CN Stock MarketDetailed Quotes

002714 Muyuan Foods

Watchlist
  • 43.30
  • -0.45-1.03%
Not Open Aug 9 15:00 CST
236.65BMarket Cap-360833P/E (TTM)

Muyuan Foods Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
Total operating revenue
9.63%56.87B
8.57%26.27B
-11.19%110.86B
2.72%82.97B
17.17%51.87B
32.39%24.2B
58.23%124.83B
43.52%80.77B
6.57%44.27B
-9.30%18.28B
Operating revenue
9.63%56.87B
8.57%26.27B
-11.19%110.86B
2.72%82.97B
17.17%51.87B
32.39%24.2B
58.23%124.83B
43.52%80.77B
6.57%44.27B
-9.30%18.28B
Other operating revenue
-32.00%172.04M
----
11.22%543.94M
----
42.54%252.99M
----
310.90%489.05M
----
423.65%177.49M
----
Total operating cost
2.66%57.3B
13.29%29.5B
4.45%117.18B
7.04%86.26B
5.67%55.82B
5.71%26.04B
53.89%112.18B
68.90%80.59B
69.61%52.82B
98.43%24.63B
Operating cost
2.60%52.46B
13.42%26.93B
4.30%107.41B
7.02%79.13B
5.50%51.13B
5.58%23.74B
56.80%102.99B
73.14%73.94B
73.71%48.47B
106.19%22.49B
Operating tax surcharges
14.40%103.65M
22.16%52.32M
2.30%189.56M
3.97%135.84M
22.70%90.6M
21.25%42.83M
101.04%185.3M
126.67%130.65M
90.95%73.84M
105.01%35.32M
Operating expense
16.91%530.46M
36.62%280.08M
29.51%982.63M
25.24%704.18M
20.04%453.75M
4.96%205M
8.43%758.74M
6.55%562.28M
7.20%378M
25.24%195.32M
Administration expense
-8.52%1.76B
-9.29%927.24M
-7.74%3.88B
-5.10%2.9B
-4.40%1.92B
6.84%1.02B
22.06%4.2B
26.96%3.06B
28.53%2.01B
24.47%956.72M
Financial expense
5.71%1.57B
17.09%831.39M
5.04%3.05B
5.66%2.25B
5.46%1.49B
0.12%710.06M
33.52%2.91B
37.87%2.13B
43.71%1.41B
64.17%709.2M
-Interest expense (Financial expense)
6.57%1.67B
15.36%873.14M
12.09%3.24B
10.70%2.42B
8.57%1.57B
6.00%756.9M
30.26%2.89B
39.51%2.19B
44.69%1.44B
64.22%714.05M
-Interest Income (Financial expense)
18.77%-119.99M
12.68%-53.78M
-56.50%-249.84M
-106.10%-202.35M
-142.24%-147.7M
-139.45%-61.59M
-92.44%-159.64M
-59.37%-98.18M
-49.99%-60.97M
-24.65%-25.72M
Research and development
19.55%875.59M
52.28%475.75M
45.11%1.66B
48.41%1.14B
50.60%732.42M
27.89%312.43M
41.36%1.14B
64.09%766.01M
58.71%486.33M
85.35%244.3M
Credit Impairment Loss
-20.28%9.37M
31.66%11.87M
81.97%-4.17M
149.33%10.3M
204.49%11.75M
75.57%9.02M
-31.39%-23.11M
-30.01%-20.89M
27.72%-11.24M
148.41%5.14M
Asset Impairment Loss
---19.18M
---2.97M
---202.48M
----
----
----
----
----
----
----
Other net revenue
25.71%1.59B
20.63%779.77M
16.85%2.58B
25.63%1.87B
21.58%1.27B
19.32%646.39M
31.69%2.21B
25.08%1.49B
47.22%1.04B
79.63%541.74M
Fair value change income
---3.13M
----
----
----
----
----
----
----
----
----
Invest income
323.05%7.75M
-116.37%-1.85M
-113.62%-6.39M
-118.24%-5.22M
-93.11%1.83M
71.80%11.32M
470.12%46.89M
-2.08%28.63M
26.92%26.58M
-33.94%6.59M
-Including: Investment income associates
1,542.02%10.02M
-149.37%-5.31M
-147.65%-21.98M
-126.41%-7.45M
-97.72%610.31K
61.38%10.76M
357.01%46.13M
17.86%28.21M
70.96%26.73M
-33.17%6.67M
Exchange income
----
----
----
84.74%-28.69M
----
262.10%9.09M
----
-14,094.58%-188.04M
-1,459.09%-105.28M
68.77%-5.6M
Asset deal income
499.70%4.23M
224.68%1.67M
-351.75%-10.13M
-165.40%-8.4M
33.19%-1.06M
138.60%513.31K
-2,322.90%-2.24M
-868.32%-3.17M
-4,350.43%-1.58M
---1.33M
Other revenue
27.04%1.59B
25.08%771.06M
28.20%2.81B
13.76%1.9B
10.66%1.25B
14.81%616.45M
29.19%2.19B
42.29%1.67B
63.19%1.13B
67.72%536.95M
Operating profit
143.09%1.16B
-105.29%-2.44B
-125.12%-3.73B
-185.05%-1.42B
64.31%-2.68B
79.51%-1.19B
93.70%14.85B
-82.86%1.67B
-167.69%-7.51B
-172.24%-5.81B
Add:Non operating Income
-69.03%47.72M
-68.27%23.17M
-58.30%157.19M
-6.90%261.12M
-9.25%154.05M
12.24%73.02M
16.84%376.91M
23.08%280.46M
2.70%169.75M
38.94%65.05M
Less:Non operating expense
-22.69%198.51M
-28.98%47.04M
98.08%595.36M
189.50%528.09M
234.74%256.76M
65.13%66.24M
-20.96%300.57M
-38.71%182.41M
-34.60%76.7M
-21.16%40.11M
Total profit
136.09%1B
-108.48%-2.47B
-127.93%-4.17B
-195.41%-1.69B
62.48%-2.78B
79.54%-1.18B
96.17%14.93B
-81.72%1.77B
-166.56%-7.42B
-171.96%-5.78B
Less:Income tax cost
-539.52%-19.84M
-153.73%-9.02M
34.11%-2.22M
80.62%-10.5M
113.33%4.51M
167.60%16.79M
87.96%-3.37M
-113.55%-54.2M
-155.00%-33.86M
-113.80%-24.84M
Net profit
FLtoP1.02B
FPtoL-2.46B
SL-4.17B
SL-1.68B
FPtoL-2.79B
FPtoL-1.2B
95.50%14.93B
-81.21%1.83B
SL-7.39B
SL-5.76B
Net profit from continuing operation
136.74%1.02B
-104.81%-2.46B
-127.91%-4.17B
-192.00%-1.68B
62.25%-2.79B
79.16%-1.2B
95.50%14.93B
-81.21%1.83B
-166.18%-7.39B
-171.55%-5.76B
Less:Minority Profit
2,053.74%195.5M
-3,171.97%-79.88M
-94.28%95.41M
-47.88%163.08M
98.58%-10.01M
99.58%-2.44M
126.90%1.67B
-69.03%312.9M
-143.02%-704.37M
-153.31%-579.14M
Net profit of parent company owners
129.84%829.29M
-98.56%-2.38B
-132.14%-4.26B
-221.82%-1.84B
58.42%-2.78B
76.87%-1.2B
92.16%13.27B
-82.63%1.51B
-170.16%-6.68B
-174.40%-5.18B
Earning per share
Basic earning per share
128.85%0.15
-100.00%-0.44
-131.73%-0.79
-217.24%-0.34
59.38%-0.52
77.78%-0.22
94.53%2.49
-82.53%0.29
-170.33%-1.28
-173.33%-0.99
Diluted earning per share
128.85%0.15
-100.00%-0.44
-132.24%-0.79
-217.24%-0.34
59.38%-0.52
77.78%-0.22
91.41%2.45
-82.53%0.29
-170.33%-1.28
-173.88%-0.99
Other composite income
-164.58%-16.35M
-148.37%-31.75M
-113.64%-7.75M
-69.19%24.72M
-26.83%25.31M
-152.81%-12.78M
299.21%56.85M
507.11%80.22M
282.38%34.6M
-148.03%-5.06M
Other composite income of parent company owners
-164.58%-16.35M
-148.37%-31.75M
-113.64%-7.75M
-69.19%24.72M
-26.83%25.31M
-152.81%-12.78M
299.21%56.85M
507.11%80.22M
282.38%34.6M
-148.03%-5.06M
Total composite income
136.49%1.01B
-105.27%-2.49B
-127.86%-4.18B
-186.83%-1.65B
62.41%-2.76B
78.95%-1.21B
96.98%14.99B
-80.35%1.91B
-165.98%-7.35B
-171.52%-5.76B
Total composite income of parent company owners
129.52%812.94M
-99.09%-2.41B
-132.06%-4.27B
-214.13%-1.82B
58.58%-2.75B
76.65%-1.21B
93.78%13.32B
-81.66%1.59B
-169.94%-6.65B
-174.36%-5.19B
Total composite income of minority owners
2,053.74%195.5M
-3,171.97%-79.88M
-94.28%95.41M
-47.88%163.08M
98.58%-10.01M
99.58%-2.44M
126.90%1.67B
-69.03%312.9M
-143.02%-704.37M
-153.31%-579.14M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Auditor
--
--
KPMG Huazhen Certified Public Accountants (Special General Partnership)
--
--
--
ZTE Certified Public Accountants (Special General Partnership)
--
--
--
(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022
Total operating revenue 9.63%56.87B8.57%26.27B-11.19%110.86B2.72%82.97B17.17%51.87B32.39%24.2B58.23%124.83B43.52%80.77B6.57%44.27B-9.30%18.28B
Operating revenue 9.63%56.87B8.57%26.27B-11.19%110.86B2.72%82.97B17.17%51.87B32.39%24.2B58.23%124.83B43.52%80.77B6.57%44.27B-9.30%18.28B
Other operating revenue -32.00%172.04M----11.22%543.94M----42.54%252.99M----310.90%489.05M----423.65%177.49M----
Total operating cost 2.66%57.3B13.29%29.5B4.45%117.18B7.04%86.26B5.67%55.82B5.71%26.04B53.89%112.18B68.90%80.59B69.61%52.82B98.43%24.63B
Operating cost 2.60%52.46B13.42%26.93B4.30%107.41B7.02%79.13B5.50%51.13B5.58%23.74B56.80%102.99B73.14%73.94B73.71%48.47B106.19%22.49B
Operating tax surcharges 14.40%103.65M22.16%52.32M2.30%189.56M3.97%135.84M22.70%90.6M21.25%42.83M101.04%185.3M126.67%130.65M90.95%73.84M105.01%35.32M
Operating expense 16.91%530.46M36.62%280.08M29.51%982.63M25.24%704.18M20.04%453.75M4.96%205M8.43%758.74M6.55%562.28M7.20%378M25.24%195.32M
Administration expense -8.52%1.76B-9.29%927.24M-7.74%3.88B-5.10%2.9B-4.40%1.92B6.84%1.02B22.06%4.2B26.96%3.06B28.53%2.01B24.47%956.72M
Financial expense 5.71%1.57B17.09%831.39M5.04%3.05B5.66%2.25B5.46%1.49B0.12%710.06M33.52%2.91B37.87%2.13B43.71%1.41B64.17%709.2M
-Interest expense (Financial expense) 6.57%1.67B15.36%873.14M12.09%3.24B10.70%2.42B8.57%1.57B6.00%756.9M30.26%2.89B39.51%2.19B44.69%1.44B64.22%714.05M
-Interest Income (Financial expense) 18.77%-119.99M12.68%-53.78M-56.50%-249.84M-106.10%-202.35M-142.24%-147.7M-139.45%-61.59M-92.44%-159.64M-59.37%-98.18M-49.99%-60.97M-24.65%-25.72M
Research and development 19.55%875.59M52.28%475.75M45.11%1.66B48.41%1.14B50.60%732.42M27.89%312.43M41.36%1.14B64.09%766.01M58.71%486.33M85.35%244.3M
Credit Impairment Loss -20.28%9.37M31.66%11.87M81.97%-4.17M149.33%10.3M204.49%11.75M75.57%9.02M-31.39%-23.11M-30.01%-20.89M27.72%-11.24M148.41%5.14M
Asset Impairment Loss ---19.18M---2.97M---202.48M----------------------------
Other net revenue 25.71%1.59B20.63%779.77M16.85%2.58B25.63%1.87B21.58%1.27B19.32%646.39M31.69%2.21B25.08%1.49B47.22%1.04B79.63%541.74M
Fair value change income ---3.13M------------------------------------
Invest income 323.05%7.75M-116.37%-1.85M-113.62%-6.39M-118.24%-5.22M-93.11%1.83M71.80%11.32M470.12%46.89M-2.08%28.63M26.92%26.58M-33.94%6.59M
-Including: Investment income associates 1,542.02%10.02M-149.37%-5.31M-147.65%-21.98M-126.41%-7.45M-97.72%610.31K61.38%10.76M357.01%46.13M17.86%28.21M70.96%26.73M-33.17%6.67M
Exchange income ------------84.74%-28.69M----262.10%9.09M-----14,094.58%-188.04M-1,459.09%-105.28M68.77%-5.6M
Asset deal income 499.70%4.23M224.68%1.67M-351.75%-10.13M-165.40%-8.4M33.19%-1.06M138.60%513.31K-2,322.90%-2.24M-868.32%-3.17M-4,350.43%-1.58M---1.33M
Other revenue 27.04%1.59B25.08%771.06M28.20%2.81B13.76%1.9B10.66%1.25B14.81%616.45M29.19%2.19B42.29%1.67B63.19%1.13B67.72%536.95M
Operating profit 143.09%1.16B-105.29%-2.44B-125.12%-3.73B-185.05%-1.42B64.31%-2.68B79.51%-1.19B93.70%14.85B-82.86%1.67B-167.69%-7.51B-172.24%-5.81B
Add:Non operating Income -69.03%47.72M-68.27%23.17M-58.30%157.19M-6.90%261.12M-9.25%154.05M12.24%73.02M16.84%376.91M23.08%280.46M2.70%169.75M38.94%65.05M
Less:Non operating expense -22.69%198.51M-28.98%47.04M98.08%595.36M189.50%528.09M234.74%256.76M65.13%66.24M-20.96%300.57M-38.71%182.41M-34.60%76.7M-21.16%40.11M
Total profit 136.09%1B-108.48%-2.47B-127.93%-4.17B-195.41%-1.69B62.48%-2.78B79.54%-1.18B96.17%14.93B-81.72%1.77B-166.56%-7.42B-171.96%-5.78B
Less:Income tax cost -539.52%-19.84M-153.73%-9.02M34.11%-2.22M80.62%-10.5M113.33%4.51M167.60%16.79M87.96%-3.37M-113.55%-54.2M-155.00%-33.86M-113.80%-24.84M
Net profit FLtoP1.02BFPtoL-2.46BSL-4.17BSL-1.68BFPtoL-2.79BFPtoL-1.2B95.50%14.93B-81.21%1.83BSL-7.39BSL-5.76B
Net profit from continuing operation 136.74%1.02B-104.81%-2.46B-127.91%-4.17B-192.00%-1.68B62.25%-2.79B79.16%-1.2B95.50%14.93B-81.21%1.83B-166.18%-7.39B-171.55%-5.76B
Less:Minority Profit 2,053.74%195.5M-3,171.97%-79.88M-94.28%95.41M-47.88%163.08M98.58%-10.01M99.58%-2.44M126.90%1.67B-69.03%312.9M-143.02%-704.37M-153.31%-579.14M
Net profit of parent company owners 129.84%829.29M-98.56%-2.38B-132.14%-4.26B-221.82%-1.84B58.42%-2.78B76.87%-1.2B92.16%13.27B-82.63%1.51B-170.16%-6.68B-174.40%-5.18B
Earning per share
Basic earning per share 128.85%0.15-100.00%-0.44-131.73%-0.79-217.24%-0.3459.38%-0.5277.78%-0.2294.53%2.49-82.53%0.29-170.33%-1.28-173.33%-0.99
Diluted earning per share 128.85%0.15-100.00%-0.44-132.24%-0.79-217.24%-0.3459.38%-0.5277.78%-0.2291.41%2.45-82.53%0.29-170.33%-1.28-173.88%-0.99
Other composite income -164.58%-16.35M-148.37%-31.75M-113.64%-7.75M-69.19%24.72M-26.83%25.31M-152.81%-12.78M299.21%56.85M507.11%80.22M282.38%34.6M-148.03%-5.06M
Other composite income of parent company owners -164.58%-16.35M-148.37%-31.75M-113.64%-7.75M-69.19%24.72M-26.83%25.31M-152.81%-12.78M299.21%56.85M507.11%80.22M282.38%34.6M-148.03%-5.06M
Total composite income 136.49%1.01B-105.27%-2.49B-127.86%-4.18B-186.83%-1.65B62.41%-2.76B78.95%-1.21B96.98%14.99B-80.35%1.91B-165.98%-7.35B-171.52%-5.76B
Total composite income of parent company owners 129.52%812.94M-99.09%-2.41B-132.06%-4.27B-214.13%-1.82B58.58%-2.75B76.65%-1.21B93.78%13.32B-81.66%1.59B-169.94%-6.65B-174.36%-5.19B
Total composite income of minority owners 2,053.74%195.5M-3,171.97%-79.88M-94.28%95.41M-47.88%163.08M98.58%-10.01M99.58%-2.44M126.90%1.67B-69.03%312.9M-143.02%-704.37M-153.31%-579.14M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ----Unqualified opinion------Unqualified opinion------
Auditor ----KPMG Huazhen Certified Public Accountants (Special General Partnership)------ZTE Certified Public Accountants (Special General Partnership)------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg