(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -47.41%369.99M | -42.07%903.84M | -24.15%590.56M | 99.22%1.24B | -30.98%703.53M | 132.71%1.56B | 19.14%778.61M | 13.13%622.72M | 86.05%1.02B | -7.75%670.45M |
Transactional financial assets | 68.47%590.9M | --79.68M | --571.67M | --60.25M | --350.74M | --0 | --0 | ---- | ---- | ---- |
Notes receivable and accounts receivable | 5.62%1.15B | 2.56%1.07B | 11.53%1.08B | -4.40%1.09B | 0.06%1.09B | -4.01%1.05B | -5.72%967.61M | 10.82%1.14B | 6.41%1.09B | 12.40%1.09B |
-Notes receivable | 315.63%46.87M | 129.04%45.16M | 1,359.29%50.2M | 282.16%63.22M | --11.28M | 1,214.53%19.72M | 129.33%3.44M | 1,002.80%16.54M | ---- | --1.5M |
-Accounts receivable | 2.38%1.1B | 0.13%1.03B | 6.73%1.03B | -8.63%1.02B | -0.98%1.08B | -5.69%1.03B | -5.92%964.17M | 9.36%1.12B | 6.41%1.09B | 12.25%1.09B |
Other receivables (including interest and dividends) | -11.16%160.94M | -14.93%175.86M | -30.23%139.4M | -19.57%167.06M | -3.49%181.15M | 24.65%206.71M | 27.18%199.79M | 23.12%207.71M | 9.15%187.7M | -7.41%165.83M |
-Dividend receivable | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | ---- |
-Accrued interest receivable | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | ---- |
-Other receivable | ---- | -14.93%175.86M | ---- | ---- | --181.15M | 24.65%206.71M | --199.79M | 23.12%207.71M | ---- | -7.41%165.83M |
Contractual assets | -14.34%41.34M | -25.67%43.11M | -20.19%43.11M | -13.96%43.11M | -64.82%48.27M | -53.25%58M | -57.29%54.02M | -60.59%50.11M | 54.19%137.21M | 24.53%124.06M |
Advance payment | 29.43%190.86M | 110.09%254.69M | -55.96%123.66M | -27.03%109.25M | -16.18%147.46M | 18.26%121.23M | 104.35%280.82M | 32.12%149.7M | 137.42%175.93M | 49.57%102.52M |
Inventories | 6.04%856.05M | 0.53%803.79M | -2.80%736.16M | 21.56%789.82M | 18.46%807.27M | 26.59%799.54M | 23.69%757.37M | 17.94%649.72M | 85.74%681.45M | 97.19%631.6M |
Receivable financing | -78.41%15.97M | -54.82%33.73M | -10.59%66.04M | -66.15%8.27M | 26.23%73.99M | -35.01%74.65M | 4.47%73.86M | -71.71%24.42M | -60.81%58.61M | -11.87%114.87M |
Assets held for sale | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | ---- |
Non-current assets due within one year | -34.10%26.6M | -34.10%26.6M | -34.10%26.6M | -6.38%40.36M | -6.38%40.36M | -6.38%40.36M | 8.03%40.36M | 7.48%43.11M | 7.26%43.11M | 7.02%43.11M |
Other current assets | -12.94%88.71M | -39.29%84.44M | -33.68%102.93M | -18.91%117.07M | -11.61%101.89M | 35.65%139.08M | -24.37%155.22M | -32.08%144.36M | -36.44%115.27M | -41.28%102.53M |
Exceptional items of current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -38.54%63.99M | -42.92%70.36M |
Total current assets | -1.47%3.49B | -14.02%3.48B | 5.19%3.48B | 20.95%3.66B | -0.77%3.54B | 29.87%4.05B | 5.74%3.31B | 1.67%3.03B | 29.95%3.57B | 9.98%3.12B |
Non Current assets | ||||||||||
Debt investment | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | ---- |
Other debt investment | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | ---- |
Other equity investment | 0.00%4.24M | 0.00%4.24M | 0.00%4.24M | 0.00%4.24M | 0.00%4.24M | 0.00%4.24M | 0.00%4.24M | 0.00%4.24M | 0.00%4.24M | --4.24M |
