(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 16.56%587.5M | -5.19%522.56M | -46.48%491.31M | 18.04%483.17M | 50.98%504.02M | 43.57%551.16M | 113.00%918.07M | -22.78%409.33M | 12.81%333.84M | -4.87%383.9M |
Transactional financial assets | 21.89%121.89M | 21.89%121.89M | ---- | ---- | --100M | --100M | --80M | ---- | ---- | ---- |
Notes receivable and accounts receivable | 13.14%1.66B | 27.31%1.75B | 62.47%1.76B | 49.18%1.6B | 29.54%1.47B | 30.28%1.37B | 1.32%1.08B | 6.16%1.07B | 1.22%1.13B | -3.09%1.05B |
-Notes receivable | 29.41%230.71M | 30.61%287.63M | -1.08%140.16M | 23.39%160.34M | -21.04%178.28M | -5.35%220.23M | -49.51%141.69M | -55.45%129.94M | -20.80%225.79M | -18.03%232.68M |
-Accounts receivable | 10.88%1.43B | 26.68%1.46B | 72.02%1.62B | 52.74%1.44B | 42.14%1.29B | 40.36%1.15B | 19.38%943.3M | 31.24%940.45M | 8.76%906.11M | 2.19%822M |
Other receivables (including interest and dividends) | 39.93%51.02M | 31.37%55.05M | 23.02%58.98M | 34.19%35.53M | 33.92%36.46M | 120.64%41.9M | 486.08%47.94M | 314.58%26.48M | 70.33%27.23M | 196.12%18.99M |
-Other receivable | ---- | ---- | ---- | 34.19%35.53M | ---- | 120.64%41.9M | ---- | 314.58%26.48M | ---- | 196.12%18.99M |
Advance payment | 114.68%70.21M | -38.92%34.44M | -48.21%35.24M | -56.82%29.39M | -62.56%32.7M | 24.57%56.39M | 28.90%68.04M | 69.91%68.06M | 402.64%87.35M | 485.67%45.27M |
Inventories | 12.14%837.39M | 18.39%792.86M | 10.87%793.94M | 69.97%844.35M | 59.02%746.71M | 76.68%669.71M | 130.98%716.12M | 72.89%496.75M | 94.32%469.57M | 48.34%379.04M |
Receivable financing | 18.23%303.89M | 104.02%319.57M | 154.57%245.54M | 68.31%273.26M | -8.24%257.04M | -54.40%156.64M | -62.77%96.45M | -17.08%162.36M | 23.12%280.11M | 21.63%343.48M |
Other current assets | 121.06%85.12M | 142.38%71.77M | 136.64%58.79M | 180.01%48.6M | 40.12%38.51M | 46.74%29.61M | 65.55%24.84M | 92.73%17.36M | 138.85%27.48M | 86.47%20.18M |
Total current assets | 16.79%3.72B | 23.09%3.67B | 13.51%3.45B | 47.11%3.31B | 34.96%3.18B | 32.68%2.98B | 41.43%3.04B | 8.37%2.25B | 11.30%2.36B | 3.26%2.25B |
Non Current assets | ||||||||||
Other equity investment | 28.88%66.93M | 28.88%66.93M | 0.00%51.93M | -27.80%51.93M | -16.15%51.93M | -8.78%51.93M | 10.65%51.93M | 54.26%71.93M | 57.29%61.93M | 44.59%56.93M |
Other non-current financial assets | 0.00%30M | 0.00%30M | 50.00%45M | 50.00%45M | 0.00%30M | 0.00%30M | 100.00%30M | --30M | --30M | --30M |
Investment real estate | -6.66%4.86M | -6.55%4.95M | -6.45%5.04M | -6.34%5.12M | -18.59%5.21M | -19.08%5.3M | -19.55%5.38M | -20.00%5.47M | -8.37%6.4M | -8.20%6.55M |
Long-term equity investment | 2.91%168.73M | 17.70%166.48M | 13.77%157.99M | 47.24%155.4M | 56.19%163.96M | 33.74%141.44M | 46.00%138.86M | 28.44%105.54M | 24.59%104.97M | 57.11%105.76M |
Fixed assets | ---- | ---- | ---- | 49.31%854.25M | ---- | 28.74%745.33M | ---- | 4.52%572.12M | ---- | 6.86%578.95M |
Constru in process | ---- | ---- | ---- | 299.04%551.03M | ---- | 459.06%416.66M | ---- | 272.30%138.09M | ---- | 140.85%74.53M |
Intangible assets | 94.42%409.32M | 95.40%418.5M | 9.74%238.32M | 75.21%225.17M | 77.78%210.53M | 77.49%214.18M | 82.52%217.16M | 14.81%128.51M | 9.91%118.42M | 9.82%120.68M |
Goodwill | 26.26%776.6M | 26.26%776.6M | 50.33%930.05M | 41.49%615.06M | 41.49%615.06M | 41.48%615.06M | 42.02%618.69M | 6.56%434.71M | 32.44%434.71M | 32.45%434.75M |
Long deferred expense | 102.53%18.22M | 79.80%18.87M | -42.24%6.95M | 276.44%7.99M | 254.81%9M | 243.02%10.49M | 309.93%12.02M | -28.31%2.12M | -16.29%2.54M | -9.62%3.06M |
Deferred tax assets | -7.66%34.38M | -2.65%36.63M | 14.19%34.26M | 22.23%34.43M | 28.32%37.24M | 36.96%37.62M | 99.57%30M | 104.55%28.17M | 95.50%29.02M | 94.42%27.47M |
Usufruct assets | 33.05%66.78M | -59.85%26.44M | -77.81%18.32M | 96.88%25.4M | 218.46%50.19M | 269.42%65.87M | 313.46%82.57M | -35.89%12.9M | -21.09%15.76M | -17.86%17.83M |
Other non current assets | -68.27%7.15M | -5.04%18.26M | 239.48%37.01M | 13.02%29.79M | 8.79%22.55M | -27.00%19.23M | -55.18%10.9M | 57.98%26.36M | 261.15%20.73M | 222.72%26.35M |
Total non current assets | 44.98%3.49B | 46.85%3.46B | 43.30%3.07B | 67.14%2.6B | 59.79%2.41B | 58.69%2.35B | 56.13%2.14B | 20.28%1.56B | 27.57%1.51B | 26.52%1.48B |
Total assets | 28.94%7.21B | 33.57%7.12B | 25.83%6.51B | 55.30%5.91B | 44.65%5.59B | 43.03%5.33B | 47.16%5.18B | 12.94%3.81B | 17.12%3.87B | 11.40%3.73B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 75.13%1.21B | 97.49%1.02B | 68.14%899.4M | 39.59%814.96M | 17.89%692.42M | -2.28%515.33M | -10.40%534.93M | -4.93%583.82M | 1.30%587.36M | 2.72%527.35M |
Notes payable and accounts payable | 21.37%925.43M | 50.12%999.84M | 24.13%792.86M | 19.66%776.84M | 7.89%762.48M | 0.82%666.01M | 48.24%638.72M | 156.45%649.21M | 158.45%706.69M | 89.68%660.59M |
-Notes payable | 26.83%327.67M | 62.69%349.57M | 21.32%294.45M | 4.02%309.25M | -25.47%258.35M | -28.68%214.87M | 145.13%242.71M | 1,049.78%297.3M | 821.05%346.61M | 390.33%301.28M |
-Accounts payable | 18.57%597.77M | 44.14%650.27M | 25.86%498.42M | 32.87%467.59M | 40.01%504.13M | 25.56%451.14M | 19.33%396.02M | 54.82%351.91M | 52.70%360.08M | 25.27%359.3M |
Contract liabilities | 45.61%57.64M | 162.75%23.32M | 102.27%12.1M | 321.59%23.39M | 737.13%39.58M | -59.90%8.88M | 63.10%5.98M | 466.96%5.55M | 158.16%4.73M | 484.45%22.14M |
