(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -21.15%1.31B | -23.35%1.12B | -10.49%1.53B | -33.50%1.51B | -23.34%1.66B | -10.84%1.46B | 18.23%1.71B | 1.38%2.27B | 42.52%2.16B | -18.94%1.63B |
Transactional financial assets | -94.38%1.55M | -91.62%1.78M | 1,529.15%30.07M | -44.19%42.64M | -75.51%27.55M | -47.11%21.21M | -76.22%1.85M | -43.65%76.41M | 2,359.81%112.51M | 903.96%40.11M |
Notes receivable and accounts receivable | 31.80%963.26M | 21.37%454.99M | 46.55%1.08B | 59.32%1.06B | 30.77%730.83M | 50.63%374.89M | 15.63%740.33M | 15.41%668.31M | 2.67%558.87M | -8.77%248.88M |
-Notes receivable | -2.61%27.93M | -40.66%16.53M | --66.8M | --55.71M | --28.68M | --27.86M | ---- | ---- | ---- | ---- |
-Accounts receivable | 33.21%935.33M | 26.34%438.46M | 37.53%1.02B | 50.98%1.01B | 25.64%702.16M | 39.44%347.03M | 15.63%740.33M | 15.41%668.31M | 2.67%558.87M | -8.77%248.88M |
Other receivables (including interest and dividends) | 40.24%131.96M | 34.61%126.36M | -22.62%105.61M | -42.86%84.59M | -45.17%94.09M | -48.70%93.87M | -15.30%136.48M | -0.97%148.04M | 31.29%171.62M | 92.96%182.98M |
-Dividend receivable | ---- | ---- | ---- | -73.63%19.14M | ---- | ---- | ---- | 47.49%72.58M | ---- | --108.9M |
-Other receivable | ---- | ---- | ---- | -13.26%65.45M | ---- | 26.72%93.87M | ---- | -24.75%75.45M | ---- | -21.88%74.08M |
Advance payment | -11.42%1.18B | -15.01%1.36B | -6.39%1.22B | -33.48%909.13M | -14.85%1.33B | 5.64%1.6B | -18.00%1.3B | -15.50%1.37B | 6.83%1.57B | 24.29%1.51B |
Inventories | 7.55%3.07B | 7.11%2.58B | -9.96%2.23B | -2.22%2.47B | 7.11%2.86B | 1.93%2.41B | 27.08%2.48B | 40.82%2.53B | 19.93%2.67B | 39.29%2.37B |
Receivable financing | 46.48%135.93M | -9.91%117.31M | 3.68%81.41M | -47.26%61.14M | -39.78%92.8M | -36.47%130.22M | -64.80%78.52M | -46.77%115.92M | 15.85%154.11M | 8.89%204.97M |
Non-current assets due within one year | --376.43M | --533.45M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | 204.87%144.39M | 386.80%277.83M | 415.78%372.25M | -19.55%54.84M | -40.25%47.36M | -43.03%57.07M | -68.88%72.17M | -35.19%68.16M | 40.53%79.27M | 38.92%100.17M |
Total current assets | 6.92%7.32B | 6.93%6.57B | 2.07%6.66B | -14.41%6.2B | -8.45%6.84B | -2.32%6.15B | 4.35%6.53B | 5.89%7.24B | 22.97%7.47B | 13.07%6.29B |
Non Current assets | ||||||||||
Other equity investment | 3.44%3.01M | 3.44%3.01M | 3.56%2.91M | 3.56%2.91M | 3.56%2.91M | 3.56%2.91M | -13.43%2.81M | -13.43%2.81M | -13.43%2.81M | -13.43%2.81M |
Other non-current financial assets | 15.77%374.13M | 15.77%374.13M | 11.46%374.45M | -5.01%323.16M | -8.22%323.16M | -12.60%323.16M | 11.14%335.93M | 6.76%340.22M | 7.84%352.12M | 13.23%369.74M |
