(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | ---- | 17.80%355.82M | ---- | 102.54%566.07M | ---- | -2.31%302.06M | ---- | -11.54%279.49M | ---- | 38.49%309.22M |
Developing and for sale properties | ---- | -7.32%32.83B | ---- | -0.42%35.2B | ---- | 1.67%35.42B | ---- | 66.88%35.34B | ---- | 232.70%34.84B |
Accounts receivable | ---- | 30.12%7.49B | ---- | 28.67%7.2B | ---- | 15.25%5.76B | ---- | 12.64%5.6B | ---- | -6.54%5B |
Related party payments receivable | ---- | -1.76%901.9M | ---- | -5.41%856.78M | ---- | 8.04%918.08M | ---- | 9.67%905.81M | ---- | 4.10%849.73M |
Withholding and tax receivable | ---- | 106.77%617.91M | ---- | 169.81%366.76M | ---- | 185.60%298.85M | ---- | -46.38%135.94M | ---- | 1,259.81%104.64M |
Cash and equivalents | ---- | 40.90%12.59B | ---- | 38.59%14.59B | ---- | -6.85%8.94B | ---- | -9.54%10.53B | ---- | -7.45%9.6B |
Secured deposit | ---- | -16.33%487.88M | ---- | 14.89%626.28M | ---- | 24.21%583.07M | ---- | -32.29%545.09M | ---- | 300.34%469.41M |
Adjustment items of current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --371.88M | ---- | ---- |
Total current assets | ---- | 5.85%55.28B | ---- | 10.61%59.4B | ---- | 2.06%52.22B | ---- | 34.31%53.7B | ---- | 87.07%51.16B |
Non-current assets | ||||||||||
Property, plant and equipment | ---- | 35.93%10.29B | ---- | 26.80%10.06B | ---- | -6.84%7.57B | ---- | 2.11%7.93B | ---- | 5.75%8.13B |
Investment property | ---- | 1.71%25.5B | ---- | -0.22%24.98B | ---- | 5.32%25.07B | ---- | 11.93%25.04B | ---- | 11.79%23.81B |
Advance payment | ---- | -46.30%510.3M | ---- | 6.81%538.64M | ---- | 54.88%950.3M | ---- | -12.17%504.28M | ---- | 15.06%613.59M |
Associated company interest | ---- | -8.15%3.7B | ---- | -15.53%3.55B | ---- | -8.18%4.03B | ---- | -6.01%4.2B | ---- | -1.50%4.39B |
Intangible assets | ---- | -1.11%22.3B | ---- | 1.18%22.74B | ---- | 3.33%22.55B | ---- | 11.31%22.48B | ---- | 44.60%21.82B |
Goodwill | ---- | 1.25%851.73M | ---- | 7.86%843.32M | ---- | 4.50%841.2M | ---- | 27.36%781.89M | ---- | 35.50%804.96M |
Deferred tax assets | ---- | -1.59%1.26B | ---- | 7.54%1.31B | ---- | 4.71%1.28B | ---- | 55.12%1.22B | ---- | 78.88%1.22B |
Special items of non-current assets | ---- | 4.51%19.16B | ---- | 6.58%18.84B | ---- | 6.27%18.33B | ---- | 16.62%17.68B | ---- | 52.76%17.25B |
Total non-current assets | ---- | 4.18%84.69B | ---- | 4.29%83.93B | ---- | 3.08%81.29B | ---- | 10.61%80.48B | ---- | 26.69%78.87B |
Total assets | -3.94%138.49B | 4.83%139.97B | 9.01%142.23B | 6.82%143.34B | 8.54%144.17B | 2.68%133.51B | 12.93%130.47B | 19.01%134.19B | --132.83B | 45.12%130.03B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | ---- | 10.38%16.38B | ---- | -0.39%14.26B | ---- | -31.89%14.84B | ---- | 21.70%14.31B | ---- | 216.55%21.78B |
Tax payable | ---- | -16.31%2.68B | ---- | -2.63%3.29B | ---- | -13.45%3.21B | ---- | 27.08%3.38B | ---- | 43.73%3.7B |
Dividend payable | ---- | ---- | ---- | 0.19%2.79B | ---- | ---- | ---- | 3.00%2.78B | ---- | ---- |
Amounts payable to associated parties-current liabilities | ---- | -27.37%488.77M | ---- | -39.46%655.31M | ---- | -37.71%672.97M | ---- | -18.36%1.08B | ---- | -8.45%1.08B |
Bank loans and overdrafts | ---- | 51.84%15.25B | ---- | 64.86%11.67B | ---- | 44.98%10.04B | ---- | 39.30%7.08B | ---- | 21.76%6.93B |
Financial lease liabilities-current liabilities | ---- | -38.63%47.71M | ---- | -55.99%34.38M | ---- | -12.77%77.73M | ---- | 0.99%78.1M | ---- | 58.93%89.12M |
Total current liabilities | ---- | 28.03%45.67B | ---- | 31.45%43.09B | ---- | -4.23%35.67B | ---- | 16.39%32.78B | ---- | 88.42%37.24B |
Net current assets | ---- | -41.93%9.61B | ---- | -22.03%16.32B | ---- | 18.92%16.55B | ---- | 77.02%20.93B | ---- | 83.57%13.92B |
Total assets less current liabilities | -3.94%138.49B | -3.62%94.3B | 9.01%142.23B | -1.14%100.25B | 8.54%144.17B | 5.45%97.85B | 12.93%130.47B | 19.89%101.41B | --132.83B | 32.87%92.79B |
Non-current liabilities | ||||||||||
Long-term bank loan | ---- | -11.45%27.18B | ---- | 0.24%32.64B | ---- | 40.70%30.69B | ---- | 108.83%32.57B | ---- | 295.77%21.81B |
Payments payable to related parties-non-current liabilities | ---- | -96.09%4.42M | ---- | -28.11%102.31M | ---- | -2.36%113M | ---- | 1,016.23%142.32M | ---- | --115.73M |
Financial lease liabilities-non-current liabilities | ---- | -0.90%558.11M | ---- | -15.41%510.78M | ---- | -39.92%563.17M | ---- | -37.75%603.83M | ---- | 98.11%937.32M |
Deferred tax liability | ---- | 8.70%7.15B | ---- | 6.84%6.9B | ---- | 2.28%6.58B | ---- | 1.29%6.46B | ---- | 7.79%6.43B |
Special items of non-current liabilities | ---- | -0.72%1.38B | ---- | 10.31%1.84B | ---- | -12.09%1.39B | ---- | -6.92%1.66B | ---- | -17.76%1.58B |
Total non-current liabilities | ---- | -7.80%36.27B | ---- | 1.35%42B | ---- | 27.38%39.34B | ---- | 67.47%41.44B | ---- | 122.52%30.88B |
Total liabilities | ---- | 9.24%81.94B | ---- | 14.64%85.08B | ---- | 10.10%75.01B | ---- | 40.27%74.21B | ---- | 102.49%68.13B |
Total assets less total liabilities | ---- | -0.82%58.03B | ---- | -2.87%58.25B | ---- | -5.49%58.51B | ---- | 0.22%59.97B | ---- | 10.63%61.9B |
Total equity and non-current liabilities | ---- | -3.62%94.3B | ---- | -1.14%100.25B | ---- | 5.45%97.85B | ---- | 19.89%101.41B | ---- | 32.87%92.79B |
Equity | ||||||||||
Share capital | ---- | 0.00%8.97B | ---- | 0.00%8.97B | ---- | 0.00%8.97B | ---- | 0.00%8.97B | ---- | 0.00%8.97B |
Reserve | ---- | -4.44%32.84B | ---- | -8.15%32.66B | ---- | -7.74%34.36B | ---- | -0.53%35.56B | ---- | 5.62%37.24B |
Shareholders' Equity | -5.31%43.05B | -3.52%41.8B | -1.68%41.9B | -6.51%41.63B | -5.42%45.46B | -6.24%43.33B | -6.25%42.62B | -0.43%44.53B | --48.07B | 4.48%46.21B |
Non-controlling interest | ---- | 6.90%16.23B | ---- | 7.64%16.62B | ---- | -3.27%15.18B | ---- | 2.13%15.44B | ---- | 33.82%15.69B |
Total equity | ---- | -0.82%58.03B | ---- | -2.87%58.25B | ---- | -5.49%58.51B | ---- | 0.22%59.97B | ---- | 10.63%61.9B |
Total equity and total liabilities | -3.94%138.49B | 4.83%139.97B | 9.01%142.23B | 6.82%143.34B | 8.54%144.17B | 2.68%133.51B | 12.93%130.47B | 19.01%134.19B | --132.83B | 45.12%130.03B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion |
Auditor | -- | KPMG | -- | -- | -- | KPMG | -- | -- | -- | Ernst & Young |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data