(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 5.40%2.41B | -1.04%2.34B | -10.93%2.26B | -4.88%2.45B | 9.58%2.29B | 18.91%2.36B | 26.44%2.54B | 37.23%2.57B | 107.76%2.09B | 74.29%1.99B |
Transactional financial assets | -44.93%1B | -57.96%719.99M | 36.57%1.77B | 34.88%1.65B | 44.46%1.82B | 34.97%1.71B | 80.82%1.3B | 89.03%1.22B | 28.45%1.26B | 44.13%1.27B |
Notes receivable and accounts receivable | -5.30%608.45M | -27.30%532.71M | -29.62%631.04M | -7.90%571.87M | -14.20%642.51M | 45.05%732.74M | 85.08%896.62M | 51.72%620.95M | 70.66%748.83M | 70.98%505.17M |
-Accounts receivable | -5.30%608.45M | -27.30%532.71M | -29.62%631.04M | -7.90%571.87M | -14.20%642.51M | 45.05%732.74M | 85.08%896.62M | 51.72%620.95M | 70.66%748.83M | 70.98%505.17M |
Other receivables (including interest and dividends) | -66.67%5.5M | -72.79%4.84M | -68.06%8.17M | -53.01%8.07M | -28.50%16.51M | -9.27%17.79M | 22.59%25.59M | -10.79%17.17M | 26.06%23.09M | -2.57%19.61M |
-Other receivable | ---- | ---- | ---- | -53.01%8.07M | ---- | -9.27%17.79M | ---- | -10.79%17.17M | ---- | -2.57%19.61M |
Advance payment | -51.49%111.18M | -55.63%58.12M | -6.75%155.82M | -45.08%91.65M | 4.12%229.19M | 19.79%130.97M | 11.42%167.1M | 124.55%166.87M | 184.39%220.12M | 64.50%109.34M |
Inventories | 7.49%815.93M | 24.89%783.55M | -5.87%620.52M | -14.54%693.39M | 37.79%759.1M | 24.06%627.41M | 49.10%659.23M | 74.82%811.39M | 40.47%550.89M | 48.60%505.75M |
Receivable financing | -30.00%439.43M | -25.00%519.12M | -18.33%542.98M | -14.21%647.91M | -19.82%627.77M | -19.16%692.13M | 3.06%664.81M | 50.97%755.2M | 91.75%782.98M | 81.33%856.16M |
Non-current assets due within one year | --32.36M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | -71.04%119.34M | -70.82%129.68M | -92.89%20.37M | -51.58%98.73M | 77.07%412.08M | 82.15%444.35M | -40.89%286.59M | -60.36%203.91M | -74.69%232.71M | -72.55%243.94M |
Total current assets | -18.39%5.55B | -24.33%5.08B | -8.02%6.01B | -2.56%6.2B | 15.05%6.8B | 22.29%6.72B | 31.96%6.54B | 41.47%6.37B | 39.29%5.91B | 33.92%5.49B |
Non Current assets | ||||||||||
Debt investment | 29.43%199.28M | 640.43%229.73M | --231.97M | --206.81M | --153.97M | --31.03M | ---- | ---- | ---- | ---- |
Other non-current financial assets | 16.29%261.54M | 26.92%289.15M | 9.67%283.11M | 8.29%292.85M | -22.64%224.9M | -25.39%227.83M | -0.70%258.13M | -3.75%270.45M | 27.68%290.74M | 33.21%305.36M |
Long-term equity investment | -18.02%14.79M | -19.50%15.01M | -22.55%15.14M | -11.75%16.79M | 0.50%18.04M | -5.63%18.65M | 144.86%19.54M | 244.85%19.02M | 283.25%17.95M | 350.92%19.76M |
Fixed assets | ---- | ---- | ---- | -1.05%2.61B | ---- | 14.64%2.75B | ---- | 3.35%2.64B | ---- | 36.46%2.4B |
Constru in process | ---- | ---- | ---- | 154.37%349.71M | ---- | -76.46%78.67M | ---- | -7.29%137.48M | ---- | -52.34%334.18M |
Intangible assets | -0.63%261.98M | -1.33%263.25M | -0.87%266.43M | -4.08%260.45M | -3.05%263.63M | 122.37%266.81M | 125.42%268.76M | 124.02%271.52M | 122.45%271.91M | 2.14%119.99M |
Goodwill | 0.00%1.81M | 0.00%1.81M | 0.00%1.81M | 0.00%1.81M | 0.00%1.81M | 0.00%1.81M | 0.00%1.81M | 0.00%1.81M | 0.00%1.81M | 0.00%1.81M |
Long deferred expense | -17.65%19.38M | -18.14%21.34M | -34.45%23.56M | -41.53%22.68M | -43.95%23.53M | -41.68%26.06M | -5.41%35.94M | 18.04%38.8M | -14.51%41.98M | 55.13%44.69M |
Deferred tax assets | 124.60%26.61M | 19.75%24.81M | -51.36%15.51M | -22.32%14.24M | 10.00%11.85M | 59.00%20.72M | 131.26%31.89M | 33.71%18.33M | -22.48%10.77M | 12.45%13.03M |
Usufruct assets | 21.25%27.33M | 21.39%27.66M | -1.89%21.99M | -2.05%22.28M | -1.80%22.54M | -1.60%22.79M | 2.35%22.41M | 2.97%22.74M | --22.95M | 3.87%23.16M |
Other non current assets | -27.88%229.03M | -53.62%82.07M | 649.19%197.3M | 45.23%76.6M | 1,906.52%317.58M | 91.86%176.97M | -76.96%26.34M | -30.06%52.74M | -79.55%15.83M | 349.35%92.24M |
Total non current assets | 21.57%4.76B | 27.77%4.63B | 16.66%4.09B | 11.64%3.87B | 15.22%3.91B | 8.01%3.62B | 8.84%3.5B | 6.65%3.47B | 7.76%3.4B | 15.82%3.35B |
Total assets | -3.78%10.31B | -6.08%9.71B | 0.59%10.1B | 2.45%10.08B | 15.12%10.71B | 16.87%10.34B | 22.86%10.04B | 26.87%9.84B | 25.85%9.31B | 26.43%8.85B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -0.00%450.36M | -11.77%180.15M | 120.57%450.33M | -15.09%450.33M | 36.35%450.37M | 15.91%204.18M | 15.53%204.17M | 169.57%530.35M | 67.36%330.3M | -39.51%176.16M |
Notes payable and accounts payable | -9.25%980.84M | 17.61%1.09B | -18.25%915.67M | -9.58%958.4M | -1.19%1.08B | -14.84%927.88M | 23.22%1.12B | 24.73%1.06B | 34.07%1.09B | 15.64%1.09B |
-Notes payable | -7.28%407.28M | 5.50%450.36M | -27.93%385.73M | -23.31%445.12M | -32.18%439.25M | -30.56%426.9M | 17.50%535.18M | 40.94%580.45M | 56.29%647.64M | 16.62%614.77M |
-Accounts payable | -10.60%573.56M | 27.93%640.92M | -9.40%529.94M | 7.04%513.28M | 43.77%641.58M | 5.51%500.98M | 28.97%584.94M | 9.48%479.5M | 11.14%446.24M | 14.40%474.83M |
Contract liabilities | -56.17%32.14M | -26.01%49.35M | 32.89%86.16M | -50.74%52.99M | 4.56%73.32M | -49.45%66.7M | -62.78%64.84M | 40.32%107.56M | 1.84%70.13M | 80.07%131.95M |
Salaries payable | -21.00%104.23M | -21.15%137.59M | 17.52%141.92M | 20.22%123.73M | 204.78%131.93M | 56.33%174.49M | 17.88%120.76M | 16.11%102.92M | -42.03%43.29M | 8.40%111.62M |
Taxs payable | -75.59%32.89M | -63.83%93.17M | -72.89%75.64M | -62.41%60.24M | -19.22%134.72M | 74.32%257.56M | 103.28%278.99M | 79.12%160.23M | 281.57%166.78M | 202.99%147.75M |
Other payable (including interest and dividends) | -11.95%56.6M | -5.38%55.4M | 750.05%67.25M | 1,038.07%65.11M | 839.83%64.28M | 528.13%58.55M | -23.34%7.91M | -35.89%5.72M | -17.05%6.84M | 5.55%9.32M |
-Other payable | ---- | ---- | ---- | 1,038.07%65.11M | ---- | 528.13%58.55M | ---- | -35.89%5.72M | ---- | 5.55%9.32M |
Non current liabilities due within one year | -67.21%263.12M | -60.93%294.78M | 281.57%805.3M | 402.24%807.19M | 1,122.48%802.36M | 1,047.04%754.49M | 2,010.47%211.05M | 1,507.19%160.72M | 10,724.23%65.63M | 10,747.85%65.78M |
Other current liabilities | 37.04%104.31M | 9.93%91.83M | 38.18%90.69M | 59.81%90.08M | 50.16%76.12M | 76.55%83.53M | 46.38%65.63M | 18.71%56.37M | 64.49%50.69M | 36.69%47.31M |
Total current liabilities | -28.05%2.02B | -21.12%1.99B | 26.98%2.63B | 19.43%2.61B | 53.97%2.81B | 42.03%2.53B | 32.51%2.07B | 59.67%2.18B | 47.36%1.83B | 18.44%1.78B |
Current liabilities | ||||||||||
Long term loan | 82.47%884.96M | -30.83%426.25M | -39.40%387.06M | -35.86%487.49M | -23.02%485M | -2.18%616.25M | -7.43%638.75M | 10.14%760M | 43.18%630M | --630M |
Bonds payable | ---- | ---- | ---- | ---- | ---- | ---- | 4.93%531.1M | 4.92%523.01M | 4.90%514.92M | 4.89%506.87M |
Deferred tax liabilities | -8.93%1.05M | -2.01%1.15M | -93.19%1.1M | -94.07%1.12M | -94.12%1.15M | -95.37%1.18M | -33.44%16.13M | -6.72%18.96M | 17.86%19.57M | 40.98%25.4M |
Long term deferred income | -8.87%141.97M | -8.49%145.34M | 3.56%149.71M | 2.70%152.74M | 122.73%155.78M | 149.99%158.82M | 230.70%144.57M | 231.21%148.74M | 49.95%69.94M | 34.02%63.53M |
Lease liabilities | 213.56%4.91M | 176.58%4.74M | 30.79%1.67M | 9.70%1.57M | -0.41%1.57M | 19.84%1.71M | --1.28M | --1.43M | --1.57M | --1.43M |
Total non current liabilities | 60.51%1.03B | -25.77%577.48M | -59.49%539.54M | -55.73%642.93M | -47.94%643.5M | -36.61%777.96M | 5.36%1.33B | 15.83%1.45B | 24.33%1.24B | 123.68%1.23B |
Total liabilities | -11.57%3.06B | -22.22%2.57B | -6.84%3.17B | -10.59%3.25B | 12.86%3.46B | 9.93%3.31B | 20.38%3.41B | 38.70%3.64B | 37.12%3.06B | 46.59%3.01B |
Shareholders equity | ||||||||||
Paid-in capital | 1.62%569.99M | 1.62%569.99M | 0.09%561.4M | 0.00%560.93M | 0.00%560.92M | 0.00%560.92M | 0.00%560.92M | 0.00%560.92M | 0.00%560.92M | 0.00%560.91M |
Other equity instruments | ---- | ---- | -0.04%142.31M | -0.04%142.31M | -0.01%142.37M | -0.02%142.37M | -0.03%142.38M | -0.03%142.38M | -0.06%142.38M | -0.04%142.4M |
Capital reserve funds | 95.27%743.5M | 104.62%734.33M | -11.58%428.34M | -17.50%399.65M | -21.05%380.76M | -25.57%358.88M | 2.12%484.45M | 2.40%484.44M | 1.61%482.26M | 2.36%482.2M |
Surplus reserve funds | 0.00%358.65M | 0.00%358.65M | 0.00%358.65M | 0.00%358.65M | 0.00%358.65M | 0.00%358.65M | 0.00%358.65M | 0.00%358.65M | 0.00%358.65M | 0.00%358.65M |
Retained profit | 2.47%6.11B | 4.61%5.98B | 9.06%5.84B | 16.49%5.68B | 23.58%5.96B | 30.44%5.72B | 37.76%5.35B | 34.95%4.87B | 32.72%4.82B | 27.96%4.38B |
Less:Treasury stock | 220.87%556.79M | 324.90%524.19M | 49.22%423.68M | 44.29%338.65M | 19.82%173.53M | 20.24%123.37M | 176.72%283.92M | 574.89%234.7M | 316.45%144.83M | 195.04%102.6M |
Other composite income | 10.71%5.08M | 6.63%4.99M | 1.89%5.28M | 248.18%5.42M | 326.39%4.59M | 329.31%4.68M | 182.78%5.18M | -306.05%-3.66M | -52.52%1.08M | -42.33%1.09M |
Specific reserves | 4.70%17.59M | 6.09%16.1M | 6.62%17.25M | 5.06%18.12M | 6.57%16.8M | -4.65%15.17M | -7.32%16.18M | -3.16%17.24M | -20.97%15.76M | -24.41%15.91M |
Shareholders equity without minority interests | -0.07%7.25B | 1.51%7.14B | 4.38%6.93B | 10.08%6.83B | 16.21%7.25B | 20.42%7.03B | 24.31%6.64B | 20.81%6.2B | 20.96%6.24B | 18.09%5.84B |
Minority interests | -2.93%1.94M | 3.50%1.94M | 115.72%1.94M | 46.97%1.96M | 66.83%2M | 562.48%1.88M | -86.92%900.47K | 122.28%1.33M | 50.84%1.2M | -74.03%283.41K |
Total shareholder equity | -0.07%7.25B | 1.51%7.14B | 4.40%6.93B | 10.09%6.83B | 16.22%7.25B | 20.45%7.04B | 24.17%6.64B | 20.82%6.2B | 20.97%6.24B | 18.07%5.84B |
Total liabilityies and equity | -3.78%10.31B | -6.08%9.71B | 0.59%10.1B | 2.45%10.08B | 15.12%10.71B | 16.87%10.34B | 22.86%10.04B | 26.87%9.84B | 25.85%9.31B | 26.43%8.85B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Rong Shing Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Shing Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Shing Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data