Advance receipts | 272.83%944.03K | 56.67%496.24K | -99.89%72.91K | -99.50%261.73K | -99.65%253.21K | -72.36%316.75K | 262.24%66.69M | 343.49%52.2M | 481.06%73.27M | -35.81%1.15M |
Salaries payable | -57.58%14.62M | -21.45%47.18M | 21.81%33.5M | 75.28%31.88M | 133.99%34.48M | 32.54%60.07M | 22.41%27.5M | -15.59%18.19M | -17.97%14.73M | -29.09%45.32M |
Taxs payable | -20.58%17.5M | -55.20%24.26M | -32.66%28.6M | 13.89%25.15M | 40.13%22.03M | 105.83%54.14M | 273.24%42.48M | 16.45%22.08M | -34.78%15.72M | -20.91%26.3M |
Other payable (including interest and dividends) | 32.97%57.1M | 40.92%58.3M | 3.67%44.1M | 1,125.52%43.49M | 1,034.51%42.94M | 372.34%41.37M | 473.37%42.54M | 11.40%3.55M | 278.13%3.79M | 380.37%8.76M |
-Dividend payable | --1.67M | --1.98M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | ---- | ---- | ---- | 1,125.52%43.49M | ---- | 372.34%41.37M | ---- | 11.40%3.55M | ---- | 380.37%8.76M |
Non current liabilities due within one year | 117.75%589.36M | 268.54%620.72M | 141.31%404.59M | 1,283.09%441.44M | 1,006.85%270.67M | 732.99%168.43M | 1,499.85%167.66M | 242.47%31.92M | 2,305.29%24.45M | 177.86%20.22M |
Other current liabilities | 21.66%5.94M | 545.43%7.14M | 87.42%1.3M | -40.42%2.95M | -55.44%4.88M | 316.04%1.11M | 53.03%691.59K | 4,096.92%4.95M | 6,491.82%10.96M | 13.51%266.01K |
Total current liabilities | 54.09%2.88B | 84.67%2.8B | 45.14%2.22B | 57.52%2.16B | 29.69%1.87B | 15.51%1.52B | 38.57%1.53B | 46.97%1.37B | 58.10%1.44B | 34.75%1.31B |
Current liabilities | ||||||||||
Long term loan | 112.02%860.91M | 69.51%823.28M | 126.76%826.42M | 846.04%498.54M | 2,023.58%406.06M | 2,227.72%485.67M | 1,792.19%364.45M | 188.75%52.7M | 112.46%19.12M | 363.66%20.86M |
Bonds payable | ---- | ---- | ---- | ---- | 8.25%81.09M | 9.24%82.18M | 9.47%83.78M | 3.89%79.19M | --74.91M | --75.23M |
Long term account payable | ---- | ---- | ---- | 994.34%54.72M | ---- | 686.18%78.62M | ---- | -66.67%5M | ---- | --10M |
Long term salaries pay | 0.00%1.86M | 0.00%1.86M | 0.00%1.86M | 0.00%1.86M | 0.00%1.86M | 0.00%1.86M | 0.00%1.86M | 0.00%1.86M | 0.00%1.86M | 0.00%1.86M |
Estimate liabilities | --1.2M | --5.3M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax liabilities | 502.45%34.76M | 477.08%35.82M | 78.88%11.9M | 62.04%8.81M | 3.00%5.77M | 6.38%6.21M | 9.26%6.65M | 12.56%5.43M | 1,098.32%5.6M | 964.14%5.83M |
Long term deferred income | -8.50%9.54M | -14.07%9.99M | -21.92%8.87M | 23.55%9.5M | 31.51%10.43M | 295.70%11.63M | 279.85%11.36M | 182.78%7.69M | 186.69%7.93M | 4.61%2.94M |
Lease liabilities | 3,192.53%40.49M | 59.06%12.83M | -91.09%2.17M | -64.96%2.1M | -83.76%1.23M | -2.96%8.06M | 98.15%24.37M | -47.69%5.98M | -61.14%7.57M | -38.18%8.31M |
Total non current liabilities | 84.45%1.04B | 50.50%1.01B | 91.99%1.1B | 264.59%575.51M | 345.84%566.17M | 439.21%674.23M | 326.10%571.09M | 21.13%157.85M | 278.19%126.99M | 439.93%125.04M |
Total liabilities | 61.15%3.93B | 74.15%3.81B | 57.89%3.31B | 78.90%2.74B | 55.28%2.44B | 52.38%2.19B | 69.74%2.1B | 43.81%1.53B | 65.91%1.57B | 44.16%1.44B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%305.4M | 0.00%305.4M | 0.00%305.4M | 20.96%305.4M | 20.96%305.4M | 20.96%305.4M | 20.96%305.4M | 0.00%252.49M | 0.00%252.49M | 0.00%252.49M |
Capital reserve funds | 0.76%1.96B | -0.45%1.95B | -0.68%1.94B | 48.77%1.95B | 48.63%1.94B | 48.52%1.96B | 48.19%1.96B | -0.50%1.31B | -0.79%1.31B | 0.47%1.32B |
Surplus reserve funds | 8.34%92.94M | 8.34%92.94M | 3.27%85.78M | 3.27%85.78M | 3.27%85.78M | 3.27%85.78M | 0.00%83.06M | 0.00%83.06M | 0.00%83.06M | 0.00%83.06M |
Retained profit | 1.61%695.59M | 3.03%720.38M | 17.93%731.67M | 15.00%735.43M | 6.33%684.54M | 6.88%699.19M | -2.21%620.43M | -3.10%639.52M | -9.65%643.79M | -4.12%654.19M |
Less:Treasury stock | --100.02M | 84.17%100.02M | 197.65%87.75M | 99.91%58.94M | ---- | 7.48%54.31M | -41.65%29.48M | -1.30%29.48M | -70.24%8.89M | --50.53M |
Other composite income | 356.17%506.9K | 1,129.44%506.61K | 1,682.72%613.2K | 1,816.78%710.61K | 322.41%111.12K | 0.75%-49.21K | 7.90%-38.74K | -0.07%-41.39K | -50.55%-49.96K | -39.86%-49.59K |
Specific reserves | 14.40%5.6M | 25.12%5.56M | 64.58%6.67M | 64.42%6.03M | 47.85%4.89M | 38.85%4.44M | 42.18%4.05M | 37.26%3.67M | 29.35%3.31M | 45.85%3.2M |
Shareholders equity without minority interests | -2.18%2.96B | -0.82%2.98B | 1.55%2.98B | 33.83%3.03B | 32.55%3.02B | 32.65%3B | 31.09%2.94B | -1.12%2.26B | -2.46%2.28B | -3.06%2.26B |
Minority interests | 145.89%327.34M | 135.29%332.33M | 54.99%216.06M | 805.97%150.22M | 695.05%133.13M | 394.94%141.24M | 251.02%139.4M | -19.70%16.58M | -3.79%16.74M | 81.36%28.54M |
Total shareholder equity | 4.06%3.28B | 5.30%3.31B | 3.97%3.2B | 39.45%3.18B | 37.38%3.15B | 37.16%3.14B | 34.92%3.08B | -1.29%2.28B | -2.47%2.3B | -2.50%2.29B |
Total liabilityies and equity | 28.94%7.21B | 33.57%7.12B | 25.83%6.51B | 55.30%5.91B | 44.65%5.59B | 43.03%5.33B | 47.16%5.18B | 12.94%3.81B | 17.12%3.87B | 11.40%3.73B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Rong Shing Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Shing Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Shing Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data