(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 3.72%1.48B | -2.17%1.6B | 56.53%2.08B | 51.65%1.94B | 13.82%1.43B | -5.36%1.63B | -0.84%1.33B | 15.80%1.28B | 53.23%1.25B | 10.32%1.72B |
Transactional financial assets | -54.88%403.77M | 40.92%352.66M | 61.16%1.03B | 72.41%1B | 244.15%894.8M | --250.25M | 81.71%636M | 132.00%580M | -31.58%260M | ---- |
Notes receivable and accounts receivable | 3.19%1.21B | 23.92%1.44B | -6.98%1.24B | -13.49%1.21B | -12.48%1.17B | -11.14%1.16B | 11.69%1.33B | 19.20%1.4B | 16.56%1.34B | 6.32%1.31B |
-Notes receivable | 7.59%230.23M | 85.28%256.25M | 83.91%207.33M | 35.16%230.15M | 349.62%214M | -22.15%138.3M | -12.34%112.74M | 51.74%170.28M | -66.23%47.59M | 39.45%177.66M |
-Accounts receivable | 2.21%981.6M | 15.63%1.18B | -15.38%1.03B | -20.23%980.76M | -25.80%960.34M | -9.41%1.02B | 14.59%1.22B | 15.76%1.23B | 28.10%1.29B | 2.49%1.13B |
Other receivables (including interest and dividends) | 24.91%39.69M | 12.36%34.92M | 23.95%42.11M | 5.67%38.88M | -13.50%31.77M | 0.83%31.08M | -33.69%33.97M | -68.10%36.79M | 0.84%36.73M | -17.54%30.83M |
-Other receivable | ---- | ---- | ---- | 5.67%38.88M | ---- | 0.83%31.08M | ---- | -68.10%36.79M | ---- | -17.54%30.83M |
Advance payment | 28.97%393.21M | -1.23%399.18M | -12.31%416.74M | -20.89%331.55M | -46.44%304.88M | -26.91%404.15M | -25.13%475.22M | -25.32%419.12M | -9.83%569.27M | -22.56%552.96M |
Inventories | 17.28%1.11B | -10.87%925.1M | -15.09%886.11M | -26.15%876.51M | -11.93%948.46M | -11.40%1.04B | -9.00%1.04B | 14.47%1.19B | -1.14%1.08B | 62.73%1.17B |
Receivable financing | -26.72%450.49M | -20.30%379.51M | -6.42%361.22M | -1.92%329.24M | 42.81%614.79M | 47.96%476.16M | 13.50%386M | 20.14%335.7M | 102.71%430.5M | 32.53%321.81M |
Other current assets | -17.66%117.08M | -11.87%141.35M | -17.12%115.94M | -1.27%124.47M | -53.11%142.19M | -24.86%160.39M | -71.70%139.9M | -76.46%126.07M | -39.29%303.22M | 62.14%213.44M |
Total current assets | 1.43%6.03B | 10.56%6.14B | 19.85%6.91B | 8.93%6.31B | 6.30%5.94B | -3.51%5.55B | -2.16%5.77B | 7.26%5.79B | 7.05%5.59B | 12.60%5.76B |
Non Current assets | ||||||||||
Other equity investment | 78.29%162.93M | 59.13%145.43M | 7.01%91.38M | 5.60%91.38M | 5.61%91.38M | 5.31%91.39M | -1.60%85.39M | -0.29%86.53M | 49.64%86.53M | 50.07%86.78M |
Investment real estate | 44.47%6.73M | -7.08%4.41M | -6.95%4.49M | -6.83%4.57M | -6.72%4.66M | -6.61%4.74M | -6.50%4.83M | -6.40%4.91M | -6.30%4.99M | -6.20%5.08M |
Long-term equity investment | 50.05%74.44M | 50.98%74.9M | 102.85%60.58M | 178.73%55.61M | 147.99%49.61M | --49.61M | --29.87M | --19.95M | --20M | ---- |
Fixed assets | ---- | ---- | ---- | 10.45%1.07B | ---- | 7.87%1.09B | ---- | -1.91%971.31M | ---- | 6.43%1.01B |
Constru in process | ---- | ---- | ---- | 17.98%411.45M | ---- | 50.27%317.25M | ---- | 162.89%348.73M | ---- | 24.71%211.12M |
Intangible assets | -7.86%288.15M | -11.45%284.67M | -8.01%299.54M | -9.57%304.39M | -9.70%312.74M | -9.76%321.48M | -0.58%325.64M | -8.65%336.62M | -12.28%346.33M | -7.11%356.24M |
Goodwill | -27.11%63.65M | -27.11%63.65M | -19.33%87.32M | -19.33%87.32M | -19.33%87.32M | -19.33%87.32M | -24.29%108.25M | -24.29%108.25M | -24.29%108.25M | -24.29%108.25M |
Long deferred expense | 37.09%109.24M | 58.55%118.94M | 63.09%93.17M | 54.23%82.45M | 57.77%79.69M | 53.40%75.02M | 45.51%57.13M | 31.62%53.46M | 13.04%50.51M | -0.79%48.9M |
Deferred tax assets | 11.62%45.92M | 16.15%49.1M | -7.22%38.57M | -12.34%38.81M | -13.83%41.14M | -10.27%42.27M | -2.38%41.57M | 4.25%44.27M | 14.81%47.74M | 4.32%47.11M |
Usufruct assets | 24.07%135.83M | 39.76%123.99M | 63.35%151.53M | 52.57%156.72M | 23.32%109.48M | -5.75%88.72M | 13.22%92.76M | 25.44%102.72M | -0.49%88.78M | -2.82%94.13M |
Other non current assets | 2,626.98%877.28M | 721.82%724.96M | -23.25%32.21M | 69.19%51.82M | -17.37%32.17M | 423.88%88.21M | 72.31%41.97M | 17.29%30.63M | 21.28%38.93M | 24.48%16.84M |
Total non current assets | 41.04%3.23B | 36.38%3.07B | 9.41%2.37B | 11.86%2.36B | 10.57%2.29B | 13.66%2.25B | 13.19%2.17B | 9.90%2.11B | 6.42%2.07B | 3.74%1.98B |
Total assets | 12.45%9.26B | 18.01%9.21B | 17.00%9.28B | 9.71%8.67B | 7.46%8.23B | 0.89%7.81B | 1.60%7.93B | 7.95%7.9B | 6.88%7.66B | 10.19%7.74B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 6.06%396.05M | 60.74%448.51M | -16.48%220.2M | 10.78%240.6M | 100.24%373.42M | 39.28%279.03M | 16.39%263.65M | -3.46%217.19M | -29.63%186.48M | -22.35%200.34M |
Notes payable and accounts payable | 42.12%2.16B | 19.45%2.1B | 9.59%2.26B | -0.05%2.08B | -28.47%1.52B | -14.62%1.76B | -12.19%2.06B | 8.54%2.08B | 21.64%2.12B | 32.07%2.06B |
-Notes payable | 61.15%1.06B | 18.66%1.04B | 14.68%1.33B | -2.22%1.19B | -45.12%660.46M | -28.30%875.84M | -25.53%1.16B | 6.60%1.21B | 19.50%1.2B | 36.31%1.22B |
-Accounts payable | 27.45%1.09B | 20.23%1.06B | 3.08%932.11M | 3.01%887.94M | -6.65%857.37M | 5.38%881.18M | 13.89%904.23M | 11.39%862.03M | 24.56%918.4M | 26.33%836.21M |
Contract liabilities | -1.30%155.15M | -8.09%159.33M | 4.69%178.66M | -27.95%131.24M | -6.86%157.19M | -4.88%173.35M | 9.83%170.65M | 31.92%182.16M | -20.34%168.78M | 3.21%182.24M |
Advance receipts | 0.00%123.75K | 0.00%206.25K | ---- | 0.00%41.25K | 0.00%123.75K | 0.00%206.25K | 292.17%113.93K | 0.00%41.25K | 0.00%123.75K | -4.98%206.25K |
Salaries payable | 90.61%87.35M | 60.53%87.66M | 115.93%72.66M | 61.32%46.91M | 64.88%45.83M | 27.14%54.61M | -5.01%33.65M | -15.41%29.08M | -22.39%27.79M | -16.27%42.95M |
Taxs payable | -20.51%20.45M | -34.63%25.35M | -54.31%25.73M | -41.82%26.1M | -22.99%25.73M | 15.24%38.77M | 158.21%56.31M | -23.13%44.87M | 27.74%33.41M | -11.11%33.64M |
Other payable (including interest and dividends) | -8.93%106.95M | 1.90%114.92M | 53.14%170.73M | 128.79%244.75M | 1.43%117.44M | -6.40%112.78M | 69.64%111.48M | 1.27%106.98M | 22.69%115.79M | 28.33%120.49M |
-Other payable | ---- | ---- | ---- | 128.79%244.75M | ---- | -6.40%112.78M | ---- | 1.27%106.98M | ---- | 28.33%120.49M |
Non current liabilities due within one year | 124.81%511.89M | 213.20%390.74M | 21.04%130.06M | -6.30%108.65M | 606.68%227.7M | 329.08%124.76M | 295.67%107.46M | 248.28%115.96M | 705.52%32.22M | -5.84%29.08M |
Other current liabilities | 92.54%848.91M | 107.43%883.93M | 80.23%749.6M | -3.33%445.74M | 23.97%440.9M | -13.53%426.12M | 2.41%415.91M | 22.69%461.1M | -21.42%355.66M | -3.93%492.79M |
Total current liabilities | 47.41%4.28B | 41.89%4.21B | 18.20%3.81B | 2.65%3.32B | -4.47%2.91B | -6.11%2.97B | -1.98%3.22B | 12.14%3.23B | 7.33%3.04B | 16.17%3.16B |
Current liabilities | ||||||||||
Long term loan | -22.28%488.5M | 186.92%544.34M | 1,232.41%719.5M | 2,507.49%612.76M | 2,574.61%628.53M | 629.69%189.72M | 92.86%54M | -16.07%23.5M | -21.67%23.5M | -13.33%26M |
Deferred tax liabilities | 76.68%44.66M | 73.91%45.36M | 14.57%23.7M | 14.80%24.82M | 12.08%25.28M | 10.80%26.08M | 15.06%20.69M | -12.29%21.62M | -12.74%22.55M | -12.49%23.54M |
Long term deferred income | -6.65%124.69M | -7.86%125.91M | -7.39%128.69M | -3.38%132.18M | -1.64%133.57M | 1.04%136.65M | 3.94%138.96M | 16.91%136.8M | 15.40%135.79M | 12.83%135.24M |
Lease liabilities | 25.19%94.19M | 39.38%83.67M | 67.32%109.18M | 66.52%110.67M | 24.93%75.24M | -3.92%60.03M | 23.68%65.25M | 41.14%66.46M | -25.02%60.22M | -2.26%62.48M |
Total non current liabilities | -12.82%752.04M | 93.77%799.29M | 251.77%981.07M | 254.47%880.43M | 256.35%862.62M | 66.82%412.48M | 19.99%278.89M | 14.59%248.38M | -4.64%242.07M | 2.73%247.26M |
Total liabilities | 33.62%5.04B | 48.22%5.01B | 36.82%4.79B | 20.61%4.2B | 14.75%3.77B | -0.81%3.38B | -0.53%3.5B | 12.31%3.48B | 6.35%3.28B | 15.08%3.41B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%1.17B | 0.00%1.17B | 0.00%1.17B | 0.00%1.17B | 0.00%1.17B | 0.00%1.17B | 0.00%1.17B | 0.00%1.17B | -5.16%1.17B | -5.16%1.17B |
Capital reserve funds | 0.00%4.09B | 0.00%4.09B | 0.00%4.09B | 0.00%4.09B | 0.00%4.09B | 0.00%4.09B | -0.07%4.09B | -0.07%4.09B | -11.54%4.09B | -11.54%4.09B |
Surplus reserve funds | 13.61%168.18M | 12.97%167.25M | 14.98%168.67M | 14.80%167.03M | 2.39%148.04M | 2.80%148.04M | 4.32%146.7M | 4.47%145.5M | 6.34%144.58M | 6.36%144M |
Retained profit | 3.71%-921.88M | 1.19%-977.77M | 4.26%-946.4M | 1.63%-987.66M | 8.27%-957.37M | 9.06%-989.58M | 12.52%-988.52M | 16.76%-1B | 22.23%-1.04B | 19.85%-1.09B |
Less:Treasury stock | --350.01M | --300.01M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other composite income | 450.92%50.58M | 467.05%49.81M | 127.79%3.1M | 127.56%3.58M | 2.81%-14.41M | 7.96%-13.57M | 23.21%-11.15M | 10.90%-12.99M | -3.91%-14.83M | -2.18%-14.74M |
Ordinary risk reserve funds | ---- | ---- | -85.90%13.27K | 5,690.70%33.16K | 17,546.46%53.08K | 3,392.38%73.82K | -36.82%94.06K | -99.80%572.7 | -99.87%300.79 | -99.61%2.11K |
Shareholders equity without minority interests | -5.17%4.21B | -4.67%4.2B | 1.78%4.49B | 1.24%4.44B | 2.08%4.44B | 2.41%4.41B | 3.48%4.41B | 4.95%4.39B | 7.46%4.35B | 6.77%4.3B |
Minority interests | -53.21%11.67M | -74.79%5.85M | -66.16%9.07M | -19.33%22.03M | -13.03%24.95M | -23.28%23.21M | -14.79%26.79M | -19.68%27.31M | -14.72%28.68M | -10.61%30.25M |
Total shareholder equity | -5.44%4.22B | -5.04%4.21B | 1.37%4.49B | 1.12%4.47B | 1.98%4.46B | 2.23%4.43B | 3.34%4.43B | 4.75%4.42B | 7.28%4.38B | 6.63%4.33B |
Total liabilityies and equity | 12.45%9.26B | 18.01%9.21B | 17.00%9.28B | 9.71%8.67B | 7.46%8.23B | 0.89%7.81B | 1.60%7.93B | 7.95%7.9B | 6.88%7.66B | 10.19%7.74B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) | -- | -- | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) | -- | -- | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data