(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 2.58%209.79M | 14.68%314.46M | -6.74%259.53M | -6.97%196.12M | 33.44%204.52M | 33.87%274.19M | 57.82%278.29M | -10.60%210.81M | -41.86%153.27M | -48.67%204.82M |
Transactional financial assets | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Notes receivable and accounts receivable | 5.96%500.49M | -10.18%438M | -10.99%514.27M | -9.49%461.6M | -9.32%472.34M | 1.55%487.63M | -1.22%577.75M | -18.14%509.99M | -14.16%520.89M | -3.03%480.2M |
-Notes receivable | --0 | --0 | ---- | ---- | ---- | ---- | ---- | -80.81%313.5K | 25.40%1.25M | 65.00%1.88M |
-Accounts receivable | 5.96%500.49M | -10.18%438M | -10.99%514.27M | -9.43%461.6M | -9.10%472.34M | 1.95%487.63M | -0.90%577.75M | -17.97%509.67M | -14.23%519.64M | -3.18%478.32M |
Other receivables (including interest and dividends) | -12.99%55.44M | -14.85%54.98M | -13.09%60.21M | -13.84%61.7M | -15.44%63.72M | -17.14%64.57M | -31.02%69.28M | -26.22%71.61M | -14.68%75.36M | 19.87%77.92M |
-Dividend receivable | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
-Accrued interest receivable | --0 | ---- | ---- | 55.78%225.9K | ---- | ---- | ---- | 0.78%145.01K | ---- | 5.33%129.18K |
-Other receivable | --55.44M | ---- | ---- | -13.98%61.47M | ---- | -17.01%64.57M | ---- | -26.26%71.47M | ---- | 19.89%77.8M |
Advance payment | -19.78%69.03M | -47.43%68.8M | 34.56%46.45M | 38.65%68.15M | 55.27%86.05M | 135.85%130.88M | -22.18%34.52M | -16.05%49.15M | 7.64%55.42M | -18.65%55.49M |
Inventories | 7.45%369.53M | -8.64%311.01M | -8.79%285.35M | -3.41%311.88M | 8.12%343.9M | 13.68%340.43M | -8.62%312.84M | -8.97%322.88M | -9.45%318.06M | 16.03%299.45M |
Receivable financing | 162.72%28.28M | 329.72%31.98M | 51.76%23.09M | 103.80%23.76M | -20.70%10.77M | -45.62%7.44M | -9.47%15.21M | -7.28%11.66M | 68.17%13.58M | 193.30%13.68M |
Assets held for sale | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non-current assets due within one year | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | 63.45%9.36M | -3.01%7.59M | -37.67%4.21M | -53.30%4.56M | -56.99%5.73M | -77.24%7.83M | -20.08%6.76M | -32.70%9.77M | 80.32%13.31M | 197.33%34.38M |
Total current assets | 4.63%1.24B | -6.56%1.23B | -7.84%1.19B | -4.90%1.13B | 3.23%1.19B | 12.61%1.31B | 1.65%1.29B | -15.06%1.19B | -17.09%1.15B | -11.12%1.17B |
Non Current assets | ||||||||||
Debt investment | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other debt investment | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other equity investment | 0.00%29.35M | 0.00%29.35M | 0.00%29.35M | -8.10%29.35M | -11.71%29.35M | -28.23%29.35M | -19.59%29.35M | -17.32%31.94M | -17.39%33.24M | 3.52%40.89M |
Other non-current financial assets | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Investment real estate | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long-term equity investment | 0.58%33.39M | -7.45%30.54M | 1.36%32.18M | 8.41%32.42M | 0.13%33.2M | 4.68%33M | 2.13%31.75M | -2.94%29.9M | 1.45%33.16M | 0.66%31.52M |
Long term receivable account | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Fixed assets | ---- | ---- | ---- | -4.72%722.7M | ---- | -4.89%744M | ---- | -0.21%758.54M | ---- | 12.49%782.22M |
Constru in process | ---- | ---- | ---- | 13.19%63.54M | ---- | 38.97%62.23M | ---- | 505.26%56.13M | ---- | -25.47%44.78M |
Construction materials | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Productive biological assets | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Oil and gas assets | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Intangible assets | -2.43%122.28M | -3.00%123.66M | 16.49%125.22M | 18.13%127.57M | 14.47%125.32M | 15.12%127.48M | 1.87%107.49M | 1.06%107.99M | 3.06%109.48M | 2.88%110.75M |
