HK Stock MarketDetailed Quotes

00272 SHUI ON LAND

Watchlist
  • 0.700
  • +0.010+1.45%
Market Closed Oct 18 16:08 CST
5.62BMarket Cap19.44P/E (TTM)

SHUI ON LAND Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Assets
Current assets
Developing and for sale properties
32.62%4.81B
-51.97%3.03B
-70.95%3.63B
-54.73%6.3B
-28.70%12.5B
-37.27%13.92B
-10.98%17.53B
17.83%22.19B
40.14%19.69B
9.20%18.83B
Accounts receivable
-42.67%1.41B
97.38%3.16B
-1.05%2.45B
-15.14%1.6B
-7.64%2.48B
-22.58%1.89B
-22.84%2.69B
-22.88%2.44B
-0.29%3.48B
1.57%3.16B
Related party payments receivable
-13.58%630M
1.49%613M
80.00%729M
53.30%604M
-6.68%405M
-39.94%394M
8.23%434M
57.69%656M
10.16%401M
161.64%416M
Withholding and tax receivable
-8.57%128M
203.85%79M
-75.31%140M
-87.56%26M
130.49%567M
-58.37%209M
-19.08%246M
55.42%502M
-4.10%304M
41.05%323M
Cash and equivalents
-21.73%7.46B
-48.60%5.75B
-12.41%9.53B
-35.34%11.18B
-24.31%10.88B
19.34%17.28B
26.43%14.37B
37.02%14.48B
-10.52%11.36B
-19.34%10.57B
Secured deposit
-17.58%2.24B
--3.17B
29.24%2.71B
----
--2.1B
----
----
----
-31.30%158M
----
Derivative financial instruments-current assets
----
----
-78.55%68M
--492M
--317M
----
----
----
13.33%34M
-53.39%103M
Special items of current assets
18.74%8.72B
50.87%11.14B
128.58%7.34B
145.12%7.38B
482.94%3.21B
--3.01B
-21.40%551M
----
-66.43%701M
-84.43%823M
Total current assets
-4.73%25.57B
-2.68%27.16B
-17.99%26.84B
-24.86%27.91B
-9.30%32.72B
-8.46%37.14B
-0.59%36.08B
18.35%40.57B
9.02%36.29B
-14.10%34.28B
Non-current assets
Property, plant and equipment
-15.60%882M
-18.96%970M
-11.29%1.05B
0.34%1.2B
-1.83%1.18B
-3.40%1.19B
-3.85%1.2B
17.28%1.24B
19.31%1.25B
-2.50%1.05B
Investment property
-4.42%49.64B
-3.99%49.6B
0.64%51.93B
0.69%51.67B
2.26%51.6B
0.18%51.31B
0.41%50.46B
-1.33%51.22B
1.11%50.25B
5.73%51.91B
Associated company interest
-1.96%8.63B
11.51%8.93B
8.92%8.81B
-0.35%8.01B
0.50%8.08B
2.68%8.04B
7.93%8.04B
4.79%7.83B
-0.09%7.45B
49.46%7.47B
Interests in Joint Venture
2.40%14.38B
4.12%13.7B
-9.97%14.04B
-14.98%13.15B
17.90%15.6B
29.22%15.47B
18.05%13.23B
7.79%11.97B
-1.03%11.21B
3.99%11.11B
Secured deposits-non-current assets
--851M
----
----
--2.19B
----
----
----
1.86%1.31B
-20.31%2.44B
-28.23%1.29B
Deferred tax assets
-30.53%66M
-18.44%230M
-68.95%95M
1.08%282M
2.00%306M
-66.18%279M
-70.12%300M
-10.52%825M
-0.89%1B
-11.60%922M
Other illiquid assets
-34.41%61M
-36.79%67M
-11.43%93M
7.07%106M
6.06%105M
0.00%99M
80.00%99M
482.35%99M
205.56%55M
-66.67%17M
Special items of non-current assets
-15.82%282M
1.56%325M
14.33%335M
2.89%320M
30.80%293M
-7.16%311M
-37.60%224M
25.00%335M
19.67%359M
-80.13%268M
Total non-current assets
-2.04%74.81B
-4.07%73.84B
-1.10%76.37B
0.28%76.97B
4.89%77.22B
2.48%76.76B
-0.65%73.62B
1.04%74.9B
0.17%74.1B
5.39%74.14B
Total assets
-2.74%100.38B
-3.70%101B
-6.13%103.2B
-7.92%104.88B
0.22%109.94B
-1.37%113.9B
-0.63%109.7B
6.51%115.48B
2.92%110.39B
-1.66%108.42B
Liabilities
Current liabilities
Accounts payable
-21.11%3.91B
-21.24%4.18B