Investment real estate | -9.88%82.21M | -9.77%83.56M | -9.66%84.92M | -9.56%86.27M | -10.75%91.22M | -11.10%92.61M | -10.97%94M | -11.30%95.39M | -0.57%102.21M | -6.57%104.17M |
Long-term equity investment | 3.91%748.07M | 3.79%737.12M | 16.66%731.69M | 15.10%713.09M | 17.56%719.93M | 16.92%710.18M | -23.48%627.21M | -23.17%619.56M | -27.10%612.38M | -25.18%607.4M |
Fixed assets | ---- | ---- | ---- | 16.96%2.29B | ---- | 32.95%2.21B | ---- | 31.49%1.95B | ---- | 19.15%1.66B |
Constru in process | ---- | ---- | ---- | -30.30%240.2M | ---- | -35.63%234.43M | ---- | 172.02%344.64M | ---- | 227.43%364.21M |
Construction materials | ---- | ---- | ---- | -99.89%9.73K | ---- | -63.29%4.8M | ---- | 82.58%8.51M | ---- | --13.09M |
Productive biological assets | -27.24%666.24K | -13.96%771.44K | 15.71%962.3K | -54.92%938.99K | -59.19%915.68K | -60.48%896.59K | -63.11%831.66K | -57.36%2.08M | -55.87%2.24M | -56.41%2.27M |
Intangible assets | -2.85%469.56M | -2.47%475.83M | -2.87%475.33M | 23.99%500.49M | 13.72%483.34M | 13.68%487.86M | 21.08%489.37M | -1.09%403.65M | 7.20%425.04M | 7.19%429.14M |
Goodwill | -31.21%77.77M | -31.21%77.77M | -32.27%93.86M | -18.42%113.06M | -18.42%113.06M | -18.42%113.06M | 0.35%138.59M | 0.35%138.59M | 5.23%138.59M | 5.23%138.59M |
Long deferred expense | -10.07%23.45M | 23.35%24.4M | 5.38%25.95M | 30.12%30.13M | 19.04%26.07M | -12.89%19.78M | 37.15%24.63M | 46.10%23.16M | 38.16%21.9M | 72.48%22.71M |
Deferred tax assets | 5.31%95.81M | -4.03%93.72M | -1.19%91.71M | 29.45%117.16M | -9.43%90.98M | -2.91%97.66M | -9.43%92.81M | -10.15%90.51M | 0.52%100.46M | 2.95%100.58M |
Usufruct assets | -6.83%59.92M | -10.54%60.51M | -14.75%57.65M | -13.76%60.98M | -13.17%64.31M | -12.49%67.64M | -15.82%67.62M | -15.47%70.71M | -15.13%74.06M | -13.84%77.29M |
Other non current assets | -57.16%427.77M | -60.88%425.59M | -28.51%747.75M | 21.37%974.97M | 19.49%998.52M | 30.96%1.09B | 229.21%1.05B | 369.04%803.29M | 385.90%835.67M | 495.03%830.61M |
Total non current assets | -6.35%5.08B | -6.88%5.08B | -0.83%5.26B | 11.26%5.45B | 11.35%5.42B | 15.41%5.45B | 22.05%5.31B | 18.22%4.9B | 29.72%4.87B | 29.92%4.73B |
Total assets | 1.05%12.39B | 0.43%11.65B | 0.77%11.92B | -4.05%11.65B | -0.64%12.26B | 5.28%11.6B | 11.61%11.83B | 10.54%12.14B | 25.55%12.34B | 19.73%11.02B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -16.16%1.47B | -4.31%1.52B | -8.70%1.75B | 22.27%2.27B | -20.79%1.75B | -34.65%1.59B | 6.58%1.91B | -5.75%1.86B | 16.18%2.21B | 22.25%2.43B |
Notes payable and accounts payable | -12.20%3.18B | -9.76%3.04B | -10.85%3.37B | -18.14%3.08B | 9.34%3.63B | 27.64%3.37B | 28.38%3.78B | 29.41%3.77B | 51.68%3.32B | 38.72%2.64B |
