CN Stock MarketDetailed Quotes

002570 Beingmate Co.,Ltd

Watchlist
  • 5.28
  • +0.48+10.00%
Not Open Nov 26 15:00 CST
5.70BMarket Cap81.23P/E (TTM)

Beingmate Co.,Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Total operating revenue
8.91%2.09B
5.61%1.42B
2.28%720.46M
0.76%2.53B
0.35%1.92B
1.84%1.34B
10.70%704.39M
6.98%2.51B
15.16%1.91B
17.47%1.32B
Operating revenue
8.91%2.09B
5.61%1.42B
2.28%720.46M
0.76%2.53B
0.35%1.92B
1.84%1.34B
10.70%704.39M
6.98%2.51B
15.16%1.91B
17.47%1.32B
Other operating revenue
----
9.89%73.08M
----
-31.37%115.47M
----
-35.09%66.5M
----
-2.21%168.25M
----
31.17%102.45M
Total operating cost
7.85%1.98B
6.77%1.34B
1.74%682.9M
-1.40%2.41B
0.21%1.84B
0.22%1.26B
12.74%671.25M
9.62%2.44B
16.95%1.83B
20.85%1.25B
Operating cost
17.41%1.19B
11.55%824.41M
1.77%401.02M
-1.46%1.34B
-4.17%1.02B
5.04%739.05M
21.68%394.05M
17.70%1.36B
34.98%1.06B
35.21%703.59M
Operating tax surcharges
29.66%22.92M
28.29%15.84M
73.31%7.35M
-12.35%28.65M
-17.57%17.68M
-13.03%12.35M
-23.15%4.24M
0.09%32.69M
10.52%21.45M
13.72%14.2M
Operating expense
-5.05%585.36M
-9.24%369.93M
-0.42%204.94M
-3.52%792.33M
6.32%616.48M
-1.99%407.6M
-1.46%205.81M
10.19%821.22M
6.91%579.81M
13.11%415.87M
Administration expense
3.24%145.24M
27.32%102.06M
0.81%47.6M
17.26%199.88M
12.58%140.68M
-5.40%80.16M
-2.39%47.22M
-12.51%170.46M
-7.02%124.96M
0.38%84.74M
Financial expense
-29.15%24.17M
106.51%22.56M
26.80%19.36M
-25.46%28.47M
5.56%34.12M
-56.73%10.92M
258.31%15.27M
-49.07%38.2M
-47.60%32.32M
-33.42%25.24M
-Interest expense (Financial expense)
-7.81%27.55M
-3.95%19.61M
-22.54%9.98M
-22.09%39.49M
-17.17%29.88M
-19.80%20.42M
-1.64%12.89M
-19.04%50.69M
-28.10%36.08M
-27.12%25.45M
-Interest Income (Financial expense)
-45.03%-5.93M
-13.82%-3.71M
42.74%-2.17M
45.87%-6.49M
43.97%-4.09M
27.46%-3.26M
-81.64%-3.79M
-25.55%-11.99M
9.50%-7.3M
27.87%-4.5M
Research and development
-9.98%11.33M
5.80%7.37M
-43.68%2.62M
-5.35%20.19M
-15.24%12.58M
-34.85%6.97M
2.31%4.66M
-18.38%21.33M
-39.20%14.85M
-28.95%10.7M
Credit Impairment Loss
155.10%4.2M
176.23%4.21M
18.37%-7.35M
54.87%-46.64M
76.45%-7.62M
56.96%-5.53M
-21.53%-9M
-362.33%-103.33M
-6.18%-32.37M
39.06%-12.85M
Asset Impairment Loss
9.19%-21.71M
39.31%-16.92M
50.30%-5.41M
49.68%-25.77M
-98.45%-23.91M
-45.27%-27.88M
40.20%-10.89M
-42.89%-51.21M
69.56%-12.05M
32.65%-19.19M
Other net revenue
22.01%-9.32M
98.86%-299.02K
42.73%-8.57M
66.38%-54.21M
44.65%-11.96M
-82.68%-26.29M
23.44%-14.96M
-633.20%-161.26M
25.11%-21.6M
56.77%-14.39M
Fair value change income
----
----
---309.69K
-79.07%-26.25M
-2,243.90%-13.95M
-25,407.55%-13.7M
----
-358.60%-14.66M
-80.12%650.88K
---53.69K
Invest income
-153.53%-9.38M
-78.45%3.47M
-21.58%2.23M
256.47%21.52M
138.38%17.52M
144.16%16.1M
-0.13%2.85M
-290.32%-13.76M
-61.29%7.35M
97.61%6.59M
-Including: Investment income associates
-238.75%-3.63M
248.88%3.47M
2,239.02%2.23M
79.81%-6.54M
-58.37%2.62M
-82.12%994.62K
---104.33K
-319.04%-32.39M
1,462.76%6.29M
130.98%5.56M
Asset deal income
-110.36%-185.7K
-275.75%-212.85K
88.30%-3.92K
1,211.63%1.97M
1,206.26%1.79M
37.74%-56.65K
-1,034.10%-33.46K
92.92%-177.09K
-541.92%-162.1K
-356.99%-90.98K
Other revenue
24.80%17.75M
91.95%9.15M
7.17%2.28M
-4.25%20.95M
-5.04%14.22M
-57.44%4.77M
-34.26%2.13M
-15.19%21.88M
-21.12%14.98M
-13.64%11.2M
Operating profit
43.07%96.47M
27.78%74.46M
59.46%28.99M
170.43%66.19M
22.34%67.43M
19.74%58.28M
-14.92%18.18M
-198.10%-93.98M
-11.28%55.11M
-3.20%48.67M
Add:Non operating Income
94.88%1.93M
289.87%982.28K
321.02%272.64K
-65.77%1.28M
-24.50%992.31K
-72.14%251.95K
-89.20%64.76K
83.80%3.73M
2.86%1.31M
-10.45%904.23K
Less:Non operating expense
46.44%698.16K
172.42%433.14K
462.78%40.19K
-99.01%687.09K
-38.46%476.77K
-77.35%159K
-98.65%7.14K
871.49%69.64M
-33.98%774.73K
-30.50%701.92K
Total profit
43.81%97.71M
28.52%75.01M
60.23%29.22M
141.77%66.78M
22.08%67.94M
19.44%58.37M
-14.93%18.24M
-276.36%-159.88M
-10.56%55.65M
-2.80%48.87M
Less:Income tax cost
100.97%20.08M
149.67%18.09M
7.20%4.75M
90.73%8.97M
17.78%9.99M
44.18%7.25M
879.57%4.43M
-50.48%4.7M
-55.10%8.48M
-58.84%5.03M
Net profit
33.95%77.63M
11.34%56.92M
77.26%24.47M
135.12%57.81M
22.86%57.96M
16.60%51.12M
-34.23%13.8M
-302.79%-164.59M
8.85%47.17M
15.18%43.84M
Net profit from continuing operation
33.95%77.63M
11.34%56.92M
77.26%24.47M
135.12%57.81M
22.86%57.96M
16.60%51.12M
-34.23%13.8M
-302.79%-164.59M
8.85%47.17M
15.18%43.84M
Less:Minority Profit
-31.63%5.84M
-21.43%5.38M
50.70%2.39M
-8.97%10.35M
192.26%8.54M
637.68%6.85M
84.87%1.59M
44.97%11.37M
-36.26%2.92M
-79.55%928.81K
Net profit of parent company owners
45.30%71.79M
16.41%51.54M
80.71%22.07M
126.97%47.45M
11.67%49.41M
3.16%44.27M
-39.31%12.22M
-340.01%-175.96M
14.19%44.25M
28.01%42.91M
Earning per share
Basic earning per share
40.00%0.07
25.00%0.05
100.00%0.02
125.00%0.04
25.00%0.05
0.00%0.04
-50.00%0.01
-328.57%-0.16
0.00%0.04
33.33%0.04
Diluted earning per share
40.00%0.07
25.00%0.05
100.00%0.02
125.00%0.04
25.00%0.05
0.00%0.04
-50.00%0.01
-328.57%-0.16
0.00%0.04
33.33%0.04
Other composite income
-108.56%-535.99K
171.31%2.6M
73.94%8.3M
-634.98%-3.71M
1,263.31%6.26M
-2,829.78%-3.64M
224.22%4.77M
-90.04%693.14K
-106.82%-538.12K
-104.29%-124.34K
Other composite income of parent company owners
-108.56%-535.99K
171.31%2.6M
73.94%8.3M
-634.98%-3.71M
1,263.31%6.26M
-2,829.78%-3.64M
224.22%4.77M
-90.04%693.14K
-106.82%-538.12K
-104.29%-124.34K
Total composite income
20.06%77.1M
25.36%59.52M
76.41%32.77M
133.01%54.1M
37.70%64.22M
8.60%47.48M
8.36%18.57M
-285.99%-163.89M
-8.97%46.63M
6.73%43.72M
Total composite income of parent company owners
27.99%71.26M
33.24%54.13M
78.81%30.38M
124.96%43.74M
27.36%55.67M
-5.05%40.63M
4.33%16.99M
-318.33%-175.27M
-6.28%43.71M
17.49%42.79M
Total composite income of minority owners
-31.63%5.84M
-21.43%5.38M
50.70%2.39M
-8.97%10.35M
192.26%8.54M
637.68%6.85M
84.87%1.59M
44.97%11.37M
-36.26%2.92M
-79.55%928.81K
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion with explanatory notes
--
--
Auditor
--
--
--
Dahua Certified Public Accountants (Special General Partnership)
--
--
--
Dahua Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Total operating revenue 8.91%2.09B5.61%1.42B2.28%720.46M0.76%2.53B0.35%1.92B1.84%1.34B10.70%704.39M6.98%2.51B15.16%1.91B17.47%1.32B
Operating revenue 8.91%2.09B5.61%1.42B2.28%720.46M0.76%2.53B0.35%1.92B1.84%1.34B10.70%704.39M6.98%2.51B15.16%1.91B17.47%1.32B
Other operating revenue ----9.89%73.08M-----31.37%115.47M-----35.09%66.5M-----2.21%168.25M----31.17%102.45M
Total operating cost 7.85%1.98B6.77%1.34B1.74%682.9M-1.40%2.41B0.21%1.84B0.22%1.26B12.74%671.25M9.62%2.44B16.95%1.83B20.85%1.25B
Operating cost 17.41%1.19B11.55%824.41M1.77%401.02M-1.46%1.34B-4.17%1.02B5.04%739.05M21.68%394.05M17.70%1.36B34.98%1.06B35.21%703.59M
Operating tax surcharges 29.66%22.92M28.29%15.84M73.31%7.35M-12.35%28.65M-17.57%17.68M-13.03%12.35M-23.15%4.24M0.09%32.69M10.52%21.45M13.72%14.2M
Operating expense -5.05%585.36M-9.24%369.93M-0.42%204.94M-3.52%792.33M6.32%616.48M-1.99%407.6M-1.46%205.81M10.19%821.22M6.91%579.81M13.11%415.87M
Administration expense 3.24%145.24M27.32%102.06M0.81%47.6M17.26%199.88M12.58%140.68M-5.40%80.16M-2.39%47.22M-12.51%170.46M-7.02%124.96M0.38%84.74M
Financial expense -29.15%24.17M106.51%22.56M26.80%19.36M-25.46%28.47M5.56%34.12M-56.73%10.92M258.31%15.27M-49.07%38.2M-47.60%32.32M-33.42%25.24M
-Interest expense (Financial expense) -7.81%27.55M-3.95%19.61M-22.54%9.98M-22.09%39.49M-17.17%29.88M-19.80%20.42M-1.64%12.89M-19.04%50.69M-28.10%36.08M-27.12%25.45M
-Interest Income (Financial expense) -45.03%-5.93M-13.82%-3.71M42.74%-2.17M45.87%-6.49M43.97%-4.09M27.46%-3.26M-81.64%-3.79M-25.55%-11.99M9.50%-7.3M27.87%-4.5M
Research and development -9.98%11.33M5.80%7.37M-43.68%2.62M-5.35%20.19M-15.24%12.58M-34.85%6.97M2.31%4.66M-18.38%21.33M-39.20%14.85M-28.95%10.7M
Credit Impairment Loss 155.10%4.2M176.23%4.21M18.37%-7.35M54.87%-46.64M76.45%-7.62M56.96%-5.53M-21.53%-9M-362.33%-103.33M-6.18%-32.37M39.06%-12.85M
Asset Impairment Loss 9.19%-21.71M39.31%-16.92M50.30%-5.41M49.68%-25.77M-98.45%-23.91M-45.27%-27.88M40.20%-10.89M-42.89%-51.21M69.56%-12.05M32.65%-19.19M
Other net revenue 22.01%-9.32M98.86%-299.02K42.73%-8.57M66.38%-54.21M44.65%-11.96M-82.68%-26.29M23.44%-14.96M-633.20%-161.26M25.11%-21.6M56.77%-14.39M
Fair value change income -----------309.69K-79.07%-26.25M-2,243.90%-13.95M-25,407.55%-13.7M-----358.60%-14.66M-80.12%650.88K---53.69K
Invest income -153.53%-9.38M-78.45%3.47M-21.58%2.23M256.47%21.52M138.38%17.52M144.16%16.1M-0.13%2.85M-290.32%-13.76M-61.29%7.35M97.61%6.59M
-Including: Investment income associates -238.75%-3.63M248.88%3.47M2,239.02%2.23M79.81%-6.54M-58.37%2.62M-82.12%994.62K---104.33K-319.04%-32.39M1,462.76%6.29M130.98%5.56M
Asset deal income -110.36%-185.7K-275.75%-212.85K88.30%-3.92K1,211.63%1.97M1,206.26%1.79M37.74%-56.65K-1,034.10%-33.46K92.92%-177.09K-541.92%-162.1K-356.99%-90.98K
Other revenue 24.80%17.75M91.95%9.15M7.17%2.28M-4.25%20.95M-5.04%14.22M-57.44%4.77M-34.26%2.13M-15.19%21.88M-21.12%14.98M-13.64%11.2M
Operating profit 43.07%96.47M27.78%74.46M59.46%28.99M170.43%66.19M22.34%67.43M19.74%58.28M-14.92%18.18M-198.10%-93.98M-11.28%55.11M-3.20%48.67M
Add:Non operating Income 94.88%1.93M289.87%982.28K321.02%272.64K-65.77%1.28M-24.50%992.31K-72.14%251.95K-89.20%64.76K83.80%3.73M2.86%1.31M-10.45%904.23K
Less:Non operating expense 46.44%698.16K172.42%433.14K462.78%40.19K-99.01%687.09K-38.46%476.77K-77.35%159K-98.65%7.14K871.49%69.64M-33.98%774.73K-30.50%701.92K
Total profit 43.81%97.71M28.52%75.01M60.23%29.22M141.77%66.78M22.08%67.94M19.44%58.37M-14.93%18.24M-276.36%-159.88M-10.56%55.65M-2.80%48.87M
Less:Income tax cost 100.97%20.08M149.67%18.09M7.20%4.75M90.73%8.97M17.78%9.99M44.18%7.25M879.57%4.43M-50.48%4.7M-55.10%8.48M-58.84%5.03M
Net profit 33.95%77.63M11.34%56.92M77.26%24.47M135.12%57.81M22.86%57.96M16.60%51.12M-34.23%13.8M-302.79%-164.59M8.85%47.17M15.18%43.84M
Net profit from continuing operation 33.95%77.63M11.34%56.92M77.26%24.47M135.12%57.81M22.86%57.96M16.60%51.12M-34.23%13.8M-302.79%-164.59M8.85%47.17M15.18%43.84M
Less:Minority Profit -31.63%5.84M-21.43%5.38M50.70%2.39M-8.97%10.35M192.26%8.54M637.68%6.85M84.87%1.59M44.97%11.37M-36.26%2.92M-79.55%928.81K
Net profit of parent company owners 45.30%71.79M16.41%51.54M80.71%22.07M126.97%47.45M11.67%49.41M3.16%44.27M-39.31%12.22M-340.01%-175.96M14.19%44.25M28.01%42.91M
Earning per share
Basic earning per share 40.00%0.0725.00%0.05100.00%0.02125.00%0.0425.00%0.050.00%0.04-50.00%0.01-328.57%-0.160.00%0.0433.33%0.04
Diluted earning per share 40.00%0.0725.00%0.05100.00%0.02125.00%0.0425.00%0.050.00%0.04-50.00%0.01-328.57%-0.160.00%0.0433.33%0.04
Other composite income -108.56%-535.99K171.31%2.6M73.94%8.3M-634.98%-3.71M1,263.31%6.26M-2,829.78%-3.64M224.22%4.77M-90.04%693.14K-106.82%-538.12K-104.29%-124.34K
Other composite income of parent company owners -108.56%-535.99K171.31%2.6M73.94%8.3M-634.98%-3.71M1,263.31%6.26M-2,829.78%-3.64M224.22%4.77M-90.04%693.14K-106.82%-538.12K-104.29%-124.34K
Total composite income 20.06%77.1M25.36%59.52M76.41%32.77M133.01%54.1M37.70%64.22M8.60%47.48M8.36%18.57M-285.99%-163.89M-8.97%46.63M6.73%43.72M
Total composite income of parent company owners 27.99%71.26M33.24%54.13M78.81%30.38M124.96%43.74M27.36%55.67M-5.05%40.63M4.33%16.99M-318.33%-175.27M-6.28%43.71M17.49%42.79M
Total composite income of minority owners -31.63%5.84M-21.43%5.38M50.70%2.39M-8.97%10.35M192.26%8.54M637.68%6.85M84.87%1.59M44.97%11.37M-36.26%2.92M-79.55%928.81K
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion with explanatory notes----
Auditor ------Dahua Certified Public Accountants (Special General Partnership)------Dahua Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data