 17.49%90.93M | 17.57%171.28M | 4.64%101.11M | 5.19%86.43M | 3.91%77.39M | 2.97%145.68M | 7.94%96.63M | 13.43%82.17M |
Taxs payable | 43.35%33.18M | 13.87%25.21M | 1.13%24.03M | 1.64%43.09M | 56.98%23.15M | -13.59%22.14M | 578.43%23.76M | -36.35%42.39M | -35.95%14.75M | 36.57%25.62M |
Other payable (including interest and dividends) | 21.73%411.21M | 17.88%374.51M | 17.06%345.04M | 17.11%339.84M | 5.82%337.8M | 1.98%317.7M | 0.77%294.75M | -0.07%290.18M | 19.07%319.23M | 19.34%311.52M |
-Dividend payable | -65.08%2.63M | -48.09%4.07M | -54.49%4.19M | -8.61%7.43M | -7.72%7.54M | -47.56%7.85M | -3.18%9.2M | 15.53%8.13M | 15.43%8.17M | 63.32%14.96M |
-Other payable | ---- | 19.55%370.43M | ---- | ---- | ---- | 4.48%309.85M | ---- | -0.46%282.04M | ---- | 17.74%296.56M |
Non current liabilities due within one year | 2,146.17%110.96M | 46.84%7.72M | 225.17%14.46M | 171.98%16.13M | --4.94M | --5.26M | --4.45M | 2,014.88%5.93M | ---- | ---- |
Other current liabilities | 1.59%55.19M | 13.79%47.73M | 16.56%49.77M | 56.93%77.98M | 4.31%54.33M | -15.42%41.94M | 3.35%42.7M | -17.54%49.69M | -3.41%52.09M | 19.59%49.59M |
Total current liabilities | 25.98%5.01B | 1.77%3.63B | -5.04%2.98B | 17.66%3.85B | -1.42%3.98B | -4.03%3.57B | 4.42%3.13B | 3.09%3.27B | 7.60%4.03B | 11.73%3.72B |
Current liabilities | ||||||||||
Long term loan | 12.11%776.95M | 33.80%884.45M | 91.30%787.2M | 143.80%680.2M | 178.31%693M | 33.54%661M | -7.74%411.5M | -20.06%279M | -48.23%249M | 2.27%495M |
Estimate liabilities | -72.63%10.29M | -74.37%9.63M | 1,202.87%7.14M | 1,202.87%7.14M | --37.58M | --37.58M | --548.33K | --548.33K | ---- | ---- |
Deferred tax liabilities | 1.42%27.65M | 1.77%28.09M | 2.58%28.74M | -5.52%28.36M | 28.50%27.26M | 26.18%27.6M | 26.49%28.02M | 33.86%30.02M | -22.04%21.22M | -8.36%21.87M |
Long term deferred income | -3.14%67.98M | -1.79%68.97M | -8.16%65.91M | -7.00%67.14M | -4.01%70.18M | -5.90%70.23M | -6.04%71.76M | -6.92%72.2M | -0.98%73.12M | -6.42%74.63M |
Lease liabilities | 6.95%14.06M | -8.55%13.44M | 15.74%14.26M | -4.36%11.66M | -23.75%13.14M | 8.40%14.7M | -31.84%12.32M | -2.30%12.19M | 38.29%17.24M | 17.57%13.56M |
Other non current liabilities | 8.49%4.47M | -12.16%3.99M | -13.02%4.26M | -32.20%3.25M | -20.40%4.12M | 45.19%4.54M | 83.81%4.9M | 106.37%4.79M | 181.99%5.18M | 74.05%3.13M |
Total non current liabilities | 6.64%901.39M | 23.65%1.01B | 71.54%907.51M | 100.07%797.76M | 131.11%845.29M | 34.11%815.65M | -6.41%529.05M | -14.02%398.75M | -38.67%365.75M | 1.20%608.19M |
Total liabilities | 22.59%5.91B | 5.84%4.64B | 6.02%3.88B | 26.62%4.65B | 9.60%4.82B | 1.33%4.39B | 2.71%3.66B | 0.91%3.67B | 1.25%4.4B | 10.12%4.33B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%733.94M | 0.00%733.94M | 0.00%733.94M | 0.00%733.94M | 0.00%733.94M | 0.00%733.94M | -0.01%733.94M | -0.01%733.94M | -0.01%733.94M | -0.03%733.94M |
Capital reserve funds | 0.15%1.4B | 0.03%1.39B | 0.04%1.39B | 0.05%1.39B | 0.06%1.39B | -0.02%1.39B | 0.01%1.39B | 0.08%1.39B | 0.09%1.39B | 0.24%1.39B |
Surplus reserve funds | 10.91%262.61M | 10.91%262.61M | 10.91%262.61M | 10.91%262.61M | 19.90%236.78M | 19.90%236.78M | 19.90%236.78M | 19.90%236.78M | 17.52%197.48M | 17.52%197.48M |
Retained profit | 20.57%1.6B | 20.27%1.45B | 19.28%1.6B | 19.54%1.47B | 14.56%1.33B | 12.80%1.21B | 12.71%1.34B | 9.93%1.23B | 7.83%1.16B | 9.23%1.07B |
Less:Treasury stock | --50.08M | --50.08M | 3,938.45%50.08M | 665.45%9.49M | ---- | ---- | -86.39%1.24M | -86.39%1.24M | -86.39%1.24M | -85.44%1.36M |
Other composite income | 1,669.58%76.81M | 265.60%49.93M | 28.72%43.58M | -18.94%21.65M | 112.92%4.34M | 132.25%13.66M | -42.71%33.86M | -33.57%26.71M | -305.26%-33.6M | -278.64%-42.35M |
Shareholders equity without minority interests | 8.76%4.02B | 7.18%3.84B | 6.58%3.99B | 7.00%3.87B | 7.20%3.7B | 6.96%3.59B | 4.86%3.74B | 4.19%3.62B | 2.16%3.45B | 1.98%3.35B |
Minority interests | 7.94%427.43M | 6.85%402.26M | 15.40%420.99M | 16.49%412.49M | 16.26%395.98M | 17.60%376.47M | 7.16%364.8M | 30.62%354.1M | 31.02%340.61M | 22.79%320.14M |
Total shareholder equity | 8.68%4.45B | 7.15%4.25B | 7.37%4.41B | 7.85%4.28B | 8.01%4.1B | 7.89%3.96B | 5.06%4.11B | 6.11%3.97B | 4.22%3.79B | 3.51%3.67B |
Total liabilityies and equity | 16.20%10.36B | 6.46%8.89B | 6.73%8.29B | 16.86%8.93B | 8.86%8.92B | 4.34%8.35B | 3.94%7.77B | 3.55%7.64B | 2.60%8.19B | 6.98%8B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | China Audit China Certified Public Accountants Firm (Special General Partnership) | -- | -- | -- | China Audit China Certified Public Accountants Firm (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data