(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 30.14%1.17B | 18.08%1.15B | 36.12%1.14B | 0.64%1.06B | -4.30%902.12M | 1.24%973.5M | -10.40%837.99M | 20.30%1.05B | 7.38%942.7M | -15.10%961.56M |
Transactional financial assets | -78.45%53.88M | -84.41%23.49M | -64.35%68.41M | 95.61%119.53M | 18.46%250.04M | -20.97%150.7M | -9.21%191.88M | -39.36%61.11M | 5.18%211.07M | --190.69M |
Notes receivable and accounts receivable | -7.11%618.28M | -12.75%552.07M | -9.72%681.99M | -22.50%624.24M | -10.75%665.63M | -9.79%632.73M | 30.08%755.46M | 17.98%805.47M | 18.45%745.79M | 11.18%701.41M |
-Notes receivable | -15.04%284.8M | -23.15%260.77M | -12.02%333.98M | -30.92%295.53M | -19.28%335.23M | -3.83%339.33M | 64.13%379.62M | 38.76%427.82M | 27.64%415.29M | 14.09%352.85M |
-Accounts receivable | 0.93%333.47M | -0.72%291.3M | -7.40%348.02M | -12.96%328.71M | -0.03%330.4M | -15.82%293.4M | 7.55%375.84M | 0.87%377.64M | 8.63%330.5M | 8.39%348.56M |
Other receivables (including interest and dividends) | -20.95%9.14M | -11.29%7.94M | 5.73%11.67M | 2.00%11.09M | 4.94%11.57M | 19.01%8.95M | -5.00%11.04M | 11.90%10.87M | 27.73%11.02M | 4.28%7.52M |
-Other receivable | ---- | ---- | ---- | 2.00%11.09M | ---- | 19.01%8.95M | ---- | 11.90%10.87M | ---- | 4.28%7.52M |
Advance payment | -13.53%37.14M | -41.00%29.13M | -55.27%23.07M | -53.93%31.76M | -27.40%42.95M | 67.62%49.38M | 108.80%51.58M | 22.46%68.95M | -10.73%59.16M | -3.77%29.46M |
Inventories | 8.47%1.14B | 11.33%1.2B | 18.66%1.18B | 16.65%1.11B | 11.67%1.05B | 18.93%1.08B | 15.98%995.83M | 34.47%948.6M | 42.37%943.06M | 56.50%907.66M |
Receivable financing | 22.59%48.92M | 0.77%56.56M | --48.27M | --36.22M | --39.9M | --56.13M | ---- | ---- | ---- | ---- |
Non-current assets due within one year | 25.23%7.75M | -8.41%9.77M | -41.08%3.75M | -44.01%5.13M | -52.66%6.19M | -31.50%10.67M | 5.68%6.37M | 4.47%9.16M | 17.05%13.07M | 10.99%15.57M |
Other current assets | 40.12%2.91M | -65.39%1.56M | -90.10%433.02K | -78.84%1.93M | -64.07%2.08M | 125.90%4.52M | -41.11%4.37M | -24.08%9.1M | 57.48%5.78M | -28.42%2M |
Total current assets | 4.06%3.09B | 2.22%3.03B | 10.70%3.16B | 1.01%2.99B | 1.43%2.97B | 5.33%2.97B | 8.30%2.85B | 21.02%2.96B | 19.16%2.93B | 17.42%2.82B |
Non Current assets | ||||||||||
Other equity investment | 0.13%1.49M | 0.11%1.49M | 0.09%1.49M | 0.06%1.49M | 0.00%1.49M | 0.03%1.49M | -40.13%1.49M | 0.11%1.49M | 0.12%1.49M | 0.09%1.49M |
Other non-current financial assets | -4.10%337.14M | -4.84%337.14M | 29.90%361.78M | 23.26%347.97M | 24.67%351.54M | 22.83%354.27M | -4.64%278.5M | 12.20%282.3M | 16.81%281.97M | 19.39%288.43M |
Long-term equity investment | -0.66%47.91M | -0.39%48.49M | -78.88%48.38M | -79.29%49.06M | -82.40%48.23M | -82.79%48.68M | -31.04%229.06M | -28.51%236.87M | -19.39%274.06M | -11.99%282.84M |
Long term receivable account | -0.39%928.75K | 2.08%1.88M | -99.39%4.68K | -74.68%371.37K | -63.51%932.39K | -65.89%1.84M | --767.48K | 84.03%1.47M | 1.14%2.56M | 20.48%5.39M |
Fixed assets | ---- | ---- | ---- | 11.95%497.91M | ---- | 0.88%462.66M | ---- | -3.40%444.77M | ---- | -4.23%458.62M |
Constru in process | ---- | ---- | ---- | -84.78%7.53M | ---- | 129.74%40.29M | ---- | 185.98%49.48M | ---- | 458.53%17.54M |
Intangible assets | 27.41%199.81M | 26.89%204.42M | 19.80%197.83M | 19.53%202.48M | -9.88%156.83M | -10.03%161.1M | -9.88%165.13M | -10.07%169.39M | -7.48%174.01M | -7.46%179.06M |
Goodwill | -13.10%43.36M | -13.10%43.36M | -7.76%49.9M | -7.76%49.9M | -7.76%49.9M | -7.76%49.9M | 0.00%54.1M | 0.00%54.1M | 0.00%54.1M | 0.00%54.1M |
Long deferred expense | -59.41%2.26M | -51.73%3.09M | -38.55%3.92M | -37.44%4.75M | -36.63%5.58M | -36.36%6.4M | 165.44%6.38M | 160.58%7.59M | -35.49%8.8M | -32.24%10.06M |
Deferred tax assets | 34.05%47.46M | 35.39%47.85M | 17.32%36.65M | 10.61%35.59M | 16.65%35.4M | 10.50%35.34M | 7.57%31.24M | 12.68%32.17M | -8.40%30.35M | 1.28%31.98M |
Usufruct assets | -43.92%4.22M | -39.57%5.05M | 24.16%5.88M | 26.01%6.7M | 40.76%7.53M | 41.61%8.36M | -68.36%4.73M | -67.21%5.32M | --5.35M | -22.01%5.9M |
Other non current assets | -21.74%87.02M | -24.15%63.07M | 485.61%88.35M | 536.97%83.45M | 613.83%111.2M | 2,874.52%83.15M | 322.64%15.09M | 215.22%13.1M | 76.58%15.58M | -55.16%2.8M |
Total non current assets | 12.68%1.43B | 8.96%1.37B | 4.84%1.34B | -0.84%1.29B | -4.80%1.27B | -6.33%1.25B | -8.19%1.28B | -4.36%1.3B | -2.05%1.33B | -1.51%1.34B |
Total assets | 6.64%4.53B | 4.22%4.4B | 8.89%4.5B | 0.45%4.28B | -0.52%4.24B | 1.58%4.22B | 2.61%4.13B | 11.97%4.26B | 11.60%4.27B | 10.57%4.15B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -8.59%434.7M | -9.53%446.39M | -25.61%451.07M | -55.26%329.46M | -31.95%475.55M | -20.75%493.41M | -11.33%606.36M | 33.24%736.4M | 28.65%698.82M | 15.21%622.58M |
Notes payable and accounts payable | 23.67%938.6M | 13.73%927.39M | 9.50%926.12M | -5.59%823.03M | -1.39%758.93M | 15.76%815.45M | 9.87%845.79M | 20.42%871.8M | 14.67%769.63M | 8.35%704.45M |
-Notes payable | 36.30%555.11M | 14.97%521.48M | 9.08%500.75M | -4.01%403.17M | 12.97%407.26M | 45.81%453.58M | 34.10%459.06M | 32.52%420.03M | 11.36%360.51M | -4.29%311.07M |
-Accounts payable | 9.05%383.49M | 12.17%405.91M | 9.99%425.37M | -7.06%419.86M | -14.04%351.66M | -8.01%361.87M | -9.53%386.73M | 10.99%451.77M | 17.76%409.12M | 20.98%393.38M |
Contract liabilities | -4.19%514.25M | 19.83%581.21M | 66.26%560.42M | 67.26%542.12M | 46.13%536.72M | 28.37%485.04M | 19.65%337.07M | 16.03%324.11M | 15.71%367.3M | 47.28%377.86M |
Salaries payable | 11.64%35.06M | 6.49%47.1M | 10.35%50.82M | -0.71%39.93M | 7.41%31.41M | -16.31%44.23M | 10.70%46.05M | 27.47%40.22M | 21.79%29.24M | 19.40%52.85M |
Taxs payable | -45.16%13.15M | -50.92%8.35M | 55.44%17.58M | 2.28%18.55M | 103.32%23.98M | -29.05%17.02M | -26.81%11.31M | -22.70%18.14M | -42.35%11.8M | -31.16%23.99M |
Other payable (including interest and dividends) | -35.67%40.16M | -46.23%38.68M | 30.71%82.98M | 39.78%109.23M | -8.49%62.44M | 2.04%71.94M | 0.81%63.48M | 22.51%78.15M | -19.38%68.23M | -32.37%70.51M |
-Dividend payable | ---- | ---- | ---- | 3.83%4.08M | ---- | 4.16%3.91M | ---- | 4.73%3.93M | ---- | 4.34%3.76M |
-Other payable | ---- | ---- | ---- | 41.68%105.15M | ---- | 1.92%68.03M | ---- | 23.62%74.22M | ---- | -33.68%66.75M |
Non current liabilities due within one year | 746.27%362.08M | 14,319.46%362.64M | 11,089.89%231.72M | 20,615.14%272.38M | 2,465.11%42.79M | 18.17%2.51M | 351.29%2.07M | 44.12%1.31M | --1.67M | 7.90%2.13M |
Other current liabilities | -54.53%65.14M | -26.62%88.26M | 4.73%129.27M | -9.02%119.71M | -23.00%143.27M | -38.65%120.28M | 459.86%123.44M | 528.29%131.59M | 586.64%186.06M | 923.33%196.05M |
Total current liabilities | 15.81%2.4B | 21.96%2.5B | 20.36%2.45B | 2.39%2.25B | -2.70%2.08B | -0.02%2.05B | 8.40%2.04B | 29.77%2.2B | 26.35%2.13B | 24.15%2.05B |
Current liabilities | ||||||||||
Long term loan | -17.39%190M | ---- | --150M | --150M | --230M | --270M | ---- | ---- | ---- | ---- |
Estimate liabilities | 360.60%13.48M | 523.07%13.1M | -72.48%565.49K | -20.31%2.89M | -17.16%2.93M | -36.50%2.1M | -61.24%2.05M | -26.26%3.63M | -22.93%3.53M | -4.47%3.31M |
Deferred tax liabilities | -75.26%765.05K | -80.31%816.1K | 671.85%3.07M | 1,051.69%3.23M | 1,267.45%3.09M | 2,343.40%4.14M | 94.84%397.28K | 142.70%280.8K | 122.71%226.1K | --169.6K |
Long term deferred income | 30.24%82.51M | 29.79%83.63M | -1.80%61.19M | 5.69%62.27M | 7.41%63.35M | 6.90%64.44M | -2.94%62.31M | -8.49%58.92M | -15.20%58.98M | -10.81%60.28M |
Lease liabilities | -44.90%2.57M | -52.83%2.7M | 65.25%4.07M | 14.25%4.21M | 30.96%4.66M | 60.52%5.72M | -53.79%2.46M | -29.74%3.69M | --3.56M | -36.36%3.56M |
Total non current liabilities | -4.84%289.32M | -71.06%100.25M | 225.60%218.89M | 234.67%222.61M | 358.55%304.03M | 414.54%346.4M | -10.40%67.23M | -10.92%66.52M | -10.70%66.3M | -12.16%67.32M |
Total liabilities | 13.17%2.69B | 8.51%2.6B | 26.92%2.67B | 9.20%2.48B | 8.19%2.38B | 13.15%2.4B | 7.68%2.1B | 28.05%2.27B | 24.79%2.2B | 22.54%2.12B |
Shareholders equity | ||||||||||
Paid-in capital | -0.97%549.77M | 0.00%555.13M | 0.00%555.13M | -0.29%555.13M | -0.29%555.13M | -0.29%555.13M | -0.23%555.13M | 0.00%556.72M | 0.00%556.72M | 0.00%556.72M |
Capital reserve funds | -2.78%603.46M | -1.16%613.54M | 2.19%622.86M | 2.13%622.86M | 2.00%620.72M | 2.22%620.72M | 2.15%609.54M | 2.57%609.88M | 2.73%608.56M | 2.98%607.23M |
Surplus reserve funds | 10.09%150.85M | 10.09%150.85M | 2.47%137.02M | 2.47%137.02M | 2.47%137.02M | 2.47%137.02M | 15.14%133.72M | 15.14%133.72M | 15.14%133.72M | 15.14%133.72M |
Retained profit | -1.05%490.15M | 0.71%448.51M | -15.22%464.05M | -15.94%431.67M | -12.27%495.33M | -14.85%445.35M | -0.38%547.35M | 1.04%513.51M | 6.90%564.61M | 6.12%523.05M |
Less:Treasury stock | ---- | -4.56%15.44M | -4.56%15.44M | -50.87%15.44M | -48.52%16.18M | -48.52%16.18M | -46.88%16.18M | 0.14%31.43M | -30.30%31.43M | -30.30%31.43M |
Other composite income | -5.68%-10.1M | -6.08%-10.14M | 51.93%-9.36M | 43.55%-9.36M | 37.26%-9.56M | 27.02%-9.56M | -20,230.19%-19.47M | -16,679.77%-16.57M | -8,243.65%-15.24M | -9,120.05%-13.09M |
Shareholders equity without minority interests | 0.09%1.78B | 0.58%1.74B | -3.08%1.75B | -2.49%1.72B | -1.90%1.78B | -2.46%1.73B | 1.22%1.81B | 1.23%1.77B | 3.93%1.82B | 3.86%1.78B |
Minority interests | -40.03%49.59M | -39.44%54.97M | -65.63%74.94M | -64.35%80.78M | -66.98%82.69M | -65.10%90.78M | -23.43%218.02M | -21.72%226.62M | -19.91%250.39M | -18.31%260.14M |
Total shareholder equity | -1.69%1.83B | -1.42%1.8B | -9.81%1.83B | -9.53%1.8B | -9.78%1.87B | -10.46%1.82B | -2.17%2.03B | -2.04%1.99B | 0.32%2.07B | 0.38%2.04B |
Total liabilityies and equity | 6.64%4.53B | 4.22%4.4B | 8.89%4.5B | 0.45%4.28B | -0.52%4.24B | 1.58%4.22B | 2.61%4.13B | 11.97%4.26B | 11.60%4.27B | 10.57%4.15B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Suya Jincheng Certified Public Accountants (Special General Partnership) | -- | -- | -- | Suya Jincheng Certified Public Accountants (Special General Partnership) | -- | -- | -- | Suya Jincheng Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data