(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 5.70%1.46B | 7.14%1.42B | -7.31%1.22B | -24.77%737.95M | 6.32%1.39B | -10.03%1.33B | -3.58%1.32B | 25.91%980.93M | 14.09%1.3B | 39.45%1.47B |
Transactional financial assets | 100.00%60M | 0.09%40.07M | 2,636.35%190M | 150.73%516.61M | -85.00%30M | -55.78%40.03M | -95.04%6.94M | -64.14%206.04M | -33.99%200M | -61.60%90.53M |
Notes receivable and accounts receivable | -17.13%556.91M | 7.38%686.3M | 1.28%602.95M | 32.99%606.2M | 199.05%672.01M | 43.48%639.13M | 4.69%595.34M | 18.18%455.82M | -39.87%224.72M | -0.28%445.46M |
-Notes receivable | -36.01%8.89M | -59.50%17.23M | -79.53%6.49M | 2,977.65%6.77M | 1,966.21%13.9M | 15,658.62%42.55M | 158,547.40%31.73M | -73.81%220K | -94.09%672.73K | -98.85%270K |
-Accounts receivable | -16.73%548.02M | 12.15%669.07M | 5.83%596.46M | 31.57%599.43M | 193.74%658.11M | 34.01%596.58M | -0.89%563.61M | 18.38%455.6M | -38.17%224.04M | 5.19%445.19M |
Other receivables (including interest and dividends) | 84.80%35.8M | 71.89%35.85M | 77.45%34.88M | 89.27%35.55M | -30.96%19.37M | 26.10%20.86M | 8.73%19.65M | -78.91%18.78M | -21.10%28.06M | -40.73%16.54M |
-Dividend receivable | 32.81%6.88M | 32.81%6.88M | 32.81%6.88M | 32.81%6.88M | 35.15%5.18M | 35.15%5.18M | 35.15%5.18M | 35.15%5.18M | 49.08%3.83M | 49.08%3.83M |
-Other receivable | ---- | 84.79%28.97M | ---- | ---- | ---- | 23.37%15.68M | ---- | -84.03%13.6M | ---- | -49.84%12.71M |
Advance payment | -0.74%56.67M | 0.80%59.19M | -11.67%57.56M | 13.20%45.94M | -41.76%57.09M | -55.69%58.72M | -83.44%65.17M | -46.31%40.58M | 99.47%98.03M | 378.82%132.53M |
Inventories | -5.52%1.92B | -9.69%1.82B | -1.51%1.94B | -0.52%1.96B | -2.79%2.03B | 5.99%2.02B | 19.17%1.97B | 30.70%1.97B | 53.39%2.09B | 44.15%1.91B |
Receivable financing | 219.40%22.42M | 53.36%20.37M | 69.46%38.29M | 92.07%15.36M | 237.74%7.02M | 66.39%13.28M | 143.22%22.6M | 1,730.27%7.99M | --2.08M | --7.98M |
Other current assets | 58.44%86.39M | 60.62%83.78M | 100.08%91.59M | -8.94%93.79M | -35.84%54.52M | -46.79%52.16M | -54.40%45.78M | -5.30%103M | 64.33%84.99M | 110.78%98.04M |
Total current assets | -1.29%4.2B | 0.01%4.17B | 3.31%4.17B | 6.03%4.01B | 5.61%4.26B | -0.01%4.17B | -4.86%4.04B | 7.45%3.78B | 21.50%4.03B | 31.84%4.17B |
Non Current assets | ||||||||||
Investment real estate | -5.20%107.48M | -5.14%108.95M | -5.07%110.43M | -4.69%111.9M | 10.38%113.38M | 10.44%114.85M | --116.33M | --117.41M | --102.72M | --103.99M |
Long-term equity investment | -25.73%15.91M | -25.73%15.91M | -11.20%18.57M | -11.20%18.57M | -12.96%21.42M | -12.96%21.42M | -0.70%20.91M | -0.70%20.91M | 21.60%24.61M | 21.60%24.61M |
Fixed assets | ---- | -5.08%2.92B | ---- | ---- | ---- | 27.76%3.08B | ---- | 20.37%3.14B | ---- | 19.78%2.41B |
Constru in process | ---- | 83.94%1.69B | ---- | ---- | ---- | 26.22%920.37M | ---- | 50.09%769.49M | ---- | -0.50%729.18M |
Construction materials | ---- | ---- | ---- | ---- | ---- | --0 | ---- | --297.87K | ---- | ---- |
Intangible assets | -2.73%451.26M | -0.33%453.81M | -0.65%458.05M | -0.43%464.36M | 17.16%463.91M | 14.22%455.31M | 16.71%461.02M | 16.26%466.37M | -0.33%395.95M | -0.44%398.63M |
Development expenditure | -6.30%6.3M | -14.72%5.01M | -11.30%4.81M | -29.53%3.53M | 79.36%6.73M | 79.31%5.87M | 102.67%5.43M | 332.41%5.01M | 2.47%3.75M | -6.05%3.28M |
Goodwill | -2.28%696.94M | -1.36%708.76M | 3.24%705.61M | 1.69%704.4M | 1.01%713.21M | 7.63%718.57M | 8.21%683.5M | 9.19%692.7M | 9.43%706.09M | 3.87%667.62M |
Long deferred expense | -12.97%26.45M | -18.30%26.52M | -19.32%27.86M | -17.02%30.33M | 11.71%30.39M | 19.43%32.46M | 49.12%34.54M | 54.67%36.55M | 264.54%27.21M | 415.45%27.18M |
Deferred tax assets | -3.34%120.26M | -2.60%121.51M | -0.17%114.15M | -4.12%114.75M | 29.49%124.41M | 31.07%124.76M | 38.17%114.34M | 52.74%119.68M | 39.71%96.08M | 37.67%95.19M |
Usufruct assets | -14.20%37.58M | -19.92%38.66M | -27.83%36.65M | -25.62%40.52M | -23.17%43.8M | 3.07%48.28M | 22.73%50.78M | 35.96%54.49M | 79.33%57.01M | 49.55%46.84M |
Other non current assets | 49.49%305.89M | 70.86%251.85M | 129.54%238.8M | 225.82%208.08M | -14.03%204.63M | -12.11%147.4M | -36.43%104.03M | 70.67%63.86M | 463.54%238.01M | 515.10%167.71M |
Total non current assets | 11.84%6.48B | 11.97%6.34B | 13.17%6.21B | 11.68%6.13B | 15.23%5.8B | 21.26%5.67B | 21.75%5.49B | 25.89%5.49B | 25.23%5.03B | 18.49%4.67B |
Total assets | 6.28%10.69B | 6.90%10.52B | 8.99%10.38B | 9.38%10.13B | 10.95%10.06B | 11.23%9.84B | 8.84%9.53B | 17.65%9.27B | 23.54%9.06B | 24.43%8.84B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 42.55%210.39M | 41.80%320.84M | 33.87%130.16M | -78.65%29.92M | -22.32%147.59M | -16.76%226.25M | -67.62%97.23M | 16.66%140.13M | -13.78%189.99M | -15.16%271.8M |
Notes payable and accounts payable | -31.21%461.14M | -40.64%453.45M | -45.42%452.48M | -36.47%595.31M | 1.55%670.4M | 17.88%763.91M | 29.68%829.09M | 39.90%937.1M | 45.69%660.19M | 15.84%648.03M |
-Notes payable | -94.26%3M | -83.95%10M | -90.16%10M | -46.76%38.8M | -11.91%52.3M | 58.23%62.3M | --101.67M | --72.87M | --59.37M | --39.37M |
-Accounts payable | -25.88%458.14M | -36.80%443.45M | -39.17%442.48M | -35.61%556.51M | 2.88%618.1M | 15.27%701.61M | 13.78%727.41M | 29.02%864.23M | 32.59%600.81M | 8.80%608.65M |
Contract liabilities | -13.81%53.1M | -14.24%54.6M | 33.63%54.5M | -20.48%51.46M | -50.73%61.6M | -80.15%63.66M | -92.14%40.78M | -53.49%64.71M | 256.04%125.03M | 585.78%320.69M |
Salaries payable | -16.97%218.96M | -21.80%184.63M | -25.99%152.09M | -34.32%123.09M | -8.38%263.7M | 0.96%236.11M | 7.16%205.51M | 17.45%187.39M | 17.95%287.83M | 27.60%233.86M |
Taxs payable | -57.84%25.88M | -42.96%31.83M | -84.70%20.84M | -65.37%47.98M | -35.25%61.39M | -24.83%55.8M | 19.90%136.17M | 98.02%138.56M | 81.67%94.81M | 58.48%74.24M |
Other payable (including interest and dividends) | -27.83%160.92M | -29.38%158.03M | -30.89%158.97M | -30.40%159.37M | -10.81%222.96M | -9.86%223.79M | -7.30%230.02M | -3.24%228.97M | 719.05%249.98M | 797.21%248.26M |
-Dividend payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3.26M |
-Other payable | ---- | -29.38%158.03M | ---- | ---- | ---- | -8.66%223.79M | ---- | -3.24%228.97M | ---- | 785.42%244.99M |
Non current liabilities due within one year | -24.12%311.69M | 0.30%311.32M | -1.13%312.91M | -1.12%313.03M | 3,038.01%410.79M | 2,608.99%310.4M | 1,694.02%316.5M | 1,432.26%316.56M | 310.21%13.09M | 409.22%11.46M |
Other current liabilities | 213.02%9.99M | 158.98%13.5M | 197.96%2.44M | -12.32%2.6M | 87.19%3.19M | 221.17%5.21M | -31.97%817.73K | 56.00%2.96M | 139.22%1.7M | 13.79%1.62M |
Total current liabilities | -21.15%1.45B | -18.93%1.53B | -30.80%1.28B | -34.40%1.32B | 13.50%1.84B | 4.15%1.89B | -8.60%1.86B | 42.22%2.02B | 56.13%1.62B | 52.35%1.81B |
Current liabilities | ||||||||||
Long term loan | 59.87%1.33B | 52.93%1.19B | 95.55%1.14B | 190.81%1B | 29.36%833.22M | 44.80%777.86M | 73.43%584.8M | 2.27%345.24M | 96.76%644.13M | 123.57%537.19M |
Long term salaries pay | 25.61%1.78M | 12.11%1.59M | 17.98%1.63M | 24.61%1.61M | 24.31%1.42M | 31.71%1.42M | 34.93%1.38M | 32.54%1.3M | -60.96%1.14M | -63.36%1.08M |
Estimate liabilities | 6.49%4.47M | 1.41%4.36M | 7.48%4.38M | 8.24%4.43M | 4.83%4.2M | 11.92%4.3M | 9.19%4.08M | 7.85%4.09M | 1.19%4M | -3.36%3.84M |
Deferred tax liabilities | -8.64%50.02M | -9.51%50.31M | 430.57%51.69M | 216.60%51.96M | 400.12%54.75M | 417.33%55.59M | -8.17%9.74M | 47.75%16.41M | -7.82%10.95M | -11.89%10.75M |
Long term deferred income | -14.59%57.46M | -4.49%57.92M | -3.34%58.15M | -3.38%60.27M | 33.75%67.27M | 15.94%60.64M | 29.41%60.16M | 27.73%62.38M | 13.63%50.3M | 14.52%52.31M |
Lease liabilities | -20.46%27.32M | -24.94%26.67M | -23.48%27.29M | -23.45%27.45M | -24.57%34.35M | -1.71%35.53M | 6.47%35.67M | 35.23%35.86M | 50.28%45.54M | 28.86%36.15M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --41.2K | --39.44K |
Total non current liabilities | 48.02%1.47B | 42.24%1.33B | 84.92%1.29B | 147.11%1.15B | 31.62%995.21M | 45.84%935.34M | 60.85%695.83M | 8.50%465.27M | 79.73%756.1M | 92.53%641.35M |
Total liabilities | 3.11%2.93B | 1.35%2.86B | 0.75%2.57B | -0.37%2.47B | 19.26%2.84B | 15.06%2.82B | 3.59%2.55B | 34.39%2.48B | 62.93%2.38B | 61.15%2.45B |
Shareholders equity | ||||||||||
Paid-in capital | -0.00%930.11M | -0.00%930.11M | -0.00%930.11M | -0.00%930.11M | -0.02%930.13M | -0.02%930.13M | -0.02%930.13M | -0.02%930.13M | 2.33%930.34M | 2.33%930.34M |
Capital reserve funds | 3.53%2.64B | 3.96%2.64B | 4.37%2.63B | 4.80%2.61B | 3.27%2.55B | 3.43%2.54B | 3.46%2.52B | 3.49%2.49B | 12.68%2.47B | 12.79%2.45B |
Surplus reserve funds | 17.50%446.29M | 17.50%446.29M | 17.49%446.29M | 17.50%446.29M | 12.65%379.82M | 12.65%379.82M | 12.66%379.86M | 12.66%379.82M | 15.18%337.17M | 15.18%337.17M |
Retained profit | 4.71%3.07B | 8.87%2.99B | 12.25%3.15B | 16.07%3.05B | 12.94%2.93B | 12.40%2.74B | 15.92%2.8B | 20.20%2.63B | 23.68%2.59B | 28.08%2.44B |
Less:Treasury stock | -35.27%125.45M | -35.27%125.45M | -35.17%129.66M | -35.17%129.66M | -6.53%193.81M | -6.53%193.81M | -3.55%200M | -3.55%200M | --207.36M | --207.36M |
Other composite income | -14.29%58.7M | -31.22%67.68M | 357.24%69.89M | 80.43%64.75M | -19.13%68.49M | 867.10%98.41M | 121.77%15.29M | 159.86%35.89M | 353.84%84.7M | 62.54%-12.83M |
Specific reserves | -2.92%18.51M | -4.50%18.29M | -4.55%18.69M | -6.42%18.02M | -4.28%19.07M | -1.32%19.16M | 6.97%19.59M | 9.72%19.25M | 17.57%19.92M | 19.58%19.41M |
Shareholders equity without minority interests | 5.27%7.04B | 6.86%6.96B | 9.96%7.11B | 11.23%6.99B | 7.31%6.69B | 9.29%6.51B | 10.34%6.46B | 11.99%6.29B | 13.77%6.23B | 13.22%5.96B |
Minority interests | 35.76%723.16M | 38.28%698.36M | 37.76%705.54M | 34.51%669.82M | 17.36%532.69M | 16.23%505.05M | 18.33%512.14M | 19.88%497.96M | 13.58%453.9M | 34.18%434.53M |
Total shareholder equity | 7.52%7.76B | 9.12%7.66B | 12.00%7.81B | 12.94%7.66B | 7.99%7.22B | 9.76%7.02B | 10.89%6.98B | 12.53%6.78B | 13.75%6.68B | 14.43%6.39B |
Total liabilityies and equity | 6.28%10.69B | 6.90%10.52B | 8.99%10.38B | 9.38%10.13B | 10.95%10.06B | 11.23%9.84B | 8.84%9.53B | 17.65%9.27B | 23.54%9.06B | 24.43%8.84B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Zhongtianyun Certified Public Accountants Co., Ltd. (Special General Partnership) | -- | -- | -- | Zhongtianyun Certified Public Accountants Co., Ltd. (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data