Development expenditure | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill | 0.00%184.02M | 0.00%184.02M | 1.56%184.02M | 1.56%184.02M | 7.90%184.02M | 7.90%184.02M | 6.24%181.19M | 13.11%181.19M | 7.53%170.55M | 7.53%170.55M |
Long deferred expense | -16.65%25.23M | -29.93%24.57M | -33.95%25.27M | -25.95%28.2M | -25.58%30.27M | -12.29%35.07M | -0.26%38.26M | -1.63%38.08M | 9.99%40.67M | 16.74%39.99M |
Deferred tax assets | 18.11%57.6M | 18.68%54.29M | 19.27%60.8M | 23.72%59.61M | 7.06%48.76M | 10.72%45.74M | 36.48%50.98M | 33.08%48.18M | 29.46%45.55M | 24.47%41.31M |
Usufruct assets | -15.62%108.76M | -15.97%122.01M | -16.38%99.93M | -10.09%113.32M | -0.13%128.89M | -0.60%145.19M | -0.96%119.5M | 3.84%126.05M | --129.06M | --146.06M |
Other non current assets | -43.59%7.31M | 22.69%2.83M | -36.51%17.26M | -90.48%2.78M | -61.24%12.97M | -93.14%2.3M | -17.64%27.18M | -41.81%29.24M | -31.76%33.45M | 170.28%33.56M |
Total non current assets | -2.64%1.35B | -3.95%1.35B | -2.20%1.36B | -3.11%1.36B | -2.52%1.38B | -2.31%1.41B | 0.42%1.39B | 2.62%1.41B | 15.68%1.42B | 21.02%1.44B |
Total assets | 0.72%2.59B | -5.21%2.58B | -4.92%2.55B | -3.93%2.49B | 0.06%2.57B | 4.36%2.72B | 1.01%2.68B | -6.30%2.59B | -1.71%2.57B | 4.18%2.61B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 239.80%59.16M | -8.96%43.05M | -57.76%31.01M | -72.66%31.01M | -87.43%17.41M | -66.17%47.29M | -40.11%73.42M | -23.91%113.44M | 12.69%138.53M | 76.25%139.78M |
Transactional financial liabilities | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | 1.19%584.07M | -9.36%563.8M | -10.05%584.93M | -5.60%534.99M | 11.38%577.19M | 25.71%621.99M | -2.22%650.29M | -24.39%566.75M | -29.30%518.22M | -18.48%494.77M |
-Notes payable | -5.32%341.07M | -8.01%338.19M | -12.66%330.62M | 4.19%325.12M | 60.20%360.24M | 71.25%367.65M | 1.51%378.54M | -31.38%312.03M | -44.01%224.88M | -36.07%214.69M |
-Accounts payable | 12.01%243M | -11.30%225.61M | -6.42%254.3M | -17.61%209.87M | -26.05%216.94M | -9.19%254.34M | -6.97%271.76M | -13.61%254.72M | -11.46%293.34M | 3.31%280.09M |
Contract liabilities | -13.49%240.61M | -17.13%255.12M | -6.60%246.92M | -8.14%256.43M | 11.47%278.13M | 16.69%307.85M | 19.39%264.36M | 25.40%279.15M | 12.31%249.51M | 8.02%263.81M |
Advance receipts | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Salaries payable | 38.08%41.52M | 29.23%33.68M | 16.98%31.52M | 6.54%27.3M | 7.64%30.07M | -30.14%26.06M | 16.13%26.95M | 12.11%25.62M | 24.59%27.93M | 28.92%37.3M |
Taxs payable | -25.65%9.25M | -52.26%11.66M | -63.53%11.09M | -72.72%6.81M | -45.24%12.45M | -3.75%24.42M | 76.93%30.41M | 32.88%24.96M | 13.19%22.73M | 28.74%25.37M |
Other payable (including interest and dividends) | 67.00%49.13M | 80.20%48.14M | 57.88%39.1M | 63.07%30.38M | 2.58%29.42M | 19.69%26.71M | 41.09%24.77M | 0.43%18.63M | 177.29%28.68M | 52.94%22.32M |
-Interest payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 12.23%378.66K | ---- | ---- |
-Dividend payable | --0 | ---- | ---- | ---- | ---- | --387.73K | ---- | ---- | ---- | ---- |
-Other payable | ---- | ---- | ---- | 66.45%30.38M | ---- | 17.95%26.33M | ---- | 0.21%18.25M | ---- | 62.20%22.32M |
Hold and for sell liabilities | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current liabilities due within one year | -7.41%70.51M | -20.53%60.52M | -13.22%57.72M | 0.47%61.68M | -1.05%76.15M | -5.26%76.15M | -35.45%66.51M | -40.32%61.39M | 27.49%76.96M | 33.17%80.39M |
Other current liabilities | -9.60%15.44M | -29.23%13.74M | 12.57%18.58M | -21.80%13.94M | 4.15%17.08M | 15.78%19.41M | 8.33%16.51M | 14.77%17.83M | 2.06%16.4M | -0.13%16.77M |
Total current liabilities | 3.06%1.07B | -10.45%1.03B | -11.48%1.02B | -13.11%962.54M | -3.81%1.04B | 6.42%1.15B | -2.70%1.15B | -14.78%1.11B | -10.63%1.08B | 0.90%1.08B |
Current liabilities | ||||||||||
Long term loan | -45.83%2.6M | 54.17%7.4M | -8.34%12.2M | -46.81%12.2M | -79.07%4.8M | -70.20%4.8M | --13.31M | --22.94M | 57.55%22.94M | 5.69%16.11M |
Bonds payable | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Preferred stock | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Perpetual Debt | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long term account payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%656.09K | ---- | 0.00%656.09K |
Long term salaries pay | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Estimate liabilities | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax liabilities | --0 | --0 | --8.88M | --7.94M | ---- | ---- | ---- | ---- | ---- | ---- |
Long term deferred income | -18.39%18.35M | -19.06%19.07M | -22.42%18.96M | -13.69%21.2M | -12.39%22.48M | -11.99%23.56M | 1.19%24.43M | -2.15%24.56M | -2.39%25.66M | -3.04%26.77M |
Lease liabilities | -31.76%51.27M | -24.68%68.06M | -27.97%55.26M | -16.49%63.86M | 15.62%75.13M | 10.58%90.35M | 54.10%76.72M | 50.56%76.47M | --64.99M | --81.71M |
Other non current liabilities | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -29.48%72.22M | -20.37%94.53M | -17.22%95.3M | -15.59%105.19M | -10.35%102.42M | -5.21%118.72M | 54.34%115.12M | 62.80%124.62M | 175.25%114.24M | 187.85%125.25M |
Total liabilities | 0.14%1.14B | -11.38%1.12B | -12.00%1.12B | -13.36%1.07B | -4.43%1.14B | 5.21%1.27B | 0.67%1.27B | -10.46%1.23B | -4.46%1.19B | 8.20%1.21B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%537.59M | 0.00%537.59M | 0.00%537.59M | 0.00%537.59M | -0.86%537.59M | -0.86%537.59M | -0.86%537.59M | -1.27%537.59M | -1.03%542.27M | -1.03%542.27M |
Other equity instruments | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Capital reserve funds | -0.70%603.16M | -0.44%603.16M | -0.83%610.03M | -1.10%608.98M | -7.25%607.42M | -7.10%605.85M | -4.98%615.16M | -5.43%615.76M | 0.95%654.87M | 1.04%652.14M |
Surplus reserve funds | 6.30%67.79M | 6.30%67.79M | 10.20%63.75M | 10.20%63.75M | 10.25%63.78M | 10.25%63.78M | 8.24%57.85M | 8.24%57.85M | 8.24%57.85M | 8.24%57.85M |
Retained profit | 6.68%261.04M | 0.04%269.13M | -9.05%246.73M | 1.27%237.83M | 0.71%244.7M | 14.42%269.03M | 11.93%271.28M | 2.38%234.85M | 24.22%242.97M | 36.76%235.12M |
Less:Treasury stock | 0.00%24.68M | 0.00%24.68M | -64.13%24.68M | -72.55%24.68M | -80.94%24.68M | -79.34%24.68M | -42.41%68.8M | -24.73%89.92M | 17.18%129.47M | 94.68%119.47M |
Other composite income | --0 | --0 | ---- | ---- | ---- | ---- | ---- | -91.46%2.28M | -87.32%3.58M | 5.05%28.9M |
Specific reserves | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | 1.13%1.44B | 0.10%1.45B | 1.44%1.43B | 4.79%1.42B | 4.13%1.43B | 3.92%1.45B | 1.62%1.41B | -1.96%1.36B | 0.63%1.37B | 0.86%1.4B |
Minority interests | 55.63%1.89M | 93.06%2.29M | -9.64%2.02M | -96.53%80.52K | -66.44%1.21M | -76.37%1.19M | -64.83%2.24M | -57.36%2.32M | 183.79%3.62M | 32.17%5.02M |
Total shareholder equity | 1.17%1.45B | 0.17%1.46B | 1.42%1.44B | 4.62%1.42B | 3.95%1.43B | 3.63%1.45B | 1.32%1.42B | -2.18%1.36B | 0.80%1.38B | 0.95%1.4B |
Total liabilityies and equity | 0.72%2.59B | -5.21%2.58B | -4.92%2.55B | -3.93%2.49B | 0.06%2.57B | 4.36%2.72B | 1.01%2.68B | -6.30%2.59B | -1.71%2.57B | 4.18%2.61B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data