-Notes payable | -16.75%2.34B | -11.29%2.43B | -19.27%2.47B | -28.35%2.13B | 4.90%2.81B | 25.72%2.74B | 21.41%3.06B | 29.02%2.97B | 48.05%2.68B | 38.37%2.18B |
-Accounts payable | 3.56%841.62M | -3.12%615.29M | 25.37%893.12M | 19.96%955.62M | 28.10%812.69M | 36.66%635.13M | 70.54%712.37M | 30.89%796.59M | 69.17%634.44M | 40.40%464.74M |
Contract liabilities | 1.06%1.02B | -33.52%913.78M | -1.68%780.13M | -44.83%610.18M | -32.34%1.01B | 52.30%1.37B | 29.56%793.49M | 28.16%1.11B | 66.30%1.49B | 31.06%902.45M |
Advance receipts | 10.92%2.82M | 7.05%3.11M | 55.07%1.66M | 104.96%2.47M | 64.18%2.55M | 32.61%2.91M | -58.21%1.07M | -20.75%1.2M | 94.00%1.55M | 86.12%2.19M |
Salaries payable | 10.53%46.81M | 6.80%100.04M | -39.09%42.69M | -63.51%37.21M | -55.05%42.35M | -39.50%93.66M | -37.48%70.09M | -0.56%101.99M | 40.54%94.23M | 23.84%154.81M |
Taxs payable | -8.79%97.99M | -16.62%105.05M | -26.49%104.67M | -42.50%88.23M | -17.93%107.43M | 13.42%126M | 13.16%142.39M | 23.00%153.44M | 1.98%130.91M | 6.10%111.09M |
Other payable (including interest and dividends) | 3.15%183.59M | 52.35%211.99M | -8.68%208.1M | -29.22%161.01M | -38.88%177.99M | -34.69%139.15M | -33.59%227.88M | -40.78%227.49M | 25.79%291.19M | -3.12%213.05M |
-Dividend payable | ---- | ---- | ---- | --69K | ---- | --69K | ---- | ---- | ---- | ---- |
-Other payable | ---- | ---- | ---- | -29.26%160.94M | ---- | -34.72%139.08M | ---- | -21.38%227.49M | ---- | -2.99%213.05M |
Non current liabilities due within one year | 942.05%80.28M | 900.32%77.07M | -48.55%7.7M | -64.89%7.7M | -94.93%7.7M | -94.93%7.7M | -92.52%14.97M | -81.71%21.94M | 26.62%151.94M | 10.99%151.94M |
Other current liabilities | -13.59%69.75M | -43.55%58.87M | -20.23%52.25M | -43.82%54.63M | -36.33%80.72M | 14.03%104.29M | 39.99%65.51M | 62.58%97.24M | 102.78%126.77M | 75.60%91.46M |
Total current liabilities | -9.58%6.15B | -11.39%6.03B | -9.91%6.31B | -13.87%6.32B | -12.91%6.8B | 1.64%6.81B | 13.35%7B | 12.18%7.34B | 39.63%7.81B | 28.31%6.7B |
Current liabilities | ||||||||||
Long term loan | 87.97%1.22B | 260.39%1.12B | 243.77%965.06M | 250.92%943.89M | 2,168.18%651.25M | 985.24%311.6M | 834.63%280.73M | 67.75%268.98M | -85.68%28.71M | -85.68%28.71M |
Bonds payable | 300.00%800M | --400M | --400M | ---- | --200M | ---- | ---- | ---- | ---- | ---- |
Estimate liabilities | 3.54%18.74M | -70.56%4.72M | -52.29%19M | -81.03%9.22M | -63.41%18.1M | -69.84%16.02M | 211.09%39.82M | 102.40%48.61M | 130.43%49.47M | 180.84%53.13M |
Deferred tax liabilities | -17.49%34.82M | -24.49%34.23M | 99.76%43.23M | 120.54%47.16M | 43.16%42.2M | 62.24%45.33M | -50.75%21.64M | -52.50%21.39M | -34.89%29.48M | -39.97%27.94M |
Long term deferred income | 83.91%114.94M | -1.58%63.23M | -4.87%60.63M | -2.94%60.23M | -1.82%62.5M | -1.71%64.24M | 12.65%63.74M | 7.27%62.05M | 5.80%63.66M | 6.95%65.36M |
