(Q6)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | -23.86%218.06M | 235.57%2.05B | -8.17%286.39M | 70.21%-1.51B | 110.81%311.87M | -237.89%-5.07B | -34.34%147.94M | 58.21%-1.5B | -17.25%225.3M | -201.62%-3.59B |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -84.00%-138K | ---- | -11.94%-75K | ---- | 47.66%-67K | ---- | 91.14%-128K | ---- | 73.72%-1.45M |
Impairment and provisions: | ---- | -100.77%-10.08M | ---- | -65.67%1.3B | ---- | 367,048.99%3.8B | ---- | -100.05%-1.04M | ---- | 1,476.38%1.97B |
-Impairment of property, plant and equipment (reversal) | ---- | ---- | ---- | -73.20%26.48M | ---- | 7,202.51%98.8M | ---- | -99.36%1.35M | ---- | 1,262.02%212.64M |
-Impairment of trade receivables (reversal) | ---- | -156.97%-12.54M | ---- | 126.50%22.01M | ---- | ---83.04M | ---- | ---- | ---- | -73.53%6.45M |
-Impairment of goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --45.59M |
-Other impairments and provisions | ---- | -99.80%2.46M | ---- | -66.81%1.26B | ---- | 158,481.99%3.78B | ---- | -100.14%-2.39M | ---- | 1,906.93%1.71B |
Revaluation surplus: | ---- | -146.47%-5.15M | ---- | 142.21%11.09M | ---- | 26.60%-26.28M | ---- | -221.46%-35.8M | ---- | 182.69%29.48M |
-Other fair value changes | ---- | -146.47%-5.15M | ---- | 142.21%11.09M | ---- | 26.60%-26.28M | ---- | -221.46%-35.8M | ---- | 178.70%29.48M |
Asset sale loss (gain): | ---- | 99.85%-29K | ---- | -9,831.66%-19.76M | ---- | 77.69%-199K | ---- | -304.12%-892K | ---- | 104.75%437K |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---19.54M | ---- | ---- | ---- | ---- | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | 86.94%-29K | ---- | -3,071.43%-222K | ---- | 70.83%-7K | ---- | 22.58%-24K | ---- | 99.46%-31K |
-Loss (gain) from selling other assets | ---- | ---- | ---- | ---- | ---- | 77.88%-192K | ---- | -285.47%-868K | ---- | 113.58%468K |
Depreciation and amortization: | ---- | -22.24%317.06M | ---- | -48.53%407.73M | ---- | 7.94%792.13M | ---- | 7.57%733.89M | ---- | -4.50%682.24M |
-Amortization of intangible assets | ---- | -20.43%278.74M | ---- | -50.29%350.31M | ---- | 8.26%704.73M | ---- | 11.43%650.97M | ---- | -3.05%584.18M |
Financial expense | ---- | 29.90%562.95M | ---- | -67.39%433.36M | ---- | 3.64%1.33B | ---- | 4.26%1.28B | ---- | 12.30%1.23B |
Exchange Loss (gain) | ---- | -1.08%6.59M | ---- | 291.10%6.66M | ---- | ---3.48M | ---- | ---- | ---- | ---- |
Special items | ---- | -2,611,543.01%-2.43B | ---- | 99.98%-93K | ---- | ---589.51M | ---- | ---- | ---- | -62.92%475K |
Operating profit before the change of operating capital | -23.86%218.06M | -22.37%490.48M | -8.17%286.39M | 177.46%631.85M | 110.81%311.87M | -52.27%227.73M | -34.34%147.94M | 49.39%477.1M | -17.25%225.3M | -54.02%319.37M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | -6,412.50%-505K | ---- | 180.00%8K | ---- | 72.97%-10K | ---- | -100.16%-37K | ---- | 1,431.85%22.66M |
Accounts receivable (increase)decrease | ---- | 211.59%714.41M | ---- | -81.57%-640.21M | ---- | ---352.6M | ---- | ---- | ---- | -3,927.18%-241.3M |
Accounts payable increase (decrease) | ---- | -707.79%-155.3M | ---- | -114.92%-19.23M | ---- | 74.88%128.83M | ---- | 300.65%73.67M | ---- | -32.59%-36.71M |
prepayments (increase)decrease | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -44,483.87%-544.37M | ---- | 97.02%-1.22M |
Financial assets at fair value (increase)decrease | ---- | ---- | ---- | ---- | ---- | ---12K | ---- | ---- | ---- | ---- |
Special items for working capital changes | 84.89%-44.13M | -1,645.95%-572K | 2.33%-292.07M | -98.86%37K | ---299.02M | --3.25M | ---- | ---- | ---- | -6.07%2.46M |
Cash from business operations | 3,163.26%173.93M | 3,907.37%1.05B | -144.18%-5.68M | -483.60%-27.54M | -91.31%12.85M | 12.77%7.18M | -34.34%147.94M | -90.24%6.37M | 191.06%225.3M | -89.75%65.24M |
China income tax paid | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 99.63%-2K |
Special items of business | ---- | ---- | ---- | ---- | ---- | ---- | 21.00%-163.07M | ---- | ---206.41M | ---- |
Net cash from operations | 3,163.26%173.93M | 3,907.37%1.05B | -144.18%-5.68M | -483.60%-27.54M | 184.96%12.85M | 12.77%7.18M | -180.06%-15.13M | -90.24%6.37M | -75.57%18.9M | -89.74%65.24M |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | 84.00%138K | ---- | 11.94%75K | ---- | -47.66%67K | ---- | -81.66%128K | ---- | 279.35%698K |
Sale of fixed assets | 1,392.86%1.46M | -73.44%98K | -73.87%98K | 3,254.55%369K | 3,309.09%375K | -71.79%11K | 450.00%11K | -79.58%39K | -93.10%2K | -98.98%191K |
Purchase of fixed assets | -21,668.18%-4.79M | 81.00%-579K | ---22K | -3.57%-3.05M | ---- | -347.95%-2.94M | ---- | 88.71%-657K | ---- | -975.42%-5.82M |
Sale of subsidiaries | ---- | ---- | ---- | ---1.29M | ---- | ---- | ---- | ---- | ---- | ---- |
Recovery of cash from investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -95.59%977K | ---- | 122.83%22.18M |
Cash on investment | ---- | ---- | ---- | ---- | --15.02M | ---- | ---- | 99.76%-26K | ---- | 9.29%-10.66M |
Other items in the investment business | 36.46%-176K | ---- | 84.20%-277K | --15.79M | -1,209.49%-1.75M | ---- | 122.04%158K | 37.11%-483K | -29.89%-717K | 99.30%-768K |
Net cash from investment operations | -1,642.29%-3.5M | -102.88%-343K | -101.47%-201K | 515.50%11.9M | 7,970.41%13.64M | -12,922.73%-2.87M | 123.64%169K | -100.38%-22K | -102.82%-715K | 106.26%5.82M |
Net cash before financing | 2,998.96%170.43M | 6,803.99%1.05B | -122.19%-5.88M | -462.42%-15.64M | 277.10%26.49M | -32.00%4.31M | -182.28%-14.96M | -91.07%6.34M | -82.30%18.18M | -86.91%71.06M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | ---- | ---- | --27M | --27M | ---- | ---- | ---- | ---- | ---- |
Refund | ---76.33M | ---1.05B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 49.12%-33.65M |
Interest paid - financing | -68,722.14%-96.35M | -36.64%-455K | -5.26%-140K | -71.65%-333K | -27.88%-133K | 21.46%-194K | 87.32%-104K | 99.46%-247K | 98.13%-820K | 93.09%-45.49M |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---34.9M | ---34.9M | ---- | ---- | ---- | ---- | ---- |
Other items of the financing business | 0.33%-596K | ---- | -23.30%-598K | ---- | 25.50%-485K | ---- | -19.89%-651K | ---- | 76.71%-543K | ---- |
Net cash from financing operations | -23,379.00%-173.28M | -11,003.43%-1.05B | 91.33%-738K | -523.03%-9.5M | -1,027.55%-8.51M | -4.74%-1.52M | 44.61%-755K | 98.17%-1.46M | 98.33%-1.36M | 85.46%-79.37M |
Effect of rate | 126.00%241K | 13.16%1.7M | 82.88%-927K | 268.42%1.5M | -863.61%-5.41M | -138.83%-893K | -88.46%709K | 34.19%2.3M | 326.39%6.14M | -38.06%1.71M |
Net Cash | 57.00%-2.85M | 75.72%-6.1M | -136.81%-6.62M | -1,000.72%-25.13M | 214.41%17.98M | -42.93%2.79M | -193.44%-15.71M | 158.85%4.89M | -19.45%16.82M | -149.23%-8.31M |
Begining period cash | -24.76%13.37M | -57.07%17.77M | -57.07%17.77M | 4.80%41.4M | 4.80%41.4M | 22.25%39.5M | 22.25%39.5M | -16.95%32.31M | -16.95%32.31M | -1.43%38.91M |
Cash at the end | 5.28%10.77M | -24.76%13.37M | -81.05%10.23M | -57.07%17.77M | 120.28%53.96M | 4.80%41.4M | -55.68%24.5M | 22.25%39.5M | -3.15%55.27M | -16.95%32.31M |
Cash balance analysis | ||||||||||
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data