CN Stock MarketDetailed Quotes

002536 Feilong Auto Components

Watchlist
  • 9.16
  • -0.24-2.55%
Market Closed Jul 26 15:00 CST
5.27BMarket Cap17.35P/E (TTM)

Feilong Auto Components Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
Assets
Current assets
Money funds
100.77%710.52M
144.87%741.6M
46.30%543.47M
184.55%1.05B
-13.96%353.91M
-29.33%302.86M
18.22%371.49M
15.81%370.62M
52.96%411.31M
98.66%428.57M
Transactional financial assets
--310.78M
--321.96M
--351.36M
----
----
----
----
----
----
----
Notes receivable and accounts receivable
12.85%908.66M
3.16%822.18M
2.82%790.03M
-8.49%818.8M
1.68%805.18M
-13.60%796.98M
-1.82%768.39M
33.45%894.81M
-6.10%791.89M
14.78%922.45M
-Notes receivable
2,451.95%37.71M
84.69%26.06M
3,625.99%17.46M
-61.70%8.47M
-97.98%1.48M
-86.91%14.11M
-99.32%468.68K
--22.13M
--73.32M
--107.77M
-Accounts receivable
8.37%870.96M
1.69%796.12M
0.61%772.57M
-7.15%810.33M
11.85%803.7M
-3.90%782.87M
7.56%767.92M
30.15%872.69M
-14.79%718.58M
1.37%814.68M
Other receivables (including interest and dividends)
-94.11%807.82K
-93.60%921.15K
-97.35%376.05K
-20.26%13.77M
-67.20%13.72M
514.92%14.4M
274.89%14.19M
590.09%17.26M
1,095.54%41.83M
-23.16%2.34M
-Other receivable
-94.11%807.82K
----
-97.35%376.05K
----
-67.20%13.72M
----
274.89%14.19M
----
1,095.54%41.83M
----
Advance payment
6.83%63.34M
-8.48%46.13M
-56.23%18.92M
-13.72%58.17M
26.94%59.29M
63.95%50.4M
41.61%43.23M
17.41%67.42M
29.11%46.71M
-46.91%30.74M
Inventories
-17.47%751.77M
-7.21%864.66M
11.36%1.06B
22.03%939.43M
24.98%910.96M
22.78%931.89M
10.51%949.97M
-3.16%769.86M
10.12%728.9M
33.15%759.01M
Receivable financing
91.79%93.11M
107.81%140.86M
18.10%94.66M
106.96%91.59M
-48.53%48.55M
33.16%67.78M
202.03%80.15M
-70.97%44.25M
-18.60%94.32M
-75.24%50.9M
Other current assets
54.66%117.78M
26.30%172.39M
13.25%144.77M
43.09%120.7M
-14.34%76.15M
-14.22%136.5M
-19.33%127.83M
-42.32%84.35M
-9.37%88.9M
42.58%159.13M
Total current assets
30.38%2.96B
35.20%3.11B
27.44%3B
37.73%3.1B
2.90%2.27B
-2.22%2.3B
8.25%2.36B
4.87%2.25B
8.68%2.2B
19.59%2.35B
Non Current assets
Other equity investment
----
----
----
----
----
----
----
----
----
2.44%63.67M
Investment real estate
-6.17%9.93M
-6.07%10.09M
-5.98%10.26M
--10.42M
--10.58M
--10.75M
--10.91M
----
----
----
Long-term equity investment
----
----
----
----
----
----
----
-81.37%4.1M
-79.94%4.1M
-78.16%4.8M
Fixed assets
-2.84%1.55B
----
-1.96%1.58B
----
-1.43%1.6B
----
-2.27%1.61B
----
-2.15%1.62B
----
Constru in process
38.14%54.96M
----
9,135.42%41.51M
----
18,681.58%39.78M
----
-99.10%449.48K
----
-99.49%211.82K
----
Intangible assets
-2.82%157.15M
-2.97%158.31M
2.28%159.24M
2.58%160.5M
2.55%161.71M
2.42%163.15M
-2.78%155.69M
-3.69%156.46M
-2.38%157.68M
-1.78%159.3M
Long deferred expense
5.27%4.88M
3.28%5.01M
0.52%5.09M
-9.51%5.06M
933.15%4.63M
810.78%4.85M
721.78%5.07M
698.42%5.6M
-42.86%448.48K
-38.71%532.58K
Deferred tax assets
97.92%169.13M
103.45%167.29M
3.92%178.49M
-38.79%90.03M
-42.35%85.46M
-41.85%82.23M
26.45%171.75M