Lease liabilities | 1.92%54.31M | -2.17%51.94M | -15.54%46.9M | -2.51%53.76M | -2.27%53.29M | -2.01%53.09M | -26.57%55.53M | -29.57%55.15M | -29.70%54.53M | -24.86%54.19M |
Other non current liabilities | 5,655.91%7.7M | 32.44%435.25K | -97.65%141.05K | -97.70%183.95K | -98.33%133.77K | -95.89%328.63K | -19.68%6M | -40.76%8M | -62.83%8M | 100.00%8M |
Total non current liabilities | 119.44%2.25B | 241.92%1.68B | 228.36%1.53B | 140.10%1.11B | 339.38%1.03B | 106.73%490.62M | 78.65%467.47M | 12.16%464.17M | -49.27%233.85M | -62.57%237.33M |
Total liabilities | 7.35%8.4B | 5.63%7.71B | 5.00%7.85B | -4.71%7.43B | -2.67%7.83B | 5.24%7.3B | 16.00%7.47B | 12.18%7.8B | 32.86%8.04B | 18.47%6.94B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%953.99M | 0.00%953.99M | 0.00%953.99M | 0.00%953.99M | 0.00%953.99M | 0.00%953.99M | 0.86%953.99M | 0.98%953.99M | 1.14%953.99M | 5.63%953.99M |
Capital reserve funds | -5.12%1.4B | -1.30%1.46B | 1.17%1.48B | 1.44%1.47B | 1.87%1.48B | 1.85%1.48B | 4.15%1.46B | 3.72%1.45B | 8.85%1.45B | 31.19%1.45B |
Surplus reserve funds | 22.28%219.84M | 22.28%219.84M | 15.53%179.79M | 15.53%179.79M | 15.53%179.79M | 15.53%179.79M | 26.82%155.63M | 26.82%155.63M | 26.82%155.63M | 26.82%155.63M |
Retained profit | -16.78%1.44B | -15.48%1.33B | -10.96%1.43B | -0.59%1.54B | 16.34%1.73B | 23.08%1.58B | 11.01%1.6B | 15.38%1.55B | 16.91%1.49B | 17.19%1.28B |
Less:Treasury stock | 75.25%280.41M | 115.69%280.41M | 181.05%207.45M | 436.32%180.41M | --160.01M | --130.01M | --73.81M | --33.64M | ---- | ---- |
Other composite income | 130.33%13.27M | 21.18%12.89M | 30.64%14.75M | 385.99%15.78M | 239.37%5.76M | 474.66%10.64M | 7,471.02%11.29M | 12,106.52%3.25M | -226.83%-4.13M | -310.18%-2.84M |
Specific reserves | 18.05%11.38M | 22.93%11.28M | 16.78%9.3M | 25.14%11.22M | 27.18%9.64M | 52.76%9.17M | 40.59%7.96M | 103.31%8.96M | 182.52%7.58M | 148.91%6M |
Shareholders equity without minority interests | -10.42%3.76B | -9.05%3.71B | -6.40%3.85B | -2.35%4B | 3.62%4.2B | 6.07%4.08B | 4.88%4.12B | 7.03%4.09B | 13.08%4.06B | 21.30%3.84B |
Minority interests | -3.66%223.85M | 3.88%230.3M | -7.88%224.51M | -11.44%221.49M | -4.70%232.34M | -6.03%221.69M | 3.37%243.73M | 20.14%250.11M | 27.85%243.8M | 33.13%235.9M |
Total shareholder equity | -10.06%3.99B | -8.39%3.94B | -6.48%4.08B | -2.87%4.22B | 3.14%4.43B | 5.37%4.3B | 4.80%4.36B | 7.71%4.34B | 13.83%4.3B | 21.92%4.08B |
Total liabilityies and equity | 1.05%12.39B | 0.43%11.65B | 0.77%11.92B | -4.05%11.65B | -0.64%12.26B | 5.28%11.6B | 11.61%11.83B | 10.54%12.14B | 25.55%12.34B | 19.73%11.02B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data