(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 10.96%3.2B | -28.20%2.59B | 14.13%2.98B | 20.64%3.16B | 27.37%2.89B | 104.64%3.61B | 60.97%2.61B | 4.85%2.62B | 32.59%2.27B | 47.94%1.77B |
Transactional financial assets | --314.25K | ---- | ---- | ---- | ---- | 173.76%1.18M | ---- | ---- | ---- | --432K |
Notes receivable and accounts receivable | -29.59%377.29M | -33.52%396.25M | 16.26%600.74M | -4.01%527.72M | -1.54%535.87M | 47.00%596.01M | -10.25%516.7M | 2.59%549.75M | 3.29%544.27M | -8.01%405.46M |
-Accounts receivable | -29.59%377.29M | -33.52%396.25M | 16.26%600.74M | -4.01%527.72M | -1.54%535.87M | 47.00%596.01M | -10.25%516.7M | 2.59%549.75M | 3.29%544.27M | -8.01%405.46M |
Other receivables (including interest and dividends) | -29.57%95.89M | -26.92%98.65M | -23.50%135.29M | -39.60%139.41M | -60.65%136.15M | -60.40%134.99M | -47.35%176.87M | 149.50%230.8M | 268.68%346M | 350.26%340.88M |
-Other receivable | ---- | ---- | ---- | -39.60%139.41M | ---- | -60.40%134.99M | ---- | 149.50%230.8M | ---- | 350.26%340.88M |
Advance payment | -48.06%832.7M | -31.00%1.19B | 46.35%1.55B | -30.65%954.55M | 26.31%1.6B | 73.28%1.72B | -7.88%1.06B | 135.01%1.38B | 85.33%1.27B | 76.26%992.46M |
Inventories | -13.85%2.8B | -0.74%3.29B | -21.40%2.48B | 6.37%2.49B | 66.60%3.25B | 21.52%3.32B | 67.06%3.16B | 51.02%2.34B | 12.93%1.95B | 52.85%2.73B |
Receivable financing | 16.58%390.82M | 1.83%85.96M | 1.43%130.8M | 130.10%231.23M | 151.37%335.24M | 43.15%84.42M | 17.74%128.96M | -38.63%100.49M | 71.07%133.37M | -20.53%58.97M |
Other current assets | 211.53%587.1M | 235.15%548.09M | 284.70%325.81M | 387.25%265.45M | -21.85%188.46M | -54.65%163.54M | -57.62%84.69M | -67.17%54.48M | 46.78%241.13M | 73.44%360.57M |
Total current assets | -7.26%8.29B | -14.83%8.2B | 6.06%8.21B | 6.83%7.78B | 32.36%8.94B | 44.73%9.63B | 31.50%7.74B | 30.05%7.28B | 35.44%6.75B | 53.28%6.65B |
Non Current assets | ||||||||||
Other non-current financial assets | -1.18%513.86M | 61.18%515.77M | 62.50%520M | 62.50%520M | 62.50%520M | 0.00%320M | 540.00%320M | 540.00%320M | 1,354.58%320M | 15,904.00%320M |
Investment real estate | -2.62%11.29M | -2.97%11.38M | -0.84%11.46M | -0.75%11.55M | -1.01%11.6M | -0.56%11.73M | --11.56M | --11.64M | --11.72M | --11.8M |
Long-term equity investment | -0.00%29.7M | -0.00%29.7M | -0.00%29.7M | 0.00%29.7M | 0.00%29.7M | 0.00%29.7M | --29.7M | --29.7M | -0.99%29.7M | --29.7M |
Fixed assets | ---- | ---- | ---- | 9.62%5.02B | ---- | 10.10%4.69B | ---- | 13.99%4.58B | ---- | 16.53%4.26B |
Constru in process | ---- | ---- | ---- | 135.21%2.63B | ---- | 113.69%1.8B | ---- | 22.55%1.12B | ---- | -11.75%841.11M |
Construction materials | ---- | ---- | ---- | 155.50%104.53M | ---- | -57.35%19.29M | ---- | 180.72%40.91M | ---- | 326.84%45.23M |
Productive biological assets | 69.73%890.31K | 86.02%850.72K | 39.25%728.15K | 5.56%621.61K | -16.11%524.53K | -25.56%457.32K | -19.73%522.93K | -14.48%588.88K | -13.85%625.27K | -11.37%614.35K |
Intangible assets | 85.15%2.18B | 77.62%2.11B | 116.05%2.1B | 52.11%1.29B | 46.98%1.18B | 46.80%1.19B | 17.36%972.89M | 2.02%850.71M | -3.89%802.47M | -4.47%808.91M |
Goodwill | 0.00%31.73M | 0.00%31.73M | 0.00%31.73M | 0.00%31.73M | 0.00%31.73M | 0.00%31.73M | 0.00%31.73M | 0.00%31.73M | 0.00%31.73M | 0.00%31.73M |
