CN Stock MarketDetailed Quotes

002643 Valiant Co.,Ltd

Watchlist
  • 8.50
  • +0.15+1.80%
Not Open Aug 30 15:00 CST
7.91BMarket Cap13.43P/E (TTM)

Valiant Co.,Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
Total operating revenue
-5.66%1.96B
-9.19%937.89M
-15.26%4.31B
-17.39%3.18B
-19.84%2.07B
-24.66%1.03B
16.56%5.08B
19.18%3.84B
42.91%2.59B
74.26%1.37B
Operating revenue
-5.66%1.96B
-9.19%937.89M
-15.26%4.31B
-17.39%3.18B
-19.84%2.07B
-24.66%1.03B
16.56%5.08B
19.18%3.84B
42.91%2.59B
74.26%1.37B
Other operating revenue
-18.97%20.9M
----
22.48%57.58M
----
27.38%25.79M
----
25.82%47.01M
----
91.01%20.25M
----
Total operating cost
2.24%1.66B
-3.27%783.59M
-14.85%3.37B
-15.08%2.48B
-18.50%1.62B
-24.12%810.11M
10.91%3.96B
12.29%2.92B
39.15%1.99B
74.29%1.07B
Operating cost
-3.99%1.17B
-10.62%548.02M
-19.12%2.48B
-21.50%1.83B
-24.54%1.22B
-30.09%613.11M
10.59%3.06B
14.28%2.34B
47.65%1.61B
85.49%876.98M
Operating tax surcharges
17.48%25.55M
107.45%10.56M
90.07%48.4M
73.15%33.97M
45.57%21.75M
10.18%5.09M
-17.33%25.47M
-21.33%19.62M
-18.33%14.94M
-54.53%4.62M
Operating expense
-3.30%60.75M
1.50%29.63M
-22.87%133.3M
-14.77%97.99M
-0.99%62.82M
17.30%29.19M
34.08%172.82M
5.34%114.97M
-1.00%63.45M
-13.80%24.89M
Administration expense
14.86%193.44M
20.16%99.39M
-12.10%362.17M
4.07%262.92M
11.29%168.41M
17.04%82.72M
34.29%412.01M
32.40%252.63M
18.57%151.33M
26.34%70.67M
Financial expense
56.42%-3.91M
-116.52%-2.51M
82.93%-11.62M
82.71%-12.19M
79.21%-8.98M
122.94%15.17M
-264.95%-68.09M
-456.78%-70.49M
-338.00%-43.17M
69.77%6.8M
-Interest expense (Financial expense)
8.23%15.6M
3.55%7.69M
17.98%31.24M
26.69%23.93M
23.79%14.42M
44.11%7.43M
37.59%26.48M
32.55%18.89M
30.75%11.65M
11.84%5.16M
-Interest Income (Financial expense)
21.68%-6.98M
2.84%-3.32M
-106.38%-22.61M
-148.93%-15.54M
-186.22%-8.92M
-242.89%-3.42M
-72.86%-10.96M
-50.04%-6.24M
-33.13%-3.12M
-21.91%-997.97K
Research and development
33.31%212.26M
51.92%98.49M
2.01%364.72M
-1.61%264.01M
-15.59%159.22M
-22.49%64.83M
21.06%357.52M
26.22%268.32M
74.37%188.63M
105.13%83.65M
Credit Impairment Loss
158.93%839.47K
-55.14%-131.51K
162.36%15.63M
-403.60%-1.6M
-158.15%-1.42M
43.10%-84.77K
-368.77%-25.07M
66.53%-316.95K
948.04%2.45M
---148.98K
Asset Impairment Loss
0.44%-7.38M
-773.19%-7.77M
68.34%-51.65M
98.45%-1.5M
-231.48%-7.42M
86.19%-889.63K
-163.43%-163.1M
-656.29%-96.57M
-121.29%-2.24M
-408.87%-6.44M
Other net revenue
2,141.01%13.87M
96.64%5.4M
108.82%12.9M
113.45%10.02M
-104.11%-679.35K
207.23%2.75M
-696.39%-146.22M
-634.47%-74.53M
73.76%16.51M
-230.15%-2.56M
Fair value change income
135.29%65.75K
----
635.99%606.59K
----
-94.68%27.95K
--48.76K
-94.56%82.42K
----
-20.39%525.21K
----
Invest income
-216.22%-1.17M
211.20%754.03K
-91.31%444.59K
-79.73%1.17M
-80.25%1.01M
-62.88%242.3K
-48.33%5.12M
9.14%5.76M
38.16%5.1M
-44.54%652.84K
-Including: Investment income associates
-524.62%-2.57M
----
-128.68%-400.61K
-81.81%605.95K
-81.81%605.95K
----
-41.27%1.4M
637.18%3.33M
637.18%3.33M
----
Asset deal income
148.67%96.31K
1,057.07%157.91K
-70.08%85.95K
-33.47%95.03K
-360.94%-197.89K
-157.85%-16.5K
-42.42%287.27K
700.24%142.82K
3,102.55%75.83K
372.15%28.52K
Other revenue
192.50%21.42M
259.38%12.39M
31.01%47.78M
-27.95%11.85M
-30.87%7.32M
2.99%3.45M
-1.40%36.47M
-26.44%16.45M
64.35%10.59M
63.15%3.35M
Operating profit
-30.74%313.26M
-29.15%159.71M
-2.87%945.36M
-16.89%705.25M
-26.41%452.3M
-25.04%225.42M
26.59%973.26M
33.00%848.52M
57.43%614.63M
70.74%300.72M
Add:Non operating Income
-67.52%869.94K
-42.81%155.6K
280.25%7.93M
15.27%2.94M
20.46%2.68M
-18.53%272.06K
-39.19%2.08M
42.62%2.55M
283.99%2.22M
-84.20%333.92K
Less:Non operating expense
-15.56%782K
9.28%450.15K
-91.28%2.15M
-69.16%1.11M
-46.71%926.14K
-21.33%411.94K
387.84%24.65M
122.88%3.61M
41.31%1.74M
24.96%523.63K
Total profit
-30.99%313.35M
-29.24%159.41M
0.05%951.14M
-16.57%707.07M
-26.18%454.05M
-25.04%225.28M
23.92%950.7M
32.80%847.46M
57.82%615.11M
69.00%300.53M
Less:Income tax cost
29.60%25.54M
-25.37%25.94M
-45.10%69.47M
-58.16%58.96M
-75.64%19.7M
-30.91%34.75M
64.03%126.53M
43.44%140.92M
46.64%80.9M
72.24%50.31M
Net profit
-33.74%287.81M
-29.94%133.47M
6.98%881.67M
-8.27%648.11M
-18.69%434.34M
-23.86%190.52M
19.43%824.16M
30.86%706.54M
59.66%534.21M
68.37%250.23M
Net profit from continuing operation
-33.74%287.81M
-29.94%133.47M
6.98%881.67M
-8.27%648.11M
-18.69%434.34M
-23.86%190.52M
19.43%824.16M
30.86%706.54M
59.66%534.21M
68.37%250.23M
Less:Minority Profit
61.17%72.55M
151.74%35.16M
15.39%118.66M
15.86%72.66M
3.87%45.02M
-19.94%13.97M
62.18%102.83M
32.32%62.71M
29.16%43.34M
3.48%17.44M
Net profit of parent company owners
-44.71%215.26M
-44.32%98.31M
5.78%763.01M
-10.62%575.45M
-20.69%389.33M
-24.15%176.56M
15.11%721.33M
30.72%643.83M
63.06%490.87M
76.67%232.78M
Earning per share
Basic earning per share
-46.51%0.23
-42.11%0.11
6.33%0.84
-10.62%0.633
-20.37%0.43
-24.00%0.19
14.49%0.79
31.15%0.7082
63.64%0.54
78.57%0.25
Diluted earning per share
-45.24%0.23
-42.11%0.11
6.33%0.84
-10.83%0.6267
-20.75%0.42
-24.00%0.19
14.49%0.79
30.15%0.7028
60.61%0.53
78.57%0.25
Other composite income
-95.31%2.93M
124.94%5.14M
-69.89%28.86M
-77.46%32.6M
32.67%62.52M
-100.57%-20.6M
324.43%95.84M
997.57%144.65M
377.19%47.13M
-293.25%-10.27M
Other composite income of parent company owners
-95.31%2.93M
124.94%5.14M
-69.89%28.86M
-77.46%32.6M
32.67%62.52M
-100.57%-20.6M
324.43%95.84M
997.57%144.65M
377.19%47.13M
-293.25%-10.27M
Total composite income
-41.48%290.74M
-18.43%138.61M
-1.03%910.53M
-20.03%680.71M
-14.53%496.87M
-29.19%169.92M
42.12%920.01M
62.50%851.2M
83.05%581.34M
55.88%239.96M
Total composite income of parent company owners
-51.71%218.19M
-33.66%103.45M
-3.10%791.87M
-22.88%608.05M
-16.01%451.85M
-29.91%155.95M
39.94%817.18M
65.51%788.48M
89.42%538M
62.33%222.51M
Total composite income of minority owners
61.17%72.55M
151.74%35.16M
15.39%118.66M
15.86%72.66M
3.87%45.02M
-19.94%13.97M
62.18%102.83M
32.32%62.71M
29.16%43.34M
3.48%17.44M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Auditor
--
--
Zhongtianyun Certified Public Accountants (Special General Partnership)
--
--
--
Zhongtianyun Certified Public Accountants (Special General Partnership)
--
--
--
(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022
Total operating revenue -5.66%1.96B-9.19%937.89M-15.26%4.31B-17.39%3.18B-19.84%2.07B-24.66%1.03B16.56%5.08B19.18%3.84B42.91%2.59B74.26%1.37B
Operating revenue -5.66%1.96B-9.19%937.89M-15.26%4.31B-17.39%3.18B-19.84%2.07B-24.66%1.03B16.56%5.08B19.18%3.84B42.91%2.59B74.26%1.37B
Other operating revenue -18.97%20.9M----22.48%57.58M----27.38%25.79M----25.82%47.01M----91.01%20.25M----
Total operating cost 2.24%1.66B-3.27%783.59M-14.85%3.37B-15.08%2.48B-18.50%1.62B-24.12%810.11M10.91%3.96B12.29%2.92B39.15%1.99B74.29%1.07B
Operating cost -3.99%1.17B-10.62%548.02M-19.12%2.48B-21.50%1.83B-24.54%1.22B-30.09%613.11M10.59%3.06B14.28%2.34B47.65%1.61B85.49%876.98M
Operating tax surcharges 17.48%25.55M107.45%10.56M90.07%48.4M73.15%33.97M45.57%21.75M10.18%5.09M-17.33%25.47M-21.33%19.62M-18.33%14.94M-54.53%4.62M
Operating expense -3.30%60.75M1.50%29.63M-22.87%133.3M-14.77%97.99M-0.99%62.82M17.30%29.19M34.08%172.82M5.34%114.97M-1.00%63.45M-13.80%24.89M
Administration expense 14.86%193.44M20.16%99.39M-12.10%362.17M4.07%262.92M11.29%168.41M17.04%82.72M34.29%412.01M32.40%252.63M18.57%151.33M26.34%70.67M
Financial expense 56.42%-3.91M-116.52%-2.51M82.93%-11.62M82.71%-12.19M79.21%-8.98M122.94%15.17M-264.95%-68.09M-456.78%-70.49M-338.00%-43.17M69.77%6.8M
-Interest expense (Financial expense) 8.23%15.6M3.55%7.69M17.98%31.24M26.69%23.93M23.79%14.42M44.11%7.43M37.59%26.48M32.55%18.89M30.75%11.65M11.84%5.16M
-Interest Income (Financial expense) 21.68%-6.98M2.84%-3.32M-106.38%-22.61M-148.93%-15.54M-186.22%-8.92M-242.89%-3.42M-72.86%-10.96M-50.04%-6.24M-33.13%-3.12M-21.91%-997.97K
Research and development 33.31%212.26M51.92%98.49M2.01%364.72M-1.61%264.01M-15.59%159.22M-22.49%64.83M21.06%357.52M26.22%268.32M74.37%188.63M105.13%83.65M
Credit Impairment Loss 158.93%839.47K-55.14%-131.51K162.36%15.63M-403.60%-1.6M-158.15%-1.42M43.10%-84.77K-368.77%-25.07M66.53%-316.95K948.04%2.45M---148.98K
Asset Impairment Loss 0.44%-7.38M-773.19%-7.77M68.34%-51.65M98.45%-1.5M-231.48%-7.42M86.19%-889.63K-163.43%-163.1M-656.29%-96.57M-121.29%-2.24M-408.87%-6.44M
Other net revenue 2,141.01%13.87M96.64%5.4M108.82%12.9M113.45%10.02M-104.11%-679.35K207.23%2.75M-696.39%-146.22M-634.47%-74.53M73.76%16.51M-230.15%-2.56M
Fair value change income 135.29%65.75K----635.99%606.59K-----94.68%27.95K--48.76K-94.56%82.42K-----20.39%525.21K----
Invest income -216.22%-1.17M211.20%754.03K-91.31%444.59K-79.73%1.17M-80.25%1.01M-62.88%242.3K-48.33%5.12M9.14%5.76M38.16%5.1M-44.54%652.84K
-Including: Investment income associates -524.62%-2.57M-----128.68%-400.61K-81.81%605.95K-81.81%605.95K-----41.27%1.4M637.18%3.33M637.18%3.33M----
Asset deal income 148.67%96.31K1,057.07%157.91K-70.08%85.95K-33.47%95.03K-360.94%-197.89K-157.85%-16.5K-42.42%287.27K700.24%142.82K3,102.55%75.83K372.15%28.52K
Other revenue 192.50%21.42M259.38%12.39M31.01%47.78M-27.95%11.85M-30.87%7.32M2.99%3.45M-1.40%36.47M-26.44%16.45M64.35%10.59M63.15%3.35M
Operating profit -30.74%313.26M-29.15%159.71M-2.87%945.36M-16.89%705.25M-26.41%452.3M-25.04%225.42M26.59%973.26M33.00%848.52M57.43%614.63M70.74%300.72M
Add:Non operating Income -67.52%869.94K-42.81%155.6K280.25%7.93M15.27%2.94M20.46%2.68M-18.53%272.06K-39.19%2.08M42.62%2.55M283.99%2.22M-84.20%333.92K
Less:Non operating expense -15.56%782K9.28%450.15K-91.28%2.15M-69.16%1.11M-46.71%926.14K-21.33%411.94K387.84%24.65M122.88%3.61M41.31%1.74M24.96%523.63K
Total profit -30.99%313.35M-29.24%159.41M0.05%951.14M-16.57%707.07M-26.18%454.05M-25.04%225.28M23.92%950.7M32.80%847.46M57.82%615.11M69.00%300.53M
Less:Income tax cost 29.60%25.54M-25.37%25.94M-45.10%69.47M-58.16%58.96M-75.64%19.7M-30.91%34.75M64.03%126.53M43.44%140.92M46.64%80.9M72.24%50.31M
Net profit -33.74%287.81M-29.94%133.47M6.98%881.67M-8.27%648.11M-18.69%434.34M-23.86%190.52M19.43%824.16M30.86%706.54M59.66%534.21M68.37%250.23M
Net profit from continuing operation -33.74%287.81M-29.94%133.47M6.98%881.67M-8.27%648.11M-18.69%434.34M-23.86%190.52M19.43%824.16M30.86%706.54M59.66%534.21M68.37%250.23M
Less:Minority Profit 61.17%72.55M151.74%35.16M15.39%118.66M15.86%72.66M3.87%45.02M-19.94%13.97M62.18%102.83M32.32%62.71M29.16%43.34M3.48%17.44M
Net profit of parent company owners -44.71%215.26M-44.32%98.31M5.78%763.01M-10.62%575.45M-20.69%389.33M-24.15%176.56M15.11%721.33M30.72%643.83M63.06%490.87M76.67%232.78M
Earning per share
Basic earning per share -46.51%0.23-42.11%0.116.33%0.84-10.62%0.633-20.37%0.43-24.00%0.1914.49%0.7931.15%0.708263.64%0.5478.57%0.25
Diluted earning per share -45.24%0.23-42.11%0.116.33%0.84-10.83%0.6267-20.75%0.42-24.00%0.1914.49%0.7930.15%0.702860.61%0.5378.57%0.25
Other composite income -95.31%2.93M124.94%5.14M-69.89%28.86M-77.46%32.6M32.67%62.52M-100.57%-20.6M324.43%95.84M997.57%144.65M377.19%47.13M-293.25%-10.27M
Other composite income of parent company owners -95.31%2.93M124.94%5.14M-69.89%28.86M-77.46%32.6M32.67%62.52M-100.57%-20.6M324.43%95.84M997.57%144.65M377.19%47.13M-293.25%-10.27M
Total composite income -41.48%290.74M-18.43%138.61M-1.03%910.53M-20.03%680.71M-14.53%496.87M-29.19%169.92M42.12%920.01M62.50%851.2M83.05%581.34M55.88%239.96M
Total composite income of parent company owners -51.71%218.19M-33.66%103.45M-3.10%791.87M-22.88%608.05M-16.01%451.85M-29.91%155.95M39.94%817.18M65.51%788.48M89.42%538M62.33%222.51M
Total composite income of minority owners 61.17%72.55M151.74%35.16M15.39%118.66M15.86%72.66M3.87%45.02M-19.94%13.97M62.18%102.83M32.32%62.71M29.16%43.34M3.48%17.44M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ----Unqualified opinion------Unqualified opinion------
Auditor ----Zhongtianyun Certified Public Accountants (Special General Partnership)------Zhongtianyun Certified Public Accountants (Special General Partnership)------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg