(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 6.30%782.5M | 2.44%878.6M | -20.11%741.92M | 6.87%820.03M | 22.66%736.1M | 44.51%857.7M | 62.61%928.69M | 53.18%767.32M | 17.77%600.13M | -2.55%593.51M |
Transactional financial assets | ---- | ---- | ---- | ---- | ---- | ---- | --2.24M | -13.00%1.68M | -7.92%1.79M | 66.03%2.89M |
Notes receivable and accounts receivable | 28.66%1.17B | 37.29%1.3B | 34.60%1.12B | 33.97%1.01B | 20.39%912.34M | 36.99%948.24M | 44.17%828.55M | 1.73%756.46M | 28.25%757.84M | 43.28%692.19M |
-Notes receivable | 312.14%43.87M | 56.41%36.8M | -55.15%23.78M | -63.25%13.74M | -71.29%10.64M | -46.07%23.53M | 2.82%53.03M | -55.36%37.39M | 2.40%37.07M | -13.57%43.63M |
-Accounts receivable | 25.32%1.13B | 36.80%1.27B | 40.73%1.09B | 39.03%999.73M | 25.10%901.7M | 42.58%924.71M | 48.25%775.52M | 8.97%719.07M | 29.94%720.77M | 49.92%648.57M |
Other receivables (including interest and dividends) | 12.86%13.71M | 21.79%12.28M | 54.36%50.32M | 289.48%52.38M | 16.54%12.15M | 43.98%10.08M | 177.95%32.6M | 15.81%13.45M | -46.16%10.43M | -56.98%7M |
-Other receivable | ---- | ---- | ---- | 289.48%52.38M | ---- | 43.98%10.08M | ---- | 15.81%13.45M | ---- | -56.98%7M |
Contractual assets | -0.21%22.18M | -14.14%20.36M | -4.51%20.74M | 1.38%21.87M | -5.66%22.23M | 9.38%23.71M | -27.37%21.72M | -19.77%21.57M | -18.26%23.57M | -10.09%21.68M |
Advance payment | -68.93%7.52M | -63.29%7.22M | -11.87%23.2M | -16.71%19.96M | 3.44%24.21M | 18.70%19.68M | 13.91%26.32M | 17.49%23.97M | 10.65%23.41M | 12.54%16.58M |
Inventories | 0.21%751.67M | -0.87%690.04M | -13.11%674.5M | -5.84%688.26M | 1.38%750.06M | 3.75%696.08M | 24.54%776.29M | 29.17%730.94M | 31.03%739.81M | 32.34%670.9M |
Receivable financing | 20.57%458.34M | 5.07%399.62M | 47.65%431.85M | 15.14%380.65M | -4.44%380.15M | -16.19%380.34M | -43.46%292.48M | -29.87%330.59M | -34.39%397.82M | -32.59%453.78M |
Non-current assets due within one year | 143.17%11.4M | 142.86%11.9M | -72.03%2.92M | -59.89%4.15M | -54.26%4.69M | -46.66%4.9M | --10.43M | --10.34M | --10.25M | --9.19M |
Other current assets | 203.40%16.42M | 301.02%11.97M | -37.33%3.44M | 3.75%5.13M | -68.84%5.41M | -89.12%2.98M | -26.44%5.49M | -42.88%4.94M | 90.18%17.37M | 196.18%27.44M |
Total current assets | 13.71%3.24B | 13.25%3.33B | 4.76%3.06B | 12.95%3.01B | 10.26%2.85B | 17.98%2.94B | 24.01%2.92B | 13.18%2.66B | 9.80%2.58B | 6.71%2.5B |
Non Current assets | ||||||||||
Other equity investment | 295.78%79.16M | 210.78%62.16M | 675.80%20M | 705.96%20M | 705.96%20M | 746.92%20M | --2.58M | --2.48M | --2.48M | --2.36M |
Other non-current financial assets | --0 | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Investment real estate | -14.04%8.82M | -18.33%9.05M | -5.83%10.32M | -11.58%10.57M | -10.70%10.26M | -11.24%11.08M | -8.86%10.96M | -19.73%11.96M | -28.40%11.49M | -26.84%12.48M |
Long-term equity investment | 45.83%75.15M | 45.87%81.03M | 98.60%82.11M | 104.27%89.76M | 17.38%51.53M | 15.29%55.55M | 40.44%41.34M | 28.20%43.94M | 39.51%43.9M | -13.77%48.18M |
Long term receivable account | -9.25%5.33M | -11.71%5.77M | 62.82%5.41M | 7.93%5.07M | -3.40%5.87M | -12.37%6.53M | --3.32M | --4.7M | --6.08M | --7.45M |
Fixed assets | ---- | ---- | ---- | 29.61%1.1B | ---- | 21.27%1.05B | ---- | -1.30%852.41M | ---- | -4.54%866.53M |
Constru in process | ---- | ---- | ---- | 16.35%263.18M | ---- | 134.12%298.76M | ---- | 121.97%226.2M | ---- | 112.25%127.61M |
Intangible assets | -3.66%230.35M | -3.85%232.04M | 3.37%233.83M | 4.30%236M | 4.93%239.09M | 5.80%241.34M | -1.12%226.2M | -0.19%226.26M | -0.24%227.86M | -0.51%228.1M |
Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Long deferred expense | -16.90%4.1M | -15.95%4.27M | 20.86%3.87M | 6.28%4.34M | 14.13%4.94M | 38.63%5.08M | -31.37%3.2M | -12.25%4.08M | -15.92%4.33M | -19.04%3.66M |
Deferred tax assets | 8.29%66.47M | 4.60%65.3M | 0.96%59.79M | 10.15%62.73M | 17.80%61.38M | 23.02%62.43M | 27.31%59.22M | 20.88%56.94M | 13.85%52.11M | 22.83%50.75M |
Usufruct assets | -17.58%53.39M | -15.12%57.67M | 305.51%58.5M | 285.51%61.52M | 269.72%64.78M | 296.68%67.94M | 1,053.30%14.43M | 1,061.25%15.96M | --17.52M | 81.24%17.13M |
Other non current assets | -59.81%18.92M | -79.85%9.7M | -85.50%10.58M | -10.37%40.84M | -28.69%47.08M | 14.27%48.12M | 114.86%72.94M | 50.81%45.57M | 7.17%66.03M | 188.83%42.11M |
Total non current assets | 7.99%2.01B | 6.56%1.99B | 22.30%1.93B | 27.39%1.9B | 30.81%1.86B | 32.80%1.87B | 16.22%1.58B | 10.34%1.49B | 5.62%1.43B | 4.50%1.41B |
Total assets | 11.44%5.25B | 10.65%5.32B | 10.90%4.99B | 18.13%4.9B | 17.57%4.71B | 23.32%4.81B | 21.16%4.5B | 12.15%4.15B | 8.28%4.01B | 5.90%3.9B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 0.05%414.83M | -34.17%279.76M | 2.61%384.82M | 23.57%419.9M | 22.00%414.62M | 57.51%425M | 56.42%375.02M | 41.14%339.8M | 41.07%339.86M | 6.72%269.82M |
Notes payable and accounts payable | 8.09%1.7B | 9.32%1.82B | 12.68%1.68B | 23.27%1.58B | 27.94%1.57B | 41.48%1.66B | 36.51%1.49B | 19.64%1.28B | 17.49%1.23B | 12.66%1.18B |
-Notes payable | -3.59%437.87M | -11.92%482.11M | -1.88%518.52M | 9.90%452.82M | 39.88%454.17M | 64.57%547.35M | 37.06%528.46M | 32.35%412.03M | 32.55%324.68M | 16.52%332.6M |
-Accounts payable | 12.83%1.26B | 19.73%1.34B | 20.67%1.16B | 29.62%1.12B | 23.66%1.12B | 32.37%1.12B | 36.22%963.77M | 14.42%867.3M | 12.88%905.36M | 11.20%843.36M |
Contract liabilities | 87.88%102.29M | 92.99%94.33M | -62.85%54.58M | -58.22%51.71M | -7.93%54.44M | -17.62%48.88M | 109.13%146.9M | 77.80%123.77M | -15.30%59.13M | -7.65%59.33M |
Advance receipts | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Salaries payable | 5.46%68.38M | -5.50%85.09M | 12.28%77.38M | 29.18%71.48M | 26.45%64.84M | 38.42%90.04M | 15.57%68.92M | 1.66%55.33M | 1.33%51.28M | 5.75%65.05M |
Taxs payable | -31.00%24.74M | -22.36%41.19M | -42.35%24.49M | -32.02%23.67M | 38.49%35.85M | 46.56%53.06M | 812.74%42.47M | 85.08%34.82M | -13.25%25.89M | 73.62%36.2M |
Other payable (including interest and dividends) | -41.57%52.66M | -28.76%51M | 716.75%86.04M | 205.25%85.34M | 789.15%90.11M | 765.11%71.59M | 5.69%10.53M | 313.78%27.96M | 4.46%10.13M | 6.07%8.27M |
-Dividend payable | ---- | ---- | ---- | ---- | ---- | ---- | --571.76K | --19.28M | --571.76K | --571.76K |
-Other payable | ---- | ---- | ---- | 883.20%85.34M | ---- | 829.32%71.59M | ---- | 28.47%8.68M | ---- | -1.26%7.7M |
Non current liabilities due within one year | -16.11%77.01M | 720.85%194.18M | 1,769.08%192.54M | 1,493.99%202.5M | 331.45%91.8M | 22.71%23.66M | --10.3M | -84.25%12.7M | -75.30%21.28M | -78.26%19.28M |
Other current liabilities | 826.30%85.18M | 653.93%66.34M | 98.22%19.94M | 115.35%18.85M | -7.26%9.2M | 14.91%8.8M | 32.11%10.06M | 59.74%8.75M | 143.07%9.91M | -21.20%7.66M |
Total current liabilities | 8.21%2.53B | 10.31%2.63B | 16.92%2.52B | 30.17%2.45B | 33.59%2.33B | 45.27%2.38B | 45.22%2.16B | 21.78%1.88B | 13.62%1.75B | 5.94%1.64B |
Current liabilities | ||||||||||
Long term loan | -29.72%79.7M | -51.43%81.8M | -90.73%15.01M | -89.06%17.02M | -2.99%113.4M | 51.31%168.4M | 102.25%161.98M | --155.48M | --116.89M | --111.29M |
Long term account payable | ---- | ---- | ---- | --33.33M | ---- | ---- | ---- | ---- | ---- | ---- |
Estimate liabilities | 28.85%42.26M | 32.13%42.07M | 38.69%36.8M | 85.11%44.98M | 51.97%32.8M | 61.09%31.84M | 184.00%26.53M | 172.04%24.3M | 54.45%21.58M | 83.48%19.77M |
Deferred tax liabilities | --2.03M | --2.06M | ---- | ---- | ---- | ---- | -3.18%2.12M | -3.18%2.12M | -3.18%2.12M | -3.18%2.12M |
Long term deferred income | 0.92%138.79M | 8.05%140.55M | -0.83%136.04M | 10.68%134.41M | 13.53%137.53M | 5.07%130.08M | 3.52%137.18M | -10.75%121.44M | -11.30%121.14M | 9.79%123.8M |
Lease liabilities | -11.15%46.84M | -15.03%48.04M | 288.32%47.38M | 307.02%52.21M | 300.22%52.71M | 371.46%56.54M | 638.92%12.2M | 681.77%12.83M | --13.17M | 71.43%11.99M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Total non current liabilities | 4.19%350.53M | -12.23%339.55M | -22.24%264.4M | -10.82%281.95M | 22.38%336.44M | 43.83%386.86M | 50.59%340.01M | 112.44%316.16M | 79.98%274.91M | 102.66%268.97M |
Total liabilities | 7.70%2.88B | 7.17%2.97B | 11.59%2.79B | 24.28%2.73B | 32.07%2.67B | 45.07%2.77B | 45.93%2.5B | 29.74%2.2B | 19.61%2.02B | 13.57%1.91B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%479.65M | 0.00%479.65M | 0.00%479.65M | 0.00%479.65M | 0.00%479.65M | 0.00%479.65M | 0.00%479.65M | 0.00%479.65M | 0.00%479.65M | 0.00%479.65M |
Capital reserve funds | 1.61%807.85M | 1.61%807.85M | 0.57%785.26M | 0.77%786.81M | 1.44%795.02M | 1.44%795.02M | -2.69%780.78M | -2.69%780.81M | -0.29%783.7M | -0.29%783.7M |
Surplus reserve funds | 18.97%117.08M | 18.97%117.08M | 0.37%98.41M | 0.37%98.41M | 0.37%98.41M | 0.37%98.41M | 0.00%98.05M | 0.00%98.05M | 0.00%98.05M | 0.00%98.05M |
Retained profit | 47.83%870.82M | 44.49%849.66M | 32.26%753.32M | 38.39%718.96M | 6.13%589.08M | 5.47%588.02M | 4.15%569.59M | -5.40%519.53M | -2.53%555.08M | -0.39%557.51M |
Other composite income | --6.08M | --6.08M | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Specific reserves | 370.06%8.34M | 313.53%7.34M | --3.24M | --4.67M | --1.77M | --1.77M | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | 16.59%2.29B | 15.53%2.27B | 9.95%2.12B | 11.21%2.09B | 2.48%1.96B | 2.29%1.96B | 0.06%1.93B | -2.65%1.88B | -0.86%1.92B | -0.23%1.92B |
Minority interests | 9.97%84.73M | 11.93%86.08M | 12.73%86.08M | 11.50%83.75M | 11.64%77.05M | 6.68%76.9M | -0.83%76.36M | -3.97%75.11M | -10.93%69.01M | -8.33%72.09M |
Total shareholder equity | 16.34%2.37B | 15.39%2.35B | 10.05%2.21B | 11.22%2.17B | 2.79%2.04B | 2.45%2.04B | 0.02%2B | -2.70%1.95B | -1.25%1.99B | -0.55%1.99B |
Total liabilityies and equity | 11.44%5.25B | 10.65%5.32B | 10.90%4.99B | 18.13%4.9B | 17.57%4.71B | 23.32%4.81B | 21.16%4.5B | 12.15%4.15B | 8.28%4.01B | 5.90%3.9B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data