30.34%147.07M
33.84%148.24M
37.92%141.4M
Other non current assets
-9.20%98.31M
25.22%123.68M
4.87%89.3M
-13.47%85.56M
8.85%108.27M
61.81%98.77M
98.62%85.15M
237.16%98.87M
218.69%99.47M
44.49%61.04M
Total non current assets
1.92%2.05B
2.96%2.04B
1.15%2.06B
-1.55%1.98B
-1.13%2.01B
-4.69%1.98B
-3.15%2.04B
-3.10%2.01B
-2.60%2.03B
-1.18%2.08B
Total assets
17.01%5.01B
20.28%5.15B
15.25%5.06B
19.18%5.08B
0.97%4.28B
-3.38%4.28B
2.65%4.39B
0.95%4.26B
2.96%4.24B
8.86%4.43B
Liabilities
Current liabilities
Short term loan
-98.15%9.69M
-55.52%243.9M
-58.00%224.06M
-28.69%388.15M
-18.65%522.61M
-23.45%548.38M
-21.47%533.5M
-16.47%544.3M
-4.36%642.4M
17.83%716.41M
Notes payable and accounts payable
6.68%1.38B
12.92%1.42B
7.05%1.42B
9.24%1.38B
9.77%1.3B
-0.41%1.25B
20.11%1.33B
17.84%1.26B
19.95%1.18B
22.42%1.26B
-Notes payable
16.40%845.5M
13.93%803.42M
7.48%787.58M
10.20%769.04M
3.77%726.37M
-4.40%705.18M
28.85%732.81M
34.42%697.88M
90.19%699.96M
82.21%737.63M
-Accounts payable
-5.68%539.31M
11.62%612.69M
6.52%632.37M
8.06%608.56M
18.47%571.78M
5.23%548.92M
10.83%593.65M
2.22%563.18M
-21.89%482.63M
-16.38%521.66M
Contract liabilities
140.11%7.35M
-29.41%2.13M
173.86%6.05M
--3.53M
--3.06M
--3.02M
--2.21M
----
----
----
Advance receipts
----
----
----
----
----
----
----
-57.56%1.9M
-46.72%1.56M
113.70%8.31M
Salaries payable
-19.76%35.13M
-13.84%39.09M
3.04%77.04M
46.05%52.29M
70.22%43.78M
65.07%45.37M
42.44%74.77M
24.65%35.81M
-20.65%25.72M
-10.16%27.48M
Taxs payable
1.84%20.67M
10.51%15.39M
28.45%16.02M
45.63%29.11M
29.96%20.3M
24.88%13.93M
43.42%12.47M
80.06%19.99M
23.36%15.62M
-30.86%11.15M
Other payable (including interest and dividends)
-25.22%14.35M
-28.74%13.96M
-31.28%13.31M
4.93%17.97M
37.77%19.19M
14.91%19.59M
15.25%19.37M
5.59%17.13M
-16.73%13.93M
17.10%17.05M
-Other payable
-25.22%14.35M
----
-31.28%13.31M
----
37.77%19.19M
----
15.25%19.37M
----
-16.73%13.93M
----
Non current liabilities due within one year
-98.67%200K
----
----
----
100.00%15M
100.00%15M
50.00%22.5M
--15M
--7.5M
--7.5M
Other current liabilities
140.11%954.99K
-29.41%277.3K
50.47%430.42K
--458.44K
--397.74K
--392.82K
--286.04K
----
----
----
Total current liabilities
-23.37%1.47B
-8.89%1.73B
-11.78%1.76B
-1.38%1.87B
1.76%1.92B
-7.20%1.9B
4.76%1.99B
6.34%1.9B
9.69%1.89B
20.29%2.05B
Current liabilities
Long term loan
5,761.33%219.8M
----
----
----
-75.00%3.75M
-50.00%7.5M
-50.00%7.5M
----
--15M
--15M
Long term account payable
--0
----
--0
----
--0
----
--0
----
--0
----
Specific account payable
-37.77%527.28K
----
-31.82%687.19K
----
-28.08%847.25K
----
-25.20%1.01M
----
-22.93%1.18M
----
Deferred tax liabilities
508.13%96.94M
783.43%96.97M
3.45%97.76M
-73.53%23.06M
-81.67%15.94M
-87.51%10.98M
7.92%94.49M
-0.62%87.11M
2.25%86.95M
19.99%87.9M
Long term deferred income
-85.81%119.96K
-78.70%235.41K
-72.56%386.2K
-67.22%602.81K
-63.63%845.21K
-61.73%1.11M
-59.82%1.41M
-67.11%1.84M
-85.15%2.32M
-88.58%2.89M
Total non current liabilities
1,384.32%317.38M
376.91%97.81M
-5.34%98.83M
-72.87%24.43M
-79.72%21.38M
-80.84%20.51M
-2.80%104.41M
-27.78%90.04M
3.17%105.46M
6.86%107.05M
Total liabilities
-7.89%1.79B
-4.77%1.83B
-11.46%1.86B
-4.62%1.89B
-2.55%1.94B
-10.86%1.92B
4.36%2.1B
4.11%1.99B
9.33%1.99B
19.55%2.15B
Shareholders equity
Paid-in capital
14.79%574.79M
14.79%574.79M
14.79%574.79M
14.79%574.79M
0.00%500.71M
0.00%500.71M
0.00%500.71M
0.00%500.71M
0.00%500.71M
0.00%500.71M
Capital reserve funds
74.50%1.63B
74.50%1.63B
74.50%1.63B
74.88%1.63B
0.09%932.31M
0.09%932.31M
0.09%932.31M
-0.12%930.34M
0.00%931.46M
0.00%931.46M
Surplus reserve funds
8.28%114.58M
8.28%114.58M
8.28%114.58M
6.18%105.82M
6.18%105.82M
6.18%105.82M
6.18%105.82M
4.28%99.67M
4.28%99.67M
4.28%99.67M
Retained profit
15.21%925.31M
24.62%1.03B
20.09%913.94M
19.47%885.5M
13.58%803.15M
12.00%828.89M
4.06%761.07M
-3.10%741.2M
-4.46%707.15M
3.13%740.08M
Other composite income
---726.54K
---361.56K
--6.1K
---12.62K
----
----
----
----
----
12.49%1.64M
Shareholders equity without minority interests
38.38%3.24B
41.44%3.35B
40.45%3.23B
40.55%3.19B
4.60%2.34B
4.14%2.37B
1.55%2.3B
-0.97%2.27B
-1.34%2.24B
1.19%2.27B
Minority interests
-228.84%-25.86M
-357.38%-26.9M
-470.88%-24.88M
-413.57%-9.3M
-337.43%-7.86M
-238.66%-5.88M
-186.54%-4.36M
-84.41%2.97M
-84.52%3.31M
-81.24%4.24M
Total shareholder equity
37.74%3.21B
40.65%3.32B
39.63%3.21B
39.95%3.18B
4.10%2.33B
3.69%2.36B
1.13%2.3B
-1.65%2.27B
-2.11%2.24B
0.37%2.28B
Total liabilityies and equity
17.01%5.01B
20.28%5.15B
15.25%5.06B
19.18%5.08B
0.97%4.28B
-3.38%4.28B
2.65%4.39B
0.95%4.26B
2.96%4.24B
8.86%4.43B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Auditor
--
--
Dahua Certified Public Accountants (Special General Partnership)
--
--
--
Dahua Certified Public Accountants (Special General Partnership)
--
--
--
(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022
Assets
Current assets
Money funds 100.77%710.52M144.87%741.6M46.30%543.47M184.55%1.05B-13.96%353.91M-29.33%302.86M18.22%371.49M15.81%370.62M52.96%411.31M98.66%428.57M
Transactional financial assets --310.78M--321.96M--351.36M----------------------------
Notes receivable and accounts receivable 12.85%908.66M3.16%822.18M2.82%790.03M-8.49%818.8M1.68%805.18M-13.60%796.98M-1.82%768.39M33.45%894.81M-6.10%791.89M14.78%922.45M
-Notes receivable 2,451.95%37.71M84.69%26.06M3,625.99%17.46M-61.70%8.47M-97.98%1.48M-86.91%14.11M-99.32%468.68K--22.13M--73.32M--107.77M
-Accounts receivable 8.37%870.96M1.69%796.12M0.61%772.57M-7.15%810.33M11.85%803.7M-3.90%782.87M7.56%767.92M30.15%872.69M-14.79%718.58M1.37%814.68M
Other receivables (including interest and dividends) -94.11%807.82K-93.60%921.15K-97.35%376.05K-20.26%13.77M-67.20%13.72M514.92%14.4M274.89%14.19M590.09%17.26M1,095.54%41.83M-23.16%2.34M
-Other receivable -94.11%807.82K-----97.35%376.05K-----67.20%13.72M----274.89%14.19M----1,095.54%41.83M----
Advance payment 6.83%63.34M-8.48%46.13M-56.23%18.92M-13.72%58.17M26.94%59.29M63.95%50.4M41.61%43.23M17.41%67.42M29.11%46.71M-46.91%30.74M
Inventories -17.47%751.77M-7.21%864.66M11.36%1.06B22.03%939.43M24.98%910.96M22.78%931.89M10.51%949.97M-3.16%769.86M10.12%728.9M33.15%759.01M
Receivable financing 91.79%93.11M107.81%140.86M18.10%94.66M106.96%91.59M-48.53%48.55M33.16%67.78M202.03%80.15M-70.97%44.25M-18.60%94.32M-75.24%50.9M
Other current assets 54.66%117.78M26.30%172.39M13.25%144.77M43.09%120.7M-14.34%76.15M-14.22%136.5M-19.33%127.83M-42.32%84.35M-9.37%88.9M42.58%159.13M
Total current assets 30.38%2.96B35.20%3.11B27.44%3B37.73%3.1B2.90%2.27B-2.22%2.3B8.25%2.36B4.87%2.25B8.68%2.2B19.59%2.35B
Non Current assets
Other equity investment ------------------------------------2.44%63.67M
Investment real estate -6.17%9.93M-6.07%10.09M-5.98%10.26M--10.42M--10.58M--10.75M--10.91M------------
Long-term equity investment -----------------------------81.37%4.1M-79.94%4.1M-78.16%4.8M
Fixed assets -2.84%1.55B-----1.96%1.58B-----1.43%1.6B-----2.27%1.61B-----2.15%1.62B----
Constru in process 38.14%54.96M----9,135.42%41.51M----18,681.58%39.78M-----99.10%449.48K-----99.49%211.82K----
Intangible assets -2.82%157.15M-2.97%158.31M2.28%159.24M2.58%160.5M2.55%161.71M2.42%163.15M-2.78%155.69M-3.69%156.46M-2.38%157.68M-1.78%159.3M
Long deferred expense 5.27%4.88M3.28%5.01M0.52%5.09M-9.51%5.06M933.15%4.63M810.78%4.85M721.78%5.07M698.42%5.6M-42.86%448.48K-38.71%532.58K
Deferred tax assets 97.92%169.13M103.45%167.29M3.92%178.49M-38.79%90.03M-42.35%85.46M-41.85%82.23M26.45%171.75M30.34%147.07M33.84%148.24M37.92%141.4M
Other non current assets -9.20%98.31M25.22%123.68M4.87%89.3M-13.47%85.56M8.85%108.27M61.81%98.77M98.62%85.15M237.16%98.87M218.69%99.47M44.49%61.04M
Total non current assets 1.92%2.05B2.96%2.04B1.15%2.06B-1.55%1.98B-1.13%2.01B-4.69%1.98B-3.15%2.04B-3.10%2.01B-2.60%2.03B-1.18%2.08B
Total assets 17.01%5.01B20.28%5.15B15.25%5.06B19.18%5.08B0.97%4.28B-3.38%4.28B2.65%4.39B0.95%4.26B2.96%4.24B8.86%4.43B
Liabilities
Current liabilities
Short term loan -98.15%9.69M-55.52%243.9M-58.00%224.06M-28.69%388.15M-18.65%522.61M-23.45%548.38M-21.47%533.5M-16.47%544.3M-4.36%642.4M17.83%716.41M
Notes payable and accounts payable 6.68%1.38B12.92%1.42B7.05%1.42B9.24%1.38B9.77%1.3B-0.41%1.25B20.11%1.33B17.84%1.26B19.95%1.18B22.42%1.26B
-Notes payable 16.40%845.5M13.93%803.42M7.48%787.58M10.20%769.04M3.77%726.37M-4.40%705.18M28.85%732.81M34.42%697.88M90.19%699.96M82.21%737.63M
-Accounts payable -5.68%539.31M11.62%612.69M6.52%632.37M8.06%608.56M18.47%571.78M5.23%548.92M10.83%593.65M2.22%563.18M-21.89%482.63M-16.38%521.66M
Contract liabilities 140.11%7.35M-29.41%2.13M173.86%6.05M--3.53M--3.06M--3.02M--2.21M------------
Advance receipts -----------------------------57.56%1.9M-46.72%1.56M113.70%8.31M
Salaries payable -19.76%35.13M-13.84%39.09M3.04%77.04M46.05%52.29M70.22%43.78M65.07%45.37M42.44%74.77M24.65%35.81M-20.65%25.72M-10.16%27.48M
Taxs payable 1.84%20.67M10.51%15.39M28.45%16.02M45.63%29.11M29.96%20.3M24.88%13.93M43.42%12.47M80.06%19.99M23.36%15.62M-30.86%11.15M
Other payable (including interest and dividends) -25.22%14.35M-28.74%13.96M-31.28%13.31M4.93%17.97M37.77%19.19M14.91%19.59M15.25%19.37M5.59%17.13M-16.73%13.93M17.10%17.05M
-Other payable -25.22%14.35M-----31.28%13.31M----37.77%19.19M----15.25%19.37M-----16.73%13.93M----
Non current liabilities due within one year -98.67%200K------------100.00%15M100.00%15M50.00%22.5M--15M--7.5M--7.5M
Other current liabilities 140.11%954.99K-29.41%277.3K50.47%430.42K--458.44K--397.74K--392.82K--286.04K------------
Total current liabilities -23.37%1.47B-8.89%1.73B-11.78%1.76B-1.38%1.87B1.76%1.92B-7.20%1.9B4.76%1.99B6.34%1.9B9.69%1.89B20.29%2.05B
Current liabilities
Long term loan 5,761.33%219.8M-------------75.00%3.75M-50.00%7.5M-50.00%7.5M------15M--15M
Long term account payable --0------0------0------0------0----
Specific account payable -37.77%527.28K-----31.82%687.19K-----28.08%847.25K-----25.20%1.01M-----22.93%1.18M----
Deferred tax liabilities 508.13%96.94M783.43%96.97M3.45%97.76M-73.53%23.06M-81.67%15.94M-87.51%10.98M7.92%94.49M-0.62%87.11M2.25%86.95M19.99%87.9M
Long term deferred income -85.81%119.96K-78.70%235.41K-72.56%386.2K-67.22%602.81K-63.63%845.21K-61.73%1.11M-59.82%1.41M-67.11%1.84M-85.15%2.32M-88.58%2.89M
Total non current liabilities 1,384.32%317.38M376.91%97.81M-5.34%98.83M-72.87%24.43M-79.72%21.38M-80.84%20.51M-2.80%104.41M-27.78%90.04M3.17%105.46M6.86%107.05M
Total liabilities -7.89%1.79B-4.77%1.83B-11.46%1.86B-4.62%1.89B-2.55%1.94B-10.86%1.92B4.36%2.1B4.11%1.99B9.33%1.99B19.55%2.15B
Shareholders equity
Paid-in capital 14.79%574.79M14.79%574.79M14.79%574.79M14.79%574.79M0.00%500.71M0.00%500.71M0.00%500.71M0.00%500.71M0.00%500.71M0.00%500.71M
Capital reserve funds 74.50%1.63B74.50%1.63B74.50%1.63B74.88%1.63B0.09%932.31M0.09%932.31M0.09%932.31M-0.12%930.34M0.00%931.46M0.00%931.46M
Surplus reserve funds 8.28%114.58M8.28%114.58M8.28%114.58M6.18%105.82M6.18%105.82M6.18%105.82M6.18%105.82M4.28%99.67M4.28%99.67M4.28%99.67M
Retained profit 15.21%925.31M24.62%1.03B20.09%913.94M19.47%885.5M13.58%803.15M12.00%828.89M4.06%761.07M-3.10%741.2M-4.46%707.15M3.13%740.08M
Other composite income ---726.54K---361.56K--6.1K---12.62K--------------------12.49%1.64M
Shareholders equity without minority interests 38.38%3.24B41.44%3.35B40.45%3.23B40.55%3.19B4.60%2.34B4.14%2.37B1.55%2.3B-0.97%2.27B-1.34%2.24B1.19%2.27B
Minority interests -228.84%-25.86M-357.38%-26.9M-470.88%-24.88M-413.57%-9.3M-337.43%-7.86M-238.66%-5.88M-186.54%-4.36M-84.41%2.97M-84.52%3.31M-81.24%4.24M
Total shareholder equity 37.74%3.21B40.65%3.32B39.63%3.21B39.95%3.18B4.10%2.33B3.69%2.36B1.13%2.3B-1.65%2.27B-2.11%2.24B0.37%2.28B
Total liabilityies and equity 17.01%5.01B20.28%5.15B15.25%5.06B19.18%5.08B0.97%4.28B-3.38%4.28B2.65%4.39B0.95%4.26B2.96%4.24B8.86%4.43B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ----Unqualified opinion------Unqualified opinion------
Auditor ----Dahua Certified Public Accountants (Special General Partnership)------Dahua Certified Public Accountants (Special General Partnership)------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg