CN Stock MarketDetailed Quotes

002712 Simei Media

Watchlist
  • 3.60
  • -0.06-1.64%
Market Closed Aug 16 15:00 CST
1.96BMarket Cap-14814P/E (TTM)

Simei Media Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
9.87%1.33B
32.80%5.56B
33.74%4.14B
40.52%2.72B
42.91%1.21B
-5.95%4.19B
-14.36%3.09B
-17.98%1.94B
-18.74%846.92M
12.37%4.45B
Operating revenue
9.87%1.33B
32.80%5.56B
33.74%4.14B
40.52%2.72B
42.91%1.21B
-5.95%4.19B
-14.36%3.09B
-17.98%1.94B
-18.74%846.92M
12.37%4.45B
Other operating revenue
----
--1.49M
----
--0
----
--0
----
--0
----
--0
Total operating cost
9.92%1.33B
32.84%5.59B
32.56%4.14B
38.18%2.71B
39.61%1.21B
-4.30%4.21B
-12.11%3.12B
-15.55%1.96B
-15.61%867.57M
12.56%4.4B
Operating cost
10.64%1.28B
35.08%5.33B
35.18%3.96B
41.57%2.59B
44.35%1.15B
-4.40%3.95B
-12.85%2.93B
-16.61%1.83B
-16.99%799.02M
12.54%4.13B
Operating tax surcharges
15.17%716.44K
4.37%5.25M
86.29%3.89M
17.90%1.62M
-36.79%622.07K
70.25%5.03M
-31.48%2.09M
-35.26%1.37M
-18.84%984.11K
-41.38%2.95M
Operating expense
2.67%30.65M
-21.80%106.91M
-22.74%77.89M
-13.56%57.42M
-17.74%29.85M
0.01%136.72M
-0.38%100.82M
-0.66%66.43M
5.40%36.29M
13.00%136.7M
Administration expense
-29.58%15.58M
-7.01%93.73M
-5.68%64.76M
-2.42%44.92M
-8.36%22.13M
9.00%100.79M
1.56%68.66M
4.52%46.03M
-0.23%24.15M
5.19%92.47M
Financial expense
58.75%5.28M
178.13%20.33M
66.45%12.24M
57.25%8.01M
42.29%3.32M
-47.93%7.31M
109.35%7.36M
270.89%5.1M
1,208.92%2.34M
2,579.45%14.04M
-Interest expense (Financial expense)
17.44%4.84M
54.95%23.83M
44.40%17.09M
43.24%11.84M
0.19%4.12M
-31.24%15.38M
31.68%11.83M
73.98%8.26M
114.39%4.11M
115.74%22.37M
-Interest Income (Financial expense)
45.82%-454.4K
40.94%-4.89M
-0.66%-5.01M
-19.77%-3.96M
54.77%-838.62K
4.27%-8.28M
12.09%-4.98M
5.83%-3.3M
-2.54%-1.85M
19.52%-8.65M
Research and development
56.95%2.96M
208.14%30.41M
43.65%20.09M
-58.71%4.08M
-60.62%1.89M
-52.37%9.87M
-10.94%13.99M
-7.07%9.89M
-13.96%4.79M
-4.94%20.72M
Credit Impairment Loss
354.56%4.39M
-603.29%-43.19M
-109.76%-2.34M
-102.91%-765.91K
-56.51%964.83K
154.73%8.58M
280.00%23.95M
466.44%26.28M
174.16%2.22M
-120.67%-15.68M
Asset Impairment Loss
----
85.20%-58.27M
----
----
----
---393.76M
----
----
----
----
Other net revenue
12.71%5.6M
75.26%-87.35M
-89.27%4.7M
-88.98%4.13M
-41.83%4.97M
-1,383.00%-353.07M
268.33%43.83M
282.44%37.48M
83.56%8.54M
102.32%27.52M
Invest income
-32.32%-308.01K
-44.57%1.46M
40.18%-1.05M
15.90%-1.05M
78.39%-232.77K
-53.66%2.63M
-238.27%-1.75M
-203.95%-1.24M
-413.19%-1.08M
-45.64%5.68M
-Including: Investment income associates
9.29%-308.01K
-90.66%21.24K
35.71%-1.05M
6.79%-1.05M
64.46%-339.54K
-94.90%227.31K
-5,095.23%-1.63M
-1,446.06%-1.12M
-91.15%-955.49K
-47.98%4.45M
Asset deal income
---14.56K
131.36%637.02K
-76.85%87.09K
-100.98%-3.15K
----
-234.52%-2.03M
36.83%376.23K
204.66%321.11K
96.57%225.22K
534.74%1.51M
Other revenue
-63.71%1.54M
-61.84%12.02M
-62.38%8M
-50.92%5.95M
-40.96%4.24M
-12.50%31.51M
-10.16%21.26M
-22.70%12.11M
-0.15%7.18M
82.69%36.01M
Operating profit
-0.37%4.1M
68.34%-118.88M
-79.86%3.05M
21.17%17M
133.96%4.11M
-562.88%-375.46M
-78.95%15.16M
-71.87%14.03M
-164.26%-12.11M
107.15%81.11M
Add:Non operating Income
26.47%92.06K
-41.53%1.52M
-65.45%529.61K
-76.53%308.45K
-27.72%72.79K
106.77%2.6M
63.03%1.53M
695.35%1.31M
-35.11%100.71K
-60.47%1.26M
Less:Non operating expense
51.71%5.52K
69.42%3.02M
235.50%1.37M
224.23%871.58K
-91.62%3.64K
356.66%1.78M
29.33%408.04K
32.74%268.82K
-58.47%43.43K
1,585.47%390.63K
Total profit
0.05%4.18M
67.87%-120.38M
-86.40%2.21M
9.03%16.43M
134.69%4.18M
-557.01%-374.64M
-77.59%16.28M
-69.75%15.07M
-163.79%-12.05M
107.25%81.98M
Less:Income tax cost
-77.92%427.37K
-65.14%11.29M
-49.19%5.04M
-34.87%5.19M
68.07%1.94M
85.26%32.39M
-38.76%9.92M
-33.20%7.98M
-70.52%1.15M
15.62%17.48M
Net profit
67.31%3.76M
FPtoL-131.67M
SL-2.82M
58.36%11.24M
FLtoP2.24M
SL-407.03M
-88.72%6.37M
-81.26%7.1M
SL-13.2M
FLtoP64.5M
Net profit from continuing operation
67.31%3.76M
67.65%-131.67M
-144.37%-2.82M
58.36%11.24M
117.00%2.24M
-731.10%-407.03M
-88.72%6.37M
-81.26%7.1M
-188.10%-13.2M
105.63%64.5M
Less:Minority Profit
-124.19%-103.31K
23.80%2.6M
66.85%1.46M
-41.68%1.17M
23.70%427.09K
-59.27%2.1M
-85.29%877.16K
-53.20%2.01M
-86.16%345.27K
-33.18%5.16M
Net profit of parent company owners
112.31%3.86M
67.18%-134.27M
-178.13%-4.29M
97.77%10.07M
113.42%1.82M
-789.48%-409.13M
-89.13%5.49M
-84.84%5.09M
-208.47%-13.55M
105.14%59.34M
Earning per share
Basic earning per share
115.15%0.0071
64.95%-0.2467
-184.04%-0.0079
100.00%0.02
114.16%0.0033
-789.42%-0.7039
-89.56%0.0094
-83.33%0.01
-216.50%-0.0233
105.00%0.1021
Diluted earning per share
115.15%0.0071
64.95%-0.2467
-184.04%-0.0079
100.00%0.02
114.16%0.0033
-789.42%-0.7039
-89.56%0.0094
-83.33%0.01
-216.50%-0.0233
105.00%0.1021
Other composite income
-15.12%-5.84M
-643.60%-5.07M
153.73%932.98K
Other composite income of parent company owners
----
-15.12%-5.84M
----
----
----
-643.60%-5.07M
----
----
----
153.73%932.98K
Total composite income
67.31%3.76M
66.63%-137.51M
-144.37%-2.82M
58.36%11.24M
117.00%2.24M
-729.86%-412.1M
-88.72%6.37M
-81.26%7.1M
-188.10%-13.2M
105.70%65.43M
Total composite income of parent company owners
112.31%3.86M
66.17%-140.11M
-178.13%-4.29M
97.77%10.07M
113.42%1.82M
-787.22%-414.2M
-89.13%5.49M
-84.84%5.09M
-208.47%-13.55M
105.21%60.27M
Total composite income of minority owners
-124.19%-103.31K
23.80%2.6M
66.85%1.46M
-41.68%1.17M
23.70%427.09K
-59.27%2.1M
-85.29%877.16K
-53.20%2.01M
-86.16%345.27K
-33.18%5.16M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)
--
--
--
Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)
--
--
--
Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue 9.87%1.33B32.80%5.56B33.74%4.14B40.52%2.72B42.91%1.21B-5.95%4.19B-14.36%3.09B-17.98%1.94B-18.74%846.92M12.37%4.45B
Operating revenue 9.87%1.33B32.80%5.56B33.74%4.14B40.52%2.72B42.91%1.21B-5.95%4.19B-14.36%3.09B-17.98%1.94B-18.74%846.92M12.37%4.45B
Other operating revenue ------1.49M------0------0------0------0
Total operating cost 9.92%1.33B32.84%5.59B32.56%4.14B38.18%2.71B39.61%1.21B-4.30%4.21B-12.11%3.12B-15.55%1.96B-15.61%867.57M12.56%4.4B
Operating cost 10.64%1.28B35.08%5.33B35.18%3.96B41.57%2.59B44.35%1.15B-4.40%3.95B-12.85%2.93B-16.61%1.83B-16.99%799.02M12.54%4.13B
Operating tax surcharges 15.17%716.44K4.37%5.25M86.29%3.89M17.90%1.62M-36.79%622.07K70.25%5.03M-31.48%2.09M-35.26%1.37M-18.84%984.11K-41.38%2.95M
Operating expense 2.67%30.65M-21.80%106.91M-22.74%77.89M-13.56%57.42M-17.74%29.85M0.01%136.72M-0.38%100.82M-0.66%66.43M5.40%36.29M13.00%136.7M
Administration expense -29.58%15.58M-7.01%93.73M-5.68%64.76M-2.42%44.92M-8.36%22.13M9.00%100.79M1.56%68.66M4.52%46.03M-0.23%24.15M5.19%92.47M
Financial expense 58.75%5.28M178.13%20.33M66.45%12.24M57.25%8.01M42.29%3.32M-47.93%7.31M109.35%7.36M270.89%5.1M1,208.92%2.34M2,579.45%14.04M
-Interest expense (Financial expense) 17.44%4.84M54.95%23.83M44.40%17.09M43.24%11.84M0.19%4.12M-31.24%15.38M31.68%11.83M73.98%8.26M114.39%4.11M115.74%22.37M
-Interest Income (Financial expense) 45.82%-454.4K40.94%-4.89M-0.66%-5.01M-19.77%-3.96M54.77%-838.62K4.27%-8.28M12.09%-4.98M5.83%-3.3M-2.54%-1.85M19.52%-8.65M
Research and development 56.95%2.96M208.14%30.41M43.65%20.09M-58.71%4.08M-60.62%1.89M-52.37%9.87M-10.94%13.99M-7.07%9.89M-13.96%4.79M-4.94%20.72M
Credit Impairment Loss 354.56%4.39M-603.29%-43.19M-109.76%-2.34M-102.91%-765.91K-56.51%964.83K154.73%8.58M280.00%23.95M466.44%26.28M174.16%2.22M-120.67%-15.68M
Asset Impairment Loss ----85.20%-58.27M---------------393.76M----------------
Other net revenue 12.71%5.6M75.26%-87.35M-89.27%4.7M-88.98%4.13M-41.83%4.97M-1,383.00%-353.07M268.33%43.83M282.44%37.48M83.56%8.54M102.32%27.52M
Invest income -32.32%-308.01K-44.57%1.46M40.18%-1.05M15.90%-1.05M78.39%-232.77K-53.66%2.63M-238.27%-1.75M-203.95%-1.24M-413.19%-1.08M-45.64%5.68M
-Including: Investment income associates 9.29%-308.01K-90.66%21.24K35.71%-1.05M6.79%-1.05M64.46%-339.54K-94.90%227.31K-5,095.23%-1.63M-1,446.06%-1.12M-91.15%-955.49K-47.98%4.45M
Asset deal income ---14.56K131.36%637.02K-76.85%87.09K-100.98%-3.15K-----234.52%-2.03M36.83%376.23K204.66%321.11K96.57%225.22K534.74%1.51M
Other revenue -63.71%1.54M-61.84%12.02M-62.38%8M-50.92%5.95M-40.96%4.24M-12.50%31.51M-10.16%21.26M-22.70%12.11M-0.15%7.18M82.69%36.01M
Operating profit -0.37%4.1M68.34%-118.88M-79.86%3.05M21.17%17M133.96%4.11M-562.88%-375.46M-78.95%15.16M-71.87%14.03M-164.26%-12.11M107.15%81.11M
Add:Non operating Income 26.47%92.06K-41.53%1.52M-65.45%529.61K-76.53%308.45K-27.72%72.79K106.77%2.6M63.03%1.53M695.35%1.31M-35.11%100.71K-60.47%1.26M
Less:Non operating expense 51.71%5.52K69.42%3.02M235.50%1.37M224.23%871.58K-91.62%3.64K356.66%1.78M29.33%408.04K32.74%268.82K-58.47%43.43K1,585.47%390.63K
Total profit 0.05%4.18M67.87%-120.38M-86.40%2.21M9.03%16.43M134.69%4.18M-557.01%-374.64M-77.59%16.28M-69.75%15.07M-163.79%-12.05M107.25%81.98M
Less:Income tax cost -77.92%427.37K-65.14%11.29M-49.19%5.04M-34.87%5.19M68.07%1.94M85.26%32.39M-38.76%9.92M-33.20%7.98M-70.52%1.15M15.62%17.48M
Net profit 67.31%3.76MFPtoL-131.67MSL-2.82M58.36%11.24MFLtoP2.24MSL-407.03M-88.72%6.37M-81.26%7.1MSL-13.2MFLtoP64.5M
Net profit from continuing operation 67.31%3.76M67.65%-131.67M-144.37%-2.82M58.36%11.24M117.00%2.24M-731.10%-407.03M-88.72%6.37M-81.26%7.1M-188.10%-13.2M105.63%64.5M
Less:Minority Profit -124.19%-103.31K23.80%2.6M66.85%1.46M-41.68%1.17M23.70%427.09K-59.27%2.1M-85.29%877.16K-53.20%2.01M-86.16%345.27K-33.18%5.16M
Net profit of parent company owners 112.31%3.86M67.18%-134.27M-178.13%-4.29M97.77%10.07M113.42%1.82M-789.48%-409.13M-89.13%5.49M-84.84%5.09M-208.47%-13.55M105.14%59.34M
Earning per share
Basic earning per share 115.15%0.007164.95%-0.2467-184.04%-0.0079100.00%0.02114.16%0.0033-789.42%-0.7039-89.56%0.0094-83.33%0.01-216.50%-0.0233105.00%0.1021
Diluted earning per share 115.15%0.007164.95%-0.2467-184.04%-0.0079100.00%0.02114.16%0.0033-789.42%-0.7039-89.56%0.0094-83.33%0.01-216.50%-0.0233105.00%0.1021
Other composite income -15.12%-5.84M-643.60%-5.07M153.73%932.98K
Other composite income of parent company owners -----15.12%-5.84M-------------643.60%-5.07M------------153.73%932.98K
Total composite income 67.31%3.76M66.63%-137.51M-144.37%-2.82M58.36%11.24M117.00%2.24M-729.86%-412.1M-88.72%6.37M-81.26%7.1M-188.10%-13.2M105.70%65.43M
Total composite income of parent company owners 112.31%3.86M66.17%-140.11M-178.13%-4.29M97.77%10.07M113.42%1.82M-787.22%-414.2M-89.13%5.49M-84.84%5.09M-208.47%-13.55M105.21%60.27M
Total composite income of minority owners -124.19%-103.31K23.80%2.6M66.85%1.46M-41.68%1.17M23.70%427.09K-59.27%2.1M-85.29%877.16K-53.20%2.01M-86.16%345.27K-33.18%5.16M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)------Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)------Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg