CN Stock MarketDetailed Quotes

002714 Muyuan Foods

Watchlist
  • 44.55
  • +0.04+0.09%
Market Closed Nov 6 15:00 CST
243.48BMarket Cap30.20P/E (TTM)

Muyuan Foods Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Total operating revenue
16.64%96.78B
9.63%56.87B
8.57%26.27B
-11.19%110.86B
2.72%82.97B
17.17%51.87B
32.39%24.2B
58.23%124.83B
43.52%80.77B
6.57%44.27B
Operating revenue
16.64%96.78B
9.63%56.87B
8.57%26.27B
-11.19%110.86B
2.72%82.97B
17.17%51.87B
32.39%24.2B
58.23%124.83B
43.52%80.77B
6.57%44.27B
Other operating revenue
----
-32.00%172.04M
----
11.22%543.94M
----
42.54%252.99M
----
310.90%489.05M
----
423.65%177.49M
Total operating cost
1.12%87.26B
2.66%57.3B
13.29%29.5B
4.45%117.18B
7.07%86.29B
5.67%55.82B
5.71%26.04B
53.89%112.18B
68.90%80.59B
69.61%52.82B
Operating cost
1.18%80.07B
2.60%52.46B
13.42%26.93B
4.30%107.41B
7.02%79.13B
5.50%51.13B
5.58%23.74B
56.80%102.99B
73.14%73.94B
73.71%48.47B
Operating tax surcharges
19.51%162.34M
14.40%103.65M
22.16%52.32M
2.30%189.56M
3.97%135.84M
22.70%90.6M
21.25%42.83M
101.04%185.3M
126.67%130.65M
90.95%73.84M
Operating expense
12.07%789.21M
16.91%530.46M
36.62%280.08M
29.51%982.63M
25.24%704.18M
20.04%453.75M
4.96%205M
8.43%758.74M
6.55%562.28M
7.20%378M
Administration expense
-7.41%2.69B
-8.52%1.76B
-9.29%927.24M
-7.74%3.88B
-5.10%2.9B
-4.40%1.92B
6.84%1.02B
22.06%4.2B
26.96%3.06B
28.53%2.01B
Financial expense
0.26%2.29B
5.71%1.57B
17.09%831.39M
5.04%3.05B
7.01%2.28B
5.46%1.49B
0.12%710.06M
33.52%2.91B
37.87%2.13B
43.71%1.41B
-Interest expense (Financial expense)
0.26%2.43B
6.57%1.67B
15.36%873.14M
12.09%3.24B
10.70%2.42B
8.57%1.57B
6.00%756.9M
30.26%2.89B
39.51%2.19B
44.69%1.44B
-Interest Income (Financial expense)
8.72%-184.7M
18.77%-119.99M
12.68%-53.78M
-56.50%-249.84M
-106.10%-202.35M
-142.24%-147.7M
-139.45%-61.59M
-92.44%-159.64M
-59.37%-98.18M
-49.99%-60.97M
Research and development
11.51%1.27B
19.55%875.59M
52.28%475.75M
45.11%1.66B
48.41%1.14B
50.60%732.42M
27.89%312.43M
41.36%1.14B
64.09%766.01M
58.71%486.33M
Credit Impairment Loss
-11.14%9.16M
-20.28%9.37M
31.66%11.87M
81.97%-4.17M
149.33%10.3M
204.49%11.75M
75.57%9.02M
-31.39%-23.11M
-30.01%-20.89M
27.72%-11.24M
Asset Impairment Loss
---12.47M
---19.18M
---2.97M
---202.48M
----
----
----
----
----
----
Other net revenue
36.84%2.6B
25.71%1.59B
20.63%779.77M
16.85%2.58B
27.56%1.9B
21.58%1.27B
19.32%646.39M
31.69%2.21B
25.08%1.49B
47.22%1.04B
Fair value change income
---1.44M
---3.13M
----
----
----
----
----
----
----
----
Invest income
907.63%42.17M
323.05%7.75M
-116.37%-1.85M
-113.62%-6.39M
-118.24%-5.22M
-93.11%1.83M
71.80%11.32M
470.12%46.89M
-2.08%28.63M
26.92%26.58M
-Including: Investment income associates
603.11%37.49M
1,542.02%10.02M
-149.37%-5.31M
-147.65%-21.98M
-126.41%-7.45M
-97.72%610.31K
61.38%10.76M
357.01%46.13M
17.86%28.21M
70.96%26.73M
Exchange income
----
----
----
----
----
----
262.10%9.09M
----
-14,094.58%-188.04M
-1,459.09%-105.28M
Asset deal income
190.35%7.59M
499.70%4.23M
224.68%1.67M
-351.75%-10.13M
-165.40%-8.4M
33.19%-1.06M
138.60%513.31K
-2,322.90%-2.24M
-868.32%-3.17M
-4,350.43%-1.58M
Other revenue
34.23%2.55B
27.04%1.59B
25.08%771.06M
28.20%2.81B
13.76%1.9B
10.66%1.25B
14.81%616.45M
29.19%2.19B
42.29%1.67B
63.19%1.13B
Operating profit
951.48%12.11B
143.09%1.16B
-105.29%-2.44B
-125.12%-3.73B
-185.05%-1.42B
64.31%-2.68B
79.51%-1.19B
93.70%14.85B
-82.86%1.67B
-167.69%-7.51B
Add:Non operating Income
-75.37%64.3M
-69.03%47.72M
-68.27%23.17M
-58.30%157.19M
-6.90%261.12M
-9.25%154.05M
12.24%73.02M
16.84%376.91M
23.08%280.46M
2.70%169.75M
Less:Non operating expense
82.84%965.56M
-22.69%198.51M
-28.98%47.04M
98.08%595.36M
189.50%528.09M
234.74%256.76M
65.13%66.24M
-20.96%300.57M
-38.71%182.41M
-34.60%76.7M
Total profit
763.61%11.21B
136.09%1B
-108.48%-2.47B
-127.93%-4.17B
-195.41%-1.69B
62.48%-2.78B
79.54%-1.18B
96.17%14.93B
-81.72%1.77B
-166.56%-7.42B
Less:Income tax cost
-207.71%-32.32M
-539.52%-19.84M
-153.73%-9.02M
34.11%-2.22M
80.62%-10.5M
113.33%4.51M
167.60%16.79M
87.96%-3.37M
-113.55%-54.2M
-155.00%-33.86M
Net profit
FLtoP11.25B
FLtoP1.02B
FPtoL-2.46B
SL-4.17B
SL-1.68B
FPtoL-2.79B
FPtoL-1.2B
95.50%14.93B
-81.21%1.83B
SL-7.39B
Net profit from continuing operation
769.69%11.25B
136.74%1.02B
-104.81%-2.46B
-127.91%-4.17B
-192.00%-1.68B
62.25%-2.79B
79.16%-1.2B
95.50%14.93B
-81.21%1.83B
-166.18%-7.39B
Less:Minority Profit
368.83%764.58M
2,053.74%195.5M
-3,171.97%-79.88M
-94.28%95.41M
-47.88%163.08M
98.58%-10.01M
99.58%-2.44M
126.90%1.67B
-69.03%312.9M
-143.02%-704.37M
Net profit of parent company owners
668.90%10.48B
129.84%829.29M
-98.56%-2.38B
-132.14%-4.26B
-221.82%-1.84B
58.42%-2.78B
76.87%-1.2B
92.16%13.27B
-82.63%1.51B
-170.16%-6.68B
Earning per share
Basic earning per share
670.59%1.94
128.85%0.15
-100.00%-0.44
-131.73%-0.79
-217.24%-0.34
59.38%-0.52
77.78%-0.22
94.53%2.49
-82.53%0.29
-170.33%-1.28
Diluted earning per share
661.76%1.91
128.85%0.15
-100.00%-0.44
-132.24%-0.79
-217.24%-0.34
59.38%-0.52
77.78%-0.22
91.41%2.45
-82.53%0.29
-170.33%-1.28
Other composite income
-228.75%-31.83M
-164.58%-16.35M
-148.37%-31.75M
-113.64%-7.75M
-69.19%24.72M
-26.83%25.31M
-152.81%-12.78M
299.21%56.85M
507.11%80.22M
282.38%34.6M
Other composite income of parent company owners
-228.75%-31.83M
-164.58%-16.35M
-148.37%-31.75M
-113.64%-7.75M
-69.19%24.72M
-26.83%25.31M
-152.81%-12.78M
299.21%56.85M
507.11%80.22M
282.38%34.6M
Total composite income
777.77%11.21B
136.49%1.01B
-105.27%-2.49B
-127.86%-4.18B
-186.83%-1.65B
62.41%-2.76B
78.95%-1.21B
96.98%14.99B
-80.35%1.91B
-165.98%-7.35B
Total composite income of parent company owners
674.89%10.45B
129.52%812.94M
-99.09%-2.41B
-132.06%-4.27B
-214.13%-1.82B
58.58%-2.75B
76.65%-1.21B
93.78%13.32B
-81.66%1.59B
-169.94%-6.65B
Total composite income of minority owners
368.83%764.58M
2,053.74%195.5M
-3,171.97%-79.88M
-94.28%95.41M
-47.88%163.08M
98.58%-10.01M
99.58%-2.44M
126.90%1.67B
-69.03%312.9M
-143.02%-704.37M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
KPMG Huazhen Certified Public Accountants (Special General Partnership)
--
--
--
ZTE Accounting firm (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Total operating revenue 16.64%96.78B9.63%56.87B8.57%26.27B-11.19%110.86B2.72%82.97B17.17%51.87B32.39%24.2B58.23%124.83B43.52%80.77B6.57%44.27B
Operating revenue 16.64%96.78B9.63%56.87B8.57%26.27B-11.19%110.86B2.72%82.97B17.17%51.87B32.39%24.2B58.23%124.83B43.52%80.77B6.57%44.27B
Other operating revenue -----32.00%172.04M----11.22%543.94M----42.54%252.99M----310.90%489.05M----423.65%177.49M
Total operating cost 1.12%87.26B2.66%57.3B13.29%29.5B4.45%117.18B7.07%86.29B5.67%55.82B5.71%26.04B53.89%112.18B68.90%80.59B69.61%52.82B
Operating cost 1.18%80.07B2.60%52.46B13.42%26.93B4.30%107.41B7.02%79.13B5.50%51.13B5.58%23.74B56.80%102.99B73.14%73.94B73.71%48.47B
Operating tax surcharges 19.51%162.34M14.40%103.65M22.16%52.32M2.30%189.56M3.97%135.84M22.70%90.6M21.25%42.83M101.04%185.3M126.67%130.65M90.95%73.84M
Operating expense 12.07%789.21M16.91%530.46M36.62%280.08M29.51%982.63M25.24%704.18M20.04%453.75M4.96%205M8.43%758.74M6.55%562.28M7.20%378M
Administration expense -7.41%2.69B-8.52%1.76B-9.29%927.24M-7.74%3.88B-5.10%2.9B-4.40%1.92B6.84%1.02B22.06%4.2B26.96%3.06B28.53%2.01B
Financial expense 0.26%2.29B5.71%1.57B17.09%831.39M5.04%3.05B7.01%2.28B5.46%1.49B0.12%710.06M33.52%2.91B37.87%2.13B43.71%1.41B
-Interest expense (Financial expense) 0.26%2.43B6.57%1.67B15.36%873.14M12.09%3.24B10.70%2.42B8.57%1.57B6.00%756.9M30.26%2.89B39.51%2.19B44.69%1.44B
-Interest Income (Financial expense) 8.72%-184.7M18.77%-119.99M12.68%-53.78M-56.50%-249.84M-106.10%-202.35M-142.24%-147.7M-139.45%-61.59M-92.44%-159.64M-59.37%-98.18M-49.99%-60.97M
Research and development 11.51%1.27B19.55%875.59M52.28%475.75M45.11%1.66B48.41%1.14B50.60%732.42M27.89%312.43M41.36%1.14B64.09%766.01M58.71%486.33M
Credit Impairment Loss -11.14%9.16M-20.28%9.37M31.66%11.87M81.97%-4.17M149.33%10.3M204.49%11.75M75.57%9.02M-31.39%-23.11M-30.01%-20.89M27.72%-11.24M
Asset Impairment Loss ---12.47M---19.18M---2.97M---202.48M------------------------
Other net revenue 36.84%2.6B25.71%1.59B20.63%779.77M16.85%2.58B27.56%1.9B21.58%1.27B19.32%646.39M31.69%2.21B25.08%1.49B47.22%1.04B
Fair value change income ---1.44M---3.13M--------------------------------
Invest income 907.63%42.17M323.05%7.75M-116.37%-1.85M-113.62%-6.39M-118.24%-5.22M-93.11%1.83M71.80%11.32M470.12%46.89M-2.08%28.63M26.92%26.58M
-Including: Investment income associates 603.11%37.49M1,542.02%10.02M-149.37%-5.31M-147.65%-21.98M-126.41%-7.45M-97.72%610.31K61.38%10.76M357.01%46.13M17.86%28.21M70.96%26.73M
Exchange income ------------------------262.10%9.09M-----14,094.58%-188.04M-1,459.09%-105.28M
Asset deal income 190.35%7.59M499.70%4.23M224.68%1.67M-351.75%-10.13M-165.40%-8.4M33.19%-1.06M138.60%513.31K-2,322.90%-2.24M-868.32%-3.17M-4,350.43%-1.58M
Other revenue 34.23%2.55B27.04%1.59B25.08%771.06M28.20%2.81B13.76%1.9B10.66%1.25B14.81%616.45M29.19%2.19B42.29%1.67B63.19%1.13B
Operating profit 951.48%12.11B143.09%1.16B-105.29%-2.44B-125.12%-3.73B-185.05%-1.42B64.31%-2.68B79.51%-1.19B93.70%14.85B-82.86%1.67B-167.69%-7.51B
Add:Non operating Income -75.37%64.3M-69.03%47.72M-68.27%23.17M-58.30%157.19M-6.90%261.12M-9.25%154.05M12.24%73.02M16.84%376.91M23.08%280.46M2.70%169.75M
Less:Non operating expense 82.84%965.56M-22.69%198.51M-28.98%47.04M98.08%595.36M189.50%528.09M234.74%256.76M65.13%66.24M-20.96%300.57M-38.71%182.41M-34.60%76.7M
Total profit 763.61%11.21B136.09%1B-108.48%-2.47B-127.93%-4.17B-195.41%-1.69B62.48%-2.78B79.54%-1.18B96.17%14.93B-81.72%1.77B-166.56%-7.42B
Less:Income tax cost -207.71%-32.32M-539.52%-19.84M-153.73%-9.02M34.11%-2.22M80.62%-10.5M113.33%4.51M167.60%16.79M87.96%-3.37M-113.55%-54.2M-155.00%-33.86M
Net profit FLtoP11.25BFLtoP1.02BFPtoL-2.46BSL-4.17BSL-1.68BFPtoL-2.79BFPtoL-1.2B95.50%14.93B-81.21%1.83BSL-7.39B
Net profit from continuing operation 769.69%11.25B136.74%1.02B-104.81%-2.46B-127.91%-4.17B-192.00%-1.68B62.25%-2.79B79.16%-1.2B95.50%14.93B-81.21%1.83B-166.18%-7.39B
Less:Minority Profit 368.83%764.58M2,053.74%195.5M-3,171.97%-79.88M-94.28%95.41M-47.88%163.08M98.58%-10.01M99.58%-2.44M126.90%1.67B-69.03%312.9M-143.02%-704.37M
Net profit of parent company owners 668.90%10.48B129.84%829.29M-98.56%-2.38B-132.14%-4.26B-221.82%-1.84B58.42%-2.78B76.87%-1.2B92.16%13.27B-82.63%1.51B-170.16%-6.68B
Earning per share
Basic earning per share 670.59%1.94128.85%0.15-100.00%-0.44-131.73%-0.79-217.24%-0.3459.38%-0.5277.78%-0.2294.53%2.49-82.53%0.29-170.33%-1.28
Diluted earning per share 661.76%1.91128.85%0.15-100.00%-0.44-132.24%-0.79-217.24%-0.3459.38%-0.5277.78%-0.2291.41%2.45-82.53%0.29-170.33%-1.28
Other composite income -228.75%-31.83M-164.58%-16.35M-148.37%-31.75M-113.64%-7.75M-69.19%24.72M-26.83%25.31M-152.81%-12.78M299.21%56.85M507.11%80.22M282.38%34.6M
Other composite income of parent company owners -228.75%-31.83M-164.58%-16.35M-148.37%-31.75M-113.64%-7.75M-69.19%24.72M-26.83%25.31M-152.81%-12.78M299.21%56.85M507.11%80.22M282.38%34.6M
Total composite income 777.77%11.21B136.49%1.01B-105.27%-2.49B-127.86%-4.18B-186.83%-1.65B62.41%-2.76B78.95%-1.21B96.98%14.99B-80.35%1.91B-165.98%-7.35B
Total composite income of parent company owners 674.89%10.45B129.52%812.94M-99.09%-2.41B-132.06%-4.27B-214.13%-1.82B58.58%-2.75B76.65%-1.21B93.78%13.32B-81.66%1.59B-169.94%-6.65B
Total composite income of minority owners 368.83%764.58M2,053.74%195.5M-3,171.97%-79.88M-94.28%95.41M-47.88%163.08M98.58%-10.01M99.58%-2.44M126.90%1.67B-69.03%312.9M-143.02%-704.37M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------KPMG Huazhen Certified Public Accountants (Special General Partnership)------ZTE Accounting firm (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data