Other non-current financial assets | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | ---- |
Investment real estate | 7.74%558.41M | 2.85%533.05M | 0.87%522.79M | 0.87%522.79M | 13.49%518.29M | 13.49%518.29M | 13.49%518.29M | 13.49%518.29M | 1.54%456.66M | 1.54%456.66M |
Long-term equity investment | 2.46%270.64M | 1.85%269.81M | -0.39%269.83M | 2.18%277.26M | -11.16%264.15M | -10.46%264.91M | -7.70%270.89M | -9.01%271.34M | -2.15%297.35M | -2.77%295.85M |
Long term receivable account | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | ---- |
Fixed assets | ---- | 19.82%4.93B | ---- | ---- | ---- | -4.32%4.11B | ---- | 0.93%4.31B | ---- | 34.66%4.3B |
Constru in process | ---- | -82.34%221.96M | ---- | ---- | ---- | 8.36%1.26B | ---- | 6.98%1.09B | ---- | -11.27%1.16B |
Productive biological assets | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | ---- |
Oil and gas assets | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | ---- |
Intangible assets | -6.93%1.12B | -6.66%1.13B | -6.73%1.15B | -6.36%1.16B | -3.12%1.2B | -3.06%1.21B | -7.46%1.23B | -4.01%1.24B | -12.12%1.24B | -9.61%1.25B |
Development expenditure | 63.80%7.24M | 84.86%6.39M | 129.42%5.6M | 118.52%5.76M | -80.00%4.42M | -82.69%3.46M | -86.37%2.44M | -83.23%2.64M | 55.04%22.11M | 54.76%19.97M |
Goodwill | -13.88%848.34M | -13.88%848.34M | -13.88%848.34M | -13.88%848.34M | -16.08%985.05M | -16.08%985.05M | -16.69%985.05M | -16.69%985.05M | -5.46%1.17B | -4.53%1.17B |
Long deferred expense | -1.15%105.86M | 9.80%106.01M | 9.80%105.82M | 14.73%110.98M | 17.51%107.09M | 1.78%96.55M | -1.53%96.38M | -4.15%96.74M | 102.50%91.14M | 132.99%94.86M |
Deferred tax assets | -6.99%62.59M | 6.43%62.93M | 143.27%62.7M | 7.19%62.49M | 36.82%67.29M | 19.12%59.13M | -48.61%25.77M | 15.70%58.3M | -8.00%49.19M | -7.00%49.64M |
Usufruct assets | -28.09%7.88M | -22.42%9.54M | -38.96%8.33M | 180.84%9.82M | 135.85%10.96M | 112.23%12.3M | 88.75%13.64M | -59.25%3.5M | -3.65%4.65M | -15.92%5.8M |
Other non current assets | -17.01%112.98M | -13.20%113.43M | -20.48%114.26M | -10.90%124.86M | -14.99%136.14M | -3.91%130.67M | -1.15%143.69M | -4.20%140.13M | 311.55%160.15M | 95.72%135.99M |
Total non current assets | -6.58%8.12B | -4.87%8.23B | -3.59%8.35B | -2.42%8.5B | -2.61%8.69B | -3.23%8.66B | -4.14%8.66B | -1.41%8.71B | 1.20%8.92B | 10.99%8.95B |
Total assets | -5.10%11.61B | -7.79%11.71B | -1.16%11.82B | 3.60%12.16B | -2.09%12.23B | 5.32%12.7B | -1.60%11.96B | -0.63%11.74B | 8.03%12.49B | 10.73%12.06B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 2.81%1.07B | 14.95%1.25B | 72.07%1.47B | 32.64%1.27B | -1.39%1.04B | 1.91%1.08B | -29.10%856.08M | -50.79%956.74M | -31.41%1.06B | -46.76%1.06B |
Transactional financial liabilities | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | ---- |
Notes payable and accounts payable | -0.53%542.24M | 4.29%560.3M | -14.10%485.57M | -1.63%675.27M | -16.02%545.13M | -21.17%537.24M | -22.08%565.24M | -18.28%686.42M | -35.40%649.09M | 7.45%681.51M |
-Notes payable | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | ---- |
-Accounts payable | -0.53%542.24M | 4.29%560.3M | -14.10%485.57M | -1.63%675.27M | -16.02%545.13M | -21.17%537.24M | -22.08%565.24M | -18.27%686.42M | -6.58%649.09M | 7.45%681.51M |
Contract liabilities | 25.67%193.19M | 58.65%239.75M | -64.58%96.88M | -11.15%126.42M | -15.38%153.74M | 18.06%151.12M | 141.51%273.5M | 2.91%142.29M | 12.68%181.67M | -9.37%128M |
Advance receipts | -39.70%498.96K | -33.17%581.06K | -63.63%587.05K | -39.88%872.77K | --827.41K | --869.5K | 5,109.99%1.61M | 187.64%1.45M | ---- | ---- |
Salaries payable | 22.00%13.63M | -6.50%15.27M | -56.81%9.12M | -12.90%36.82M | -66.62%11.17M | -45.81%16.33M | -34.70%21.11M | -23.34%42.27M | -38.50%33.47M | -53.72%30.13M |
Taxs payable | 36.16%27.49M | 27.68%29.89M | -57.10%11.34M | -53.96%18.29M | -52.30%20.19M | -35.71%23.41M | -10.81%26.43M | 4.41%39.73M | 9.30%42.32M | -4.28%36.42M |
Other payable (including interest and dividends) | 33.16%183.19M | 27.44%184.52M | -64.87%165.69M | -65.55%166.58M | -70.35%137.57M | -72.81%144.78M | -2.38%471.69M | -7.15%483.55M | -1.53%463.9M | 16.10%532.55M |
-Interest payable | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | ---- |
-Dividend payable | ---- | ---- | ---- | -50.44%1.44M | --2.21M | -95.43%2.21M | --0 | --2.9M | ---- | --48.36M |
-Other payable | ---- | 29.41%184.52M | ---- | ---- | --135.36M | -70.55%142.58M | --471.69M | -7.71%480.65M | ---- | 5.56%484.19M |
Hold and for sell liabilities | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | ---- |
Non current liabilities due within one year | 115.92%1.78B | 189.41%1.87B | 144.23%1.54B | 61.26%930.13M | 32.52%823.48M | 2.35%644.86M | 164.82%631.68M | 120.40%576.77M | 441.08%621.4M | 374.17%630.07M |
Other current liabilities | 39.41%19.13M | -96.94%16.05M | -90.61%47.67M | -90.04%52.71M | -98.65%13.72M | 2.39%524.91M | 0.57%507.64M | 7,600.30%529.2M | --1.02B | --512.66M |
Total current liabilities | 39.33%3.83B | 32.97%4.16B | 14.24%3.83B | -5.27%3.28B | -32.43%2.75B | -13.48%3.13B | 0.61%3.35B | -9.12%3.46B | 20.10%4.07B | 4.21%3.62B |
Current liabilities | ||||||||||
Long term loan | -21.77%2.72B | -18.82%2.38B | -12.69%2.69B | 31.58%3.39B | 51.13%3.47B | 36.93%2.93B | 72.12%3.08B | 119.62%2.58B | 78.85%2.3B | 91.67%2.14B |
Bonds payable | ---- | ---- | ---- | ---- | --0 | 0.06%499.96M | -54.54%499.89M | -54.54%499.81M | -54.54%499.74M | -16.67%499.67M |
Preferred stock | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | ---- |
Perpetual Debt | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | ---- |
Long term salaries pay | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | ---- |
Estimate liabilities | -4.89%229.22M | 25.10%225.5M | 25.87%222.07M | 25.95%217.91M | 29.66%241.01M | -1.59%180.25M | -37.83%176.43M | 122.02%173.01M | 570.27%185.89M | 560.46%183.17M |
Deferred tax liabilities | -8.09%64.23M | 3.37%64.26M | 96.37%64.28M | 2.80%64.31M | 90.35%69.88M | 67.69%62.16M | -12.53%32.74M | 65.57%62.55M | -2.66%36.71M | 85.90%37.07M |
Long term deferred income | -10.79%148.59M | -10.50%153.15M | -10.71%156.21M | -11.57%160.29M | -1.94%166.57M | -1.24%171.11M | 9.99%174.95M | 11.36%181.27M | 12.72%169.86M | 10.40%173.26M |
Lease liabilities | -30.24%4.4M | -42.60%4.75M | -62.41%3.18M | 166.74%5.23M | 167.19%6.31M | 202.48%8.28M | 168.67%8.45M | -44.36%1.96M | --2.36M | 831.85%2.74M |
Other non current liabilities | 3.72%4.86M | 3.72%4.86M | 2.74%4.86M | 0.44%4.88M | -1.00%4.68M | -4.19%4.68M | -4.20%4.73M | -4.55%4.85M | --4.73M | --4.89M |
Total non current liabilities | -20.03%3.17B | -26.59%2.83B | -21.05%3.14B | 9.80%3.84B | 23.89%3.96B | 26.83%3.86B | 17.78%3.98B | 36.74%3.5B | 22.94%3.2B | 58.22%3.04B |
Total liabilities | 4.29%7B | 0.09%6.99B | -4.91%6.97B | 2.31%7.12B | -7.64%6.71B | 4.93%6.98B | 9.25%7.33B | 9.32%6.96B | 21.33%7.26B | 23.46%6.66B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%1.11B | 0.00%1.11B | 25.70%1.11B | 25.70%1.11B | 25.70%1.11B | 25.70%1.11B | 0.00%879.27M | 0.00%879.27M | 0.00%879.27M | 0.00%879.27M |
Other equity instruments | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | ---- |
-Equity of prefer stock | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | ---- |
-Equity of Perpetual debt | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | ---- |
Capital reserve funds | -7.63%1.31B | -7.63%1.31B | 212.77%1.41B | 212.77%1.41B | 214.63%1.42B | 214.63%1.42B | 0.00%451.17M | 0.00%451.17M | -2.61%451.17M | -3.07%451.17M |
Surplus reserve funds | 0.00%269.82M | 0.00%269.82M | 0.00%269.82M | 0.00%269.82M | 0.00%269.82M | 0.00%269.82M | 0.00%269.82M | 0.00%269.82M | 13.92%269.82M | 13.92%269.82M |
Retained profit | -35.91%1.33B | -36.10%1.43B | -33.89%1.53B | -30.76%1.69B | -26.89%2.08B | -24.28%2.24B | -22.35%2.32B | -18.17%2.44B | -5.02%2.85B | -2.82%2.96B |
Less:Treasury stock | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | ---- |
Other composite income | 74.18%30.6M | 9.46%19.22M | 9.15%19.23M | 9.30%19.23M | -0.38%17.57M | -0.48%17.56M | -0.19%17.62M | -0.31%17.6M | -0.03%17.63M | -0.05%17.64M |
Ordinary risk reserve funds | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | ---- |
Specific reserves | 58.82%3.43M | 45.61%3.76M | 38.29%2.74M | 55.10%2.11M | 104.67%2.16M | 742.68%2.58M | 5,464.02%1.98M | 583.22%1.36M | -58.13%1.06M | -88.55%306.14K |
Shareholders equity without minority interests | -17.19%4.05B | -18.09%4.14B | 10.21%4.34B | 10.79%4.5B | 9.62%4.9B | 10.45%5.06B | -14.56%3.94B | -11.86%4.06B | -2.97%4.47B | -1.61%4.58B |
Minority interests | -11.14%557.2M | -12.17%583.6M | -26.23%509.4M | -24.33%545.47M | -17.69%627.05M | -19.87%664.49M | -17.30%690.52M | -14.48%720.83M | -21.75%761.85M | -2.44%829.22M |
Total shareholder equity | -16.50%4.61B | -17.40%4.72B | 4.78%4.85B | 5.49%5.04B | 5.64%5.52B | 5.80%5.72B | -14.98%4.63B | -12.27%4.78B | -6.25%5.23B | -1.74%5.41B |
Total liabilityies and equity | -5.10%11.61B | -7.79%11.71B | -1.16%11.82B | 3.60%12.16B | -2.09%12.23B | 5.32%12.7B | -1.60%11.96B | -0.63%11.74B | 8.03%12.49B | 10.73%12.06B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Daxin Certified Public Accountants (Special General Partnership) | -- | -- | -- | China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data