CN Stock MarketDetailed Quotes

002712 Simei Media

Watchlist
  • 3.54
  • +0.16+4.73%
Market Closed Jul 26 15:00 CST
1.93BMarket Cap-14567P/E (TTM)

Simei Media Key Stats

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Operating Cash Flow
Goods sale service render cash
17.65%1.41B
35.04%5.73B
38.85%4.25B
37.02%2.64B
36.35%1.19B
-11.62%4.24B
-14.39%3.06B
-18.09%1.92B
-18.33%876.19M
17.10%4.8B
Refunds of taxes and levies
1,335.50%10.47M
-21.03%3.44M
-20.19%4.36M
-80.99%987.75K
-57.47%729.69K
116.45%4.35M
186.58%5.46M
172.64%5.2M
-8.25%1.72M
--2.01M
Cash received relating to other operating activities
-53.19%12.78M
29.95%67.36M
-26.36%59.09M
-12.31%45.5M
-7.82%27.3M
-55.36%51.83M
-2.55%80.25M
2.74%51.89M
-46.26%29.61M
-33.53%116.1M
Cash inflows from operating activities
16.86%1.43B
34.92%5.8B
37.08%4.31B
35.42%2.68B
34.73%1.22B
-12.60%4.3B
-14.02%3.15B
-17.50%1.98B
-19.67%907.52M
15.08%4.92B
Goods services cash paid
10.87%1.47B
35.46%5.79B
39.05%4.48B
40.48%2.81B
38.71%1.32B
-2.86%4.27B
-11.00%3.22B
-19.80%2B
-16.55%953.41M
10.42%4.4B
Staff behalf paid
-3.27%38.37M
-13.68%164.25M
-13.44%118.46M
-13.55%81.85M
-23.90%39.67M
-11.56%190.28M
-16.52%136.85M
-14.22%94.67M
-17.95%52.12M
18.72%215.15M
All taxes paid
-23.54%3.63M
33.40%26.89M
15.31%23.19M
2.23%16.18M
-56.23%4.74M
-31.26%20.16M
-0.10%20.11M
6.53%15.82M
63.85%10.84M
-26.49%29.32M
Cash paid relating to other operating activities
25.87%39.56M
23.47%148.2M
3.87%122.01M
4.97%80.21M
-35.37%31.43M
-28.16%120.03M
9.76%117.47M
-4.80%76.42M
14.96%48.63M
13.55%167.08M
Cash outflows from operating activities
10.69%1.55B
33.11%6.13B
35.68%4.75B
36.63%2.99B
31.30%1.4B
-4.30%4.6B
-10.61%3.5B
-18.98%2.19B
-15.13%1.07B
10.53%4.81B
Net cash flows from operating activities
32.27%-118.96M
-7.47%-326.22M
-23.14%-432.53M
-48.21%-306.76M
-11.53%-175.64M
-377.14%-303.55M
-38.59%-351.26M
30.86%-206.97M
-25.84%-157.48M
242.46%109.53M
Investing cash flow
Cash received from disposal of investments
----
-46.84%64.33M
-85.56%4.33M
--4.33M
--3.91M
17.72%121.01M
-75.37%30M
----
----
-75.09%102.8M
Cash received from returns on investments
----
4.97%2.52M
--802.7K
--802.7K
--1.22M
-51.92%2.41M
----
----
----
-79.48%5M
Net cash received from disposal of fix assets、 intangible assets 、other long-term asset
----
-32.86%382.63K
-9.47%366.22K
-87.43%50.83K
----
4.74%569.9K
-24.96%404.52K
7.30%404.52K
116.13%335K
458.71%544.1K
Cash received relating to other investing activities
----
520.58%63.47M
--90M
--90M
--30M
-79.55%10.23M
----
----
----
20,864.36%50M
Cash inflows from investing activities
----
-2.62%130.7M
214.10%95.5M
23,430.02%95.18M
10,387.55%35.13M
-15.24%134.22M
-81.38%30.4M
-99.73%404.52K
-99.53%335K
-63.80%158.35M
Cash paid to acquire fixed assets intangible assets and other long-term assets
-38.27%302.9K
-49.13%2.88M
-61.11%1.99M
-66.58%1.1M
-34.05%490.7K
-82.50%5.67M
-77.53%5.13M
-78.57%3.3M
-89.88%744.05K
-43.61%32.4M
Cash paid to acquire investments
----
----
----
----
----
19.34%110M
853.65%110M
10,524.69%80M
----
-80.59%92.18M
Cash paid relating to other investing activities
----
0.00%30M
--30M
--30M
----
200.00%30M
----
----
----
-86.82%10M
Cash outflows from investing activities
-38.27%302.9K
-77.43%32.88M
-72.21%31.99M
-62.66%31.1M
-34.05%490.7K
8.25%145.67M
99.00%115.13M
110.19%83.3M
-89.88%744.05K
-77.88%134.57M
Net cash flows from investing activities
-100.87%-302.9K
954.11%97.82M
174.96%63.51M
177.31%64.08M
8,569.07%34.64M
-148.18%-11.45M
-180.34%-84.72M
-173.95%-82.89M
-100.64%-409.05K
113.91%23.77M
Financing cash flow
Cash received from capital contributions
----
-81.81%1.3M
-80.73%1.3M
-83.73%1M
-89.80%500K
1,358.16%7.15M
1,276.53%6.75M
--6.15M
--4.9M
--490K
-Including: Cash received from capital contributions by minority shareholders of subsidiaries
----
-81.81%1.3M
----
-83.73%1M
----
1,358.16%7.15M
----
--6.15M
----
--490K
Cash from borrowing
-18.35%178M
95.21%570M
123.74%570M
291.36%410M
2,080.00%218M
-15.36%292M
1.91%254.76M
-34.52%104.76M
-87.50%10M
91.67%345M
Cash inflows from financing activities
-18.54%178M
90.98%571.3M
118.46%571.3M
270.57%411M
1,366.44%218.5M
-13.41%299.15M
4.40%261.51M
-30.68%110.91M
-81.38%14.9M
17.12%345.49M
Borrowing repayment
266.00%183M
-0.90%332M
11.90%235M
37.50%165M
25.00%50M
67.50%335M
90.91%210M
300.00%120M
33.33%40M
-45.95%200M
Dividend interest payment
48.94%4.2M
97.96%16.46M
91.55%12.46M
80.72%8.31M
10.07%2.82M
-37.29%8.32M
-14.07%6.5M
5.27%4.6M
51.93%2.56M
-6.65%13.26M
Cash payments relating to other financing activities
-80.90%2.4M
31.24%42.21M
-7.56%26.09M
-42.71%15.13M
--12.59M
-30.90%32.16M
--28.23M
--26.4M
----
-59.74%46.55M
Cash outflows from financing activities
189.87%189.61M
4.05%390.68M
11.78%273.55M
24.79%188.43M
53.68%65.41M
44.52%375.48M
108.16%244.73M
339.37%151M
34.32%42.56M
-48.02%259.81M
Net cash flows from financing activities
-107.58%-11.61M
336.62%180.62M
1,674.91%297.75M
655.15%222.57M
653.39%153.09M
-189.09%-76.34M
-87.38%16.78M
-131.91%-40.09M
-157.26%-27.66M
141.83%85.68M
Net cash flow
Net increase in cash and cash equivalents
-1,182.66%-130.87M
87.79%-47.77M
83.00%-71.27M
93.91%-20.11M
106.51%12.09M
-278.71%-391.34M
-2,682.75%-419.21M
-435.52%-329.95M
-1,319.76%-185.56M
148.38%218.99M
Add:Begin period cash and cash equivalents
-12.69%328.83M
-50.96%376.6M
-50.96%376.6M
-50.96%376.6M
-50.96%376.6M
39.89%767.94M
39.89%767.94M
39.89%767.94M
39.89%767.94M
-45.19%548.96M
End period cash equivalent
-49.07%197.96M
-12.69%328.83M
-12.45%305.33M
-18.61%356.49M
-33.26%388.69M
-50.96%376.6M
-34.68%348.74M
-10.13%437.99M
8.68%582.38M
39.89%767.94M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)
--
--
--
Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)
--
--
--
Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Operating Cash Flow
Goods sale service render cash 17.65%1.41B35.04%5.73B38.85%4.25B37.02%2.64B36.35%1.19B-11.62%4.24B-14.39%3.06B-18.09%1.92B-18.33%876.19M17.10%4.8B
Refunds of taxes and levies 1,335.50%10.47M-21.03%3.44M-20.19%4.36M-80.99%987.75K-57.47%729.69K116.45%4.35M186.58%5.46M172.64%5.2M-8.25%1.72M--2.01M
Cash received relating to other operating activities -53.19%12.78M29.95%67.36M-26.36%59.09M-12.31%45.5M-7.82%27.3M-55.36%51.83M-2.55%80.25M2.74%51.89M-46.26%29.61M-33.53%116.1M
Cash inflows from operating activities 16.86%1.43B34.92%5.8B37.08%4.31B35.42%2.68B34.73%1.22B-12.60%4.3B-14.02%3.15B-17.50%1.98B-19.67%907.52M15.08%4.92B
Goods services cash paid 10.87%1.47B35.46%5.79B39.05%4.48B40.48%2.81B38.71%1.32B-2.86%4.27B-11.00%3.22B-19.80%2B-16.55%953.41M10.42%4.4B
Staff behalf paid -3.27%38.37M-13.68%164.25M-13.44%118.46M-13.55%81.85M-23.90%39.67M-11.56%190.28M-16.52%136.85M-14.22%94.67M-17.95%52.12M18.72%215.15M
All taxes paid -23.54%3.63M33.40%26.89M15.31%23.19M2.23%16.18M-56.23%4.74M-31.26%20.16M-0.10%20.11M6.53%15.82M63.85%10.84M-26.49%29.32M
Cash paid relating to other operating activities 25.87%39.56M23.47%148.2M3.87%122.01M4.97%80.21M-35.37%31.43M-28.16%120.03M9.76%117.47M-4.80%76.42M14.96%48.63M13.55%167.08M
Cash outflows from operating activities 10.69%1.55B33.11%6.13B35.68%4.75B36.63%2.99B31.30%1.4B-4.30%4.6B-10.61%3.5B-18.98%2.19B-15.13%1.07B10.53%4.81B
Net cash flows from operating activities 32.27%-118.96M-7.47%-326.22M-23.14%-432.53M-48.21%-306.76M-11.53%-175.64M-377.14%-303.55M-38.59%-351.26M30.86%-206.97M-25.84%-157.48M242.46%109.53M
Investing cash flow
Cash received from disposal of investments -----46.84%64.33M-85.56%4.33M--4.33M--3.91M17.72%121.01M-75.37%30M---------75.09%102.8M
Cash received from returns on investments ----4.97%2.52M--802.7K--802.7K--1.22M-51.92%2.41M-------------79.48%5M
Net cash received from disposal of fix assets、 intangible assets 、other long-term asset -----32.86%382.63K-9.47%366.22K-87.43%50.83K----4.74%569.9K-24.96%404.52K7.30%404.52K116.13%335K458.71%544.1K
Cash received relating to other investing activities ----520.58%63.47M--90M--90M--30M-79.55%10.23M------------20,864.36%50M
Cash inflows from investing activities -----2.62%130.7M214.10%95.5M23,430.02%95.18M10,387.55%35.13M-15.24%134.22M-81.38%30.4M-99.73%404.52K-99.53%335K-63.80%158.35M
Cash paid to acquire fixed assets intangible assets and other long-term assets -38.27%302.9K-49.13%2.88M-61.11%1.99M-66.58%1.1M-34.05%490.7K-82.50%5.67M-77.53%5.13M-78.57%3.3M-89.88%744.05K-43.61%32.4M
Cash paid to acquire investments --------------------19.34%110M853.65%110M10,524.69%80M-----80.59%92.18M
Cash paid relating to other investing activities ----0.00%30M--30M--30M----200.00%30M-------------86.82%10M
Cash outflows from investing activities -38.27%302.9K-77.43%32.88M-72.21%31.99M-62.66%31.1M-34.05%490.7K8.25%145.67M99.00%115.13M110.19%83.3M-89.88%744.05K-77.88%134.57M
Net cash flows from investing activities -100.87%-302.9K954.11%97.82M174.96%63.51M177.31%64.08M8,569.07%34.64M-148.18%-11.45M-180.34%-84.72M-173.95%-82.89M-100.64%-409.05K113.91%23.77M
Financing cash flow
Cash received from capital contributions -----81.81%1.3M-80.73%1.3M-83.73%1M-89.80%500K1,358.16%7.15M1,276.53%6.75M--6.15M--4.9M--490K
-Including: Cash received from capital contributions by minority shareholders of subsidiaries -----81.81%1.3M-----83.73%1M----1,358.16%7.15M------6.15M------490K
Cash from borrowing -18.35%178M95.21%570M123.74%570M291.36%410M2,080.00%218M-15.36%292M1.91%254.76M-34.52%104.76M-87.50%10M91.67%345M
Cash inflows from financing activities -18.54%178M90.98%571.3M118.46%571.3M270.57%411M1,366.44%218.5M-13.41%299.15M4.40%261.51M-30.68%110.91M-81.38%14.9M17.12%345.49M
Borrowing repayment 266.00%183M-0.90%332M11.90%235M37.50%165M25.00%50M67.50%335M90.91%210M300.00%120M33.33%40M-45.95%200M
Dividend interest payment 48.94%4.2M97.96%16.46M91.55%12.46M80.72%8.31M10.07%2.82M-37.29%8.32M-14.07%6.5M5.27%4.6M51.93%2.56M-6.65%13.26M
Cash payments relating to other financing activities -80.90%2.4M31.24%42.21M-7.56%26.09M-42.71%15.13M--12.59M-30.90%32.16M--28.23M--26.4M-----59.74%46.55M
Cash outflows from financing activities 189.87%189.61M4.05%390.68M11.78%273.55M24.79%188.43M53.68%65.41M44.52%375.48M108.16%244.73M339.37%151M34.32%42.56M-48.02%259.81M
Net cash flows from financing activities -107.58%-11.61M336.62%180.62M1,674.91%297.75M655.15%222.57M653.39%153.09M-189.09%-76.34M-87.38%16.78M-131.91%-40.09M-157.26%-27.66M141.83%85.68M
Net cash flow
Net increase in cash and cash equivalents -1,182.66%-130.87M87.79%-47.77M83.00%-71.27M93.91%-20.11M106.51%12.09M-278.71%-391.34M-2,682.75%-419.21M-435.52%-329.95M-1,319.76%-185.56M148.38%218.99M
Add:Begin period cash and cash equivalents -12.69%328.83M-50.96%376.6M-50.96%376.6M-50.96%376.6M-50.96%376.6M39.89%767.94M39.89%767.94M39.89%767.94M39.89%767.94M-45.19%548.96M
End period cash equivalent -49.07%197.96M-12.69%328.83M-12.45%305.33M-18.61%356.49M-33.26%388.69M-50.96%376.6M-34.68%348.74M-10.13%437.99M8.68%582.38M39.89%767.94M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)------Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)------Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg