(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 23.42%632.84M | 46.45%702.33M | 20.30%521.85M | -4.32%484.96M | 26.19%512.75M | 38.26%479.58M | -14.78%433.8M | 6.56%506.87M | -24.49%406.33M | -36.77%346.86M |
Transactional financial assets | 30.74%111.72M | -17.34%19.86M | 126.95%102.15M | 313.78%181.19M | 117.35%85.45M | -29.25%24.03M | 34.15%45.01M | 27.64%43.79M | 17.07%39.32M | -6.50%33.96M |
Notes receivable and accounts receivable | 3.20%298.14M | -14.67%323.28M | 8.84%351.39M | -25.71%240.02M | -2.43%288.91M | 1.35%378.87M | 13.98%322.85M | 1.88%323.1M | -28.67%296.1M | -10.38%373.83M |
-Accounts receivable | 3.20%298.14M | -14.67%323.28M | 8.84%351.39M | -25.71%240.02M | -2.43%288.91M | 1.35%378.87M | 13.98%322.85M | 1.88%323.1M | -28.67%296.1M | -10.38%373.83M |
Other receivables (including interest and dividends) | -8.45%16.78M | -15.70%13.36M | -16.79%13.88M | -12.23%13.25M | 1.85%18.33M | 58.77%15.85M | -0.05%16.67M | -17.64%15.1M | -2.70%18M | -46.17%9.98M |
-Dividend receivable | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
-Accrued interest receivable | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivable | ---- | ---- | ---- | -12.23%13.25M | ---- | 58.77%15.85M | ---- | -17.64%15.1M | ---- | -46.17%9.98M |
Contractual assets | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Advance payment | -35.78%12.47M | -0.80%12.44M | 12.18%19.32M | 71.89%22.18M | 95.83%19.42M | -11.46%12.54M | -9.29%17.22M | 37.61%12.91M | -5.29%9.92M | 71.07%14.17M |
Inventories | 7.91%395.1M | 8.83%420.04M | 0.49%420.06M | -4.76%383.86M | -3.03%366.13M | -8.78%385.95M | -3.58%418.02M | -6.09%403.06M | -18.34%377.57M | -17.92%423.12M |
Receivable financing | 23.98%127.07M | -20.66%118.11M | -5.62%88.14M | -27.52%82.35M | -28.71%102.49M | 3.12%148.86M | -43.31%93.38M | -36.43%113.62M | 2.39%143.77M | -1.89%144.35M |
Assets held for sale | ---- | ---- | ---- | --0 | ---- | --150M | ---- | ---- | ---- | ---- |
Non-current assets due within one year | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | 55.11%16.08M | 78.26%21.24M | 170.97%15.89M | 60.68%14.88M | -12.31%10.36M | -30.93%11.92M | -67.88%5.86M | -44.00%9.26M | -27.85%11.82M | -29.92%17.25M |
Total current assets | 14.70%1.61B | 1.43%1.63B | 13.29%1.53B | -0.35%1.42B | 7.76%1.4B | 17.90%1.61B | -8.47%1.35B | -3.49%1.43B | -20.31%1.3B | -20.54%1.36B |
Non Current assets | ||||||||||
Other equity investment | -0.76%39M | -0.76%39M | 2.61%39.3M | 2.61%39.3M | 2.61%39.3M | 2.61%39.3M | 11.66%38.3M | 11.66%38.3M | 11.66%38.3M | 11.66%38.3M |
Other non-current financial assets | -6.13%46.93M | -6.13%46.93M | --50M | --50M | --50M | --50M | ---- | ---- | ---- | ---- |
Investment real estate | -7.47%61.89M | -7.57%62.77M | 345.73%64.15M | 338.02%65.52M | 330.75%66.88M | 321.86%67.91M | -13.65%14.39M | -13.22%14.96M | -12.80%15.53M | -12.40%16.1M |
Long-term equity investment | -3.11%254.09M | -4.89%256.74M | -1.52%274.19M | -9.36%268.32M | -11.98%262.23M | -7.21%269.95M | -4.38%278.41M | 3.11%296.02M | 6.39%297.91M | 4.56%290.93M |
Fixed assets | ---- | ---- | ---- | -3.33%559.51M | ---- | -1.97%581.66M | ---- | -5.63%578.78M | ---- | -3.48%593.35M |
Constru in process | ---- | ---- | ---- | -79.68%15.45M | ---- | -85.43%12.09M | ---- | 18.47%76.05M | ---- | 32.34%83M |
Intangible assets | -3.52%93.09M | -3.45%94.12M | -25.89%94.49M | -25.83%95.49M | -25.80%96.49M | -25.74%97.48M | -3.70%127.5M | -3.59%128.74M | -3.47%130.04M | -3.48%131.27M |
Development expenditure | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill | 0.00%48.99M | 0.00%48.99M | 0.00%48.99M | 0.00%48.99M | 0.00%48.99M | 0.00%48.99M | 0.00%48.99M | 0.00%48.99M | 0.00%48.99M | 0.00%48.99M |
Long deferred expense | -42.34%4.15M | 1.45%6.11M | -10.63%6.37M | -11.47%7.14M | -23.06%7.2M | -41.08%6.02M | -27.26%7.13M | -27.21%8.06M | -29.91%9.36M | -22.42%10.22M |
Deferred tax assets | -14.00%79M | -7.28%79.87M | -2.39%83.43M | -1.76%83.52M | 7.46%91.86M | 1.26%86.14M | 1.57%85.47M | 0.92%85.01M | -0.09%85.48M | -1.88%85.06M |
Usufruct assets | -8.18%29.34M | -8.15%33.24M | -24.35%31.24M | -22.64%35.55M | -36.76%31.95M | -34.66%36.19M | -10.59%41.29M | -7.36%45.96M | 31.34%50.53M | -9.14%55.39M |
Other non current assets | -32.67%4.54M | 226.69%6.56M | -99.48%1.1M | -97.89%3.36M | -95.74%6.74M | -98.71%2.01M | 6,285.91%211.96M | 2,409.23%159.62M | 1,836.85%158.32M | 1,388.85%155.9M |
Total non current assets | -7.03%1.19B | -6.22%1.22B | -16.15%1.25B | -14.07%1.27B | -14.47%1.28B | -13.97%1.3B | 11.26%1.49B | 9.67%1.48B | 12.42%1.5B | 10.54%1.51B |
Total assets | 4.33%2.8B | -1.99%2.85B | -2.16%2.79B | -7.34%2.69B | -4.14%2.69B | 1.16%2.91B | 0.92%2.85B | 2.79%2.91B | -5.61%2.8B | -6.77%2.87B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -23.02%32.52M | -39.38%44.02M | -81.96%14M | -74.85%37.16M | -52.43%42.25M | -15.41%72.61M | -25.10%77.6M | 174.19%147.75M | -39.15%88.81M | -63.46%85.83M |
Notes payable and accounts payable | 20.26%501.77M | 9.16%532.12M | 17.17%479.15M | -2.97%400.42M | -1.57%417.25M | 12.96%487.47M | 11.69%408.93M | 0.97%412.69M | -7.29%423.89M | 0.04%431.53M |
-Notes payable | 21.61%312.19M | 12.70%312.41M | -5.11%231.29M | -6.88%228.69M | -3.49%256.71M | 20.00%277.21M | 13.17%243.73M | -0.49%245.59M | 3.52%266M | 4.53%231.01M |
-Accounts payable | 18.09%189.58M | 4.49%219.71M | 50.04%247.86M | 2.78%171.73M | 1.68%160.54M | 4.86%210.26M | 9.59%165.2M | 3.20%167.09M | -21.15%157.89M | -4.68%200.52M |
Contract liabilities | -5.57%9.35M | -12.77%6.07M | 2.04%12.52M | 60.58%11.37M | 361.64%9.9M | 9.09%6.96M | 154.08%12.27M | 10.04%7.08M | -78.05%2.14M | 465.09%6.38M |
Advance receipts | ---- | -58.31%2.77M | --161.75K | --2.02M | 2,749.67%4.08M | --6.63M | ---- | ---- | --143.18K | ---- |
Salaries payable | 70.24%9.57M | 15.05%25.86M | 8.01%9.39M | -24.59%6.21M | -23.08%5.62M | 12.73%22.48M | -21.08%8.69M | -10.82%8.24M | 2.66%7.31M | -35.90%19.94M |
Taxs payable | 36.83%9.22M | -52.58%9.27M | -40.81%10.46M | -75.00%4.13M | -45.40%6.74M | 125.81%19.56M | 339.08%17.68M | 118.49%16.52M | 25.28%12.35M | -20.78%8.66M |
Other payable (including interest and dividends) | -18.50%26.98M | -70.58%26.65M | -15.23%29.02M | 17.47%28M | 22.54%33.1M | 307.61%90.59M | 51.22%34.24M | 23.79%23.83M | 36.94%27.02M | 1.79%22.22M |
-Dividend payable | -68.44%1.58M | 14.99%1.58M | 51.34%3.64M | 1,339.75%5.02M | 1,339.75%5.02M | 295.13%1.38M | 590.26%2.41M | 0.00%348.66K | 0.00%348.66K | 0.00%348.66K |
-Other payable | ---- | ---- | ---- | -2.16%22.98M | ---- | 307.81%89.21M | ---- | 24.23%23.49M | ---- | 1.82%21.88M |
Non current liabilities due within one year | -87.50%4.15M | -77.43%14.16M | -14.96%33.23M | -62.28%34.28M | -63.05%33.17M | -3.00%62.74M | 1,371.03%39.08M | 3,319.56%90.87M | 1,634.74%89.77M | 219.83%64.69M |
Other current liabilities | 16.65%806.93K | -31.68%407.38K | -54.68%522.08K | -53.83%541.55K | 175.00%691.78K | -34.16%596.28K | 105.75%1.15M | 27.68%1.17M | -69.83%251.56K | 153.50%905.63K |
Total current liabilities | 7.52%594.37M | -14.07%661.33M | -1.86%588.46M | -25.99%524.13M | -15.17%552.8M | 20.22%769.63M | 16.33%599.64M | 39.21%708.15M | -0.60%651.68M | -14.86%640.17M |
Current liabilities | ||||||||||
Long term loan | 59.52%79.6M | 37.41%79.7M | -20.20%79.8M | 59.80%79.9M | --49.9M | -27.50%58M | -20.00%100M | -60.00%50M | ---- | -36.00%80M |
Long term salaries pay | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Estimate liabilities | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax liabilities | -79.76%2M | -34.56%2.04M | 92.08%8.87M | 100.81%9.35M | 112.93%9.87M | -34.10%3.12M | 28.28%4.62M | 27.72%4.66M | 25.53%4.64M | 26.58%4.73M |
Long term deferred income | -6.22%15.25M | 9.55%15.88M | 91.59%16.27M | 92.79%16.37M | 220.55%16.26M | 327.48%14.5M | 130.88%8.49M | 130.88%8.49M | 37.89%5.07M | -7.79%3.39M |
Lease liabilities | -4.55%18.28M | -9.38%18.7M | -27.68%23.1M | -28.09%24.18M | -46.14%19.15M | -42.56%20.63M | -32.07%31.93M | -33.20%33.62M | -8.08%35.56M | -19.34%35.92M |
Total non current liabilities | 20.95%115.13M | 20.86%116.32M | -11.73%128.04M | 34.13%129.81M | 110.26%95.18M | -22.41%96.25M | -19.17%145.04M | -47.07%96.77M | -74.38%45.27M | -34.80%124.04M |
Total liabilities | 9.49%709.49M | -10.19%777.65M | -3.79%716.49M | -18.76%653.93M | -7.03%647.98M | 13.30%865.88M | 7.16%744.68M | 16.40%804.92M | -16.26%696.95M | -18.89%764.21M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%1.06B | 0.00%1.06B | 0.00%1.06B | 0.00%1.06B | 0.00%1.06B | 0.00%1.06B | 0.00%1.06B | -0.02%1.06B | -0.02%1.06B | -0.02%1.06B |
Capital reserve funds | 0.00%494.86M | 0.00%494.86M | -0.04%494.65M | -0.04%494.65M | 0.00%494.86M | 0.00%494.86M | 0.02%494.86M | -0.15%494.86M | -0.15%494.86M | -0.15%494.86M |
Surplus reserve funds | 1.55%122.08M | 1.55%122.08M | 4.44%120.22M | 4.44%120.22M | 4.44%120.22M | 4.44%120.22M | 0.00%115.11M | 0.00%115.11M | 0.00%115.11M | 0.00%115.11M |
Retained profit | 19.43%232.42M | 14.25%212.85M | -13.85%214.76M | -23.08%193.35M | -21.79%194.61M | -25.98%186.31M | -7.73%249.29M | -11.10%251.36M | -11.50%248.82M | -10.10%251.71M |
Less:Treasury stock | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Other composite income | 26.12%5.51M | 9.27%5.17M | 45.83%5.72M | 177.99%5.85M | 1,675.13%4.37M | 1,855.82%4.73M | 357.52%3.92M | 233.91%2.11M | 121.33%246.27K | 115.59%242K |
Ordinary risk reserve funds | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Specific reserves | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | 2.18%1.91B | 1.55%1.89B | -1.45%1.9B | -2.57%1.87B | -2.34%1.87B | -2.90%1.87B | -0.79%1.92B | -1.42%1.92B | -1.59%1.92B | -1.36%1.92B |
Minority interests | 8.46%177.6M | 0.98%175.03M | -3.02%173.98M | -7.23%166.84M | -11.83%163.75M | -6.78%173.33M | -4.49%179.41M | -3.60%179.84M | -0.14%185.72M | -2.24%185.94M |
Total shareholder equity | 2.68%2.09B | 1.50%2.07B | -1.58%2.07B | -2.96%2.04B | -3.18%2.04B | -3.25%2.04B | -1.12%2.1B | -1.61%2.1B | -1.46%2.1B | -1.44%2.11B |
Total liabilityies and equity | 4.33%2.8B | -1.99%2.85B | -2.16%2.79B | -7.34%2.69B | -4.14%2.69B | 1.16%2.91B | 0.92%2.85B | 2.79%2.91B | -5.61%2.8B | -6.77%2.87B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data