Long deferred expense | -2.56%303.12M | -2.58%305.92M | -5.33%297.06M | -1.62%307.67M | 7.42%311.07M | 16.74%314.01M | 15.11%313.8M | 11.65%312.73M | 11.48%289.58M | 14.45%268.98M |
Deferred tax assets | 21.82%126.72M | 21.20%123.56M | 56.95%132.1M | 34.38%112.02M | 28.00%104.02M | 33.71%101.95M | 82.78%84.17M | 85.41%83.36M | 63.39%81.27M | 32.15%76.25M |
Usufruct assets | -41.28%23.41M | -44.63%24.11M | 3.12%25.58M | 35.89%38.23M | 27.45%39.86M | 31.55%43.54M | -14.72%24.8M | -11.39%28.13M | -7.56%31.28M | -15.03%33.1M |
Other non current assets | 17.03%657.28M | 4.28%549.57M | -12.47%503.35M | -5.16%329.87M | 106.27%561.61M | 172.38%527M | 413.01%575.07M | 215.84%347.82M | -9.84%272.27M | 121.91%193.48M |
Total non current assets | 26.22%12.56B | 35.50%12.3B | 41.26%11.88B | 34.47%10.43B | 38.04%9.95B | 31.12%9.08B | 30.94%8.41B | 22.54%7.76B | 15.45%7.21B | 16.91%6.92B |
Total assets | 10.37%20.85B | 9.59%20.5B | 24.39%20.09B | 21.09%18.2B | 35.30%18.89B | 37.79%18.7B | 31.21%16.15B | 26.06%15.03B | 24.32%13.96B | 32.30%13.57B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 44.58%3.94B | 48.61%4.26B | 42.67%4.72B | 43.39%3.91B | 1.40%2.73B | 3.39%2.87B | 16.45%3.31B | -17.29%2.72B | -14.56%2.69B | 21.30%2.77B |
Transactional financial liabilities | 23.78%293.6K | --308.1K | -95.37%104.43K | -86.75%401.45K | --237.2K | ---- | --2.25M | --3.03M | ---- | ---- |
Notes payable and accounts payable | -24.62%1.71B | -17.42%1.88B | -34.00%1.35B | -34.43%1.47B | 24.53%2.27B | 18.10%2.27B | 18.33%2.05B | 62.66%2.25B | 40.05%1.82B | 22.44%1.92B |
-Notes payable | -14.70%1.02B | -13.89%849M | -70.42%329M | -59.52%563M | 6.51%1.19B | -10.01%986M | 22.50%1.11B | 86.94%1.39B | 69.00%1.12B | 10.26%1.1B |
-Accounts payable | -35.67%688.98M | -20.13%1.03B | 9.26%1.02B | 6.37%909.62M | 53.47%1.07B | 55.33%1.29B | 13.74%936.36M | 34.28%855.15M | 9.84%697.88M | 43.44%827.46M |
Contract liabilities | -22.50%1.66B | -30.61%1.77B | -21.54%1.65B | -34.02%1.3B | 7.32%2.14B | 22.89%2.55B | 42.66%2.11B | 33.52%1.96B | 66.06%1.99B | 65.02%2.08B |
Salaries payable | -11.44%23.96M | -22.47%25.45M | 4.51%25.85M | -2.51%23.21M | 2.05%27.05M | 28.23%32.83M | 14.23%24.73M | 20.23%23.81M | 15.55%26.51M | 25.79%25.6M |
Taxs payable | -20.33%118.84M | 5.34%169.73M | -3.55%206.81M | -42.94%117.19M | -16.27%149.18M | -19.76%161.13M | 39.31%214.43M | 140.76%205.38M | 83.13%178.17M | 163.63%200.82M |
Other payable (including interest and dividends) | -16.00%135.05M | -17.85%122.45M | -19.08%135.56M | -18.19%124.62M | 30.72%160.78M | 11.10%149.05M | 35.05%167.52M | 16.07%152.33M | 23.75%122.99M | 52.32%134.15M |
-Dividend payable | 0.00%5.83M | 0.00%5.83M | 0.00%5.83M | -25.16%5.83M | -67.23%5.83M | -67.23%5.83M | -64.88%5.83M | -53.07%7.79M | 53.39%17.79M | 53.39%17.79M |
-Other payable | ---- | ---- | ---- | -17.81%118.79M | ---- | 23.08%143.22M | ---- | 26.08%144.54M | ---- | 52.16%116.37M |
Non current liabilities due within one year | -9.54%928.1M | 36.35%1.01B | 37.09%991.29M | 72.11%1.17B | 61.96%1.03B | 37.52%744.3M | 60.35%723.08M | -2.68%682.42M | -6.95%633.49M | -21.35%541.23M |
Other current liabilities | -27.84%153.23M | -32.38%173.46M | -23.27%151.9M | -32.65%120.78M | 15.48%212.34M | 32.97%256.51M | 44.13%197.96M | 33.86%179.34M | 108.46%183.88M | 70.17%192.91M |
Total current liabilities | -0.46%8.67B | 4.20%9.41B | 5.03%9.23B | 0.67%8.23B | 13.87%8.71B | 14.83%9.04B | 26.77%8.79B | 13.35%8.18B | 15.25%7.65B | 28.95%7.87B |
Current liabilities | ||||||||||
Long term loan | 83.61%3.4B | 49.16%2.54B | 63.97%2.46B | 43.97%1.86B | 109.09%1.85B | 118.87%1.7B | 79.14%1.5B | 118.89%1.29B | 43.89%884.9M | 112.53%777.91M |
Long term account payable | ---- | ---- | ---- | -92.77%10.9M | ---- | -70.80%68.17M | ---- | -29.35%150.71M | ---- | 76.43%233.44M |
Estimate liabilities | -3.56%9.8M | 73.65%6.16M | 12.02%22.47M | -48.18%16.55M | -1.19%10.16M | 32.36%3.55M | -39.26%20.06M | 3.53%31.94M | -18.51%10.28M | -52.61%2.68M |
Deferred tax liabilities | -8.06%19.32M | 2.12%19.95M | -45.70%19.82M | -45.88%19.13M | -36.42%21.01M | -39.96%19.54M | 89.21%36.5M | 84.59%35.34M | 84.45%33.05M | 103.25%32.54M |
Long term deferred income | 62.32%184.2M | 61.06%173.93M | 91.58%180.48M | 7.82%105.81M | 10.69%113.48M | 26.11%107.99M | 2.57%94.2M | 9.52%98.14M | 7.35%102.52M | -13.53%85.64M |
Lease liabilities | -91.92%420.36K | -94.95%430.56K | -94.87%427.72K | -51.19%5.2M | -47.16%5.2M | -30.23%8.52M | -72.99%8.34M | -66.73%10.66M | -70.09%9.84M | -42.62%12.21M |
Total non current liabilities | 76.96%3.61B | 43.43%2.74B | 50.67%2.68B | 24.63%2.02B | 63.79%2.04B | 66.93%1.91B | 37.14%1.78B | 65.98%1.62B | 39.10%1.25B | 78.73%1.14B |
Total liabilities | 14.24%12.28B | 11.05%12.15B | 12.72%11.92B | 4.63%10.25B | 20.86%10.75B | 21.44%10.95B | 28.41%10.57B | 19.61%9.8B | 18.09%8.89B | 33.68%9.01B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%1.21B | 0.00%1.21B | 19.56%1.21B | 19.56%1.21B | 19.56%1.21B | 19.56%1.21B | 0.00%1.01B | 0.00%1.01B | 0.00%1.01B | 0.00%1.01B |
Capital reserve funds | 0.68%2.99B | 1.10%2.99B | 161.01%2.99B | 164.97%2.98B | 166.69%2.97B | 171.89%2.95B | 10.05%1.15B | 10.66%1.12B | -0.82%1.11B | -3.27%1.09B |
Surplus reserve funds | 22.38%318.3M | 22.38%318.3M | 32.55%260.08M | 32.55%260.08M | 32.55%260.08M | 32.55%260.08M | 16.51%196.22M | 16.51%196.22M | 16.51%196.22M | 16.51%196.22M |
Retained profit | 9.14%3.95B | 14.44%3.74B | 15.22%3.62B | 20.85%3.41B | 33.84%3.62B | 45.85%3.26B | 72.96%3.14B | 96.45%2.82B | 90.86%2.7B | 81.11%2.24B |
Less:Treasury stock | -60.00%22.5M | -60.00%22.5M | -56.08%30.72M | -56.08%30.72M | -37.39%56.26M | -37.39%56.26M | -11.55%69.96M | 490.16%69.96M | -30.88%89.86M | -25.11%89.86M |
Other composite income | 1,172.62%2.29M | 24.07%1.05M | 107.23%197.29K | 99.87%-4.71K | 92.57%-213.9K | 126.28%848.54K | -95.26%-2.73M | -157.95%-3.52M | -209.59%-2.88M | -285.55%-3.23M |
Specific reserves | -5.93%58.71M | 0.88%50.7M | -13.85%66.44M | -15.00%57.23M | 12.72%62.41M | 11.27%50.26M | 69.80%77.12M | 78.38%67.33M | 71.44%55.37M | 74.03%45.17M |
Shareholders equity without minority interests | 5.48%8.5B | 7.77%8.28B | 47.58%8.11B | 53.19%7.89B | 61.70%8.06B | 71.33%7.68B | 37.41%5.49B | 40.80%5.15B | 37.76%4.99B | 30.22%4.48B |
Minority interests | -15.43%67.43M | -15.15%67.31M | -22.23%67.47M | -25.29%65.83M | -4.06%79.74M | -0.03%79.32M | 9.08%86.75M | 12.79%88.11M | 2.93%83.11M | 4.22%79.35M |
Total shareholder equity | 5.28%8.57B | 7.53%8.34B | 46.50%8.18B | 51.87%7.95B | 60.62%8.14B | 70.09%7.76B | 36.86%5.58B | 40.21%5.24B | 37.00%5.07B | 29.66%4.56B |
Total liabilityies and equity | 10.37%20.85B | 9.59%20.5B | 24.39%20.09B | 21.09%18.2B | 35.30%18.89B | 37.79%18.7B | 31.21%16.15B | 26.06%15.03B | 24.32%13.96B | 32.30%13.57B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data