-18.64%4.96B
-33.32%5.31B
-11.44%6.09B
16.45%7.97B
8.04%6.88B
22.93%6.84B
6.17%6.37B
-46.29%5.56B
Notes payable
96.58%7.13B
2.06%3.56B
--3.63B
--3.49B
----
----
-44.39%2.29B
--6.27B
138.17%4.12B
----
Tax payable
-20.45%2.88B
-15.64%3.4B
-2.58%3.62B
-12.61%4.04B
-9.92%3.71B
58.66%4.62B
50.36%4.12B
-18.60%2.91B
-26.17%2.74B
11.86%3.58B
Amounts payable to associated parties-current liabilities
-27.79%816M
-1.12%1.15B
8.13%1.13B
-68.22%1.16B
-66.93%1.05B
35.57%3.66B
24.56%3.16B
5.10%2.7B
-40.89%2.54B
2.72%2.57B
Bank loans and overdrafts
-41.27%4.77B
4.23%8.41B
-28.87%8.12B
25.61%8.07B
104.64%11.41B
-7.91%6.42B
-44.26%5.58B
19.21%6.98B
26.50%10.01B
-54.22%5.85B
Derivative financial instrument-current liabilities
----
----
----
----
----
-66.76%240M
18,300.00%184M
--722M
--1M
----
Financial lease liabilities-current liabilities
-10.00%9M
-27.27%8M
0.00%10M
-15.38%11M
-41.18%10M
-53.57%13M
70.00%17M
-3.45%28M
-33.33%10M
--29M
Special items of current liabilities
-11.76%60M
3,178.57%918M
-61.14%68M
-84.00%28M
-74.00%175M
-5.91%175M
305.42%673M
2.76%186M
4.40%166M
4.02%181M
Total current liabilities
-6.81%23.67B
-6.84%25.64B
-19.92%25.39B
-19.40%27.52B
9.98%31.71B
-13.64%34.15B
-12.01%28.83B
89.23%39.54B
29.82%32.77B
-42.58%20.9B
Net current assets
31.81%1.9B
296.86%1.52B
42.59%1.44B
-87.22%382M
-86.04%1.01B
190.19%2.99B
105.47%7.25B
-92.30%1.03B
-56.19%3.53B
280.77%13.38B
Total assets less current liabilities
-1.41%76.71B
-2.58%75.36B
-0.54%77.81B
-3.00%77.35B
-3.26%78.23B
5.02%79.75B
4.17%80.87B
-13.24%75.93B
-5.36%77.63B
18.50%87.52B
Non-current liabilities
Long-term bank loan
84.18%14.51B
-23.97%9.27B
-23.27%7.88B
-8.52%12.19B
-31.79%10.27B
0.12%13.32B
-14.92%15.05B
-33.37%13.31B
0.39%17.69B
47.51%19.97B
Long-term accounts payable
19.38%690M
24.29%696M
--578M
--560M
----
----
----
----
----
----
Long-term remuneration payable to staff and workers
-18.18%9M
-18.18%9M
37.50%11M
37.50%11M
60.00%8M
60.00%8M
-28.57%5M
-16.67%5M
-12.50%7M
-25.00%6M
Financial lease liabilities-non-current liabilities
84.62%96M
-10.71%50M
-23.53%52M
-12.50%56M
1.49%68M
-9.86%64M
-29.47%67M
-17.44%71M
18.75%95M
--86M
Deferred tax liability
-2.59%4.67B
-2.54%4.68B
1.31%4.79B
-5.12%4.8B
-15.04%4.73B
-6.49%5.06B
3.88%5.56B
-10.31%5.41B
-15.61%5.36B
-7.07%6.03B
Convertible notes and bonds
-71.97%2.84B
-35.12%6.34B
-20.58%10.14B
-19.41%9.76B
4.03%12.76B
23.76%12.12B
51.44%12.27B
-14.12%9.79B
-11.91%8.1B
99.91%11.4B
Derivative financial instruments-non-current liabilities
--3M
--31M
----
----
----
----
----
----
----
----
Special items of non-current liabilities
-0.41%10.12B
81.96%10.14B
90.89%10.17B
--5.58B
--5.33B
----
----
-14.03%619M
-18.83%608M
-19.91%720M
Total non-current liabilities
-2.00%32.94B
-5.30%31.21B
1.36%33.61B
7.80%32.95B
0.62%33.16B
4.68%30.57B
3.45%32.96B
-23.58%29.2B
-6.31%31.86B
43.45%38.21B
Total liabilities
-4.07%56.6B
-6.00%56.85B
-9.04%59B
-6.55%60.48B
4.99%64.87B
-5.85%64.72B
-4.39%61.79B
16.30%68.74B
9.09%64.62B
-6.22%59.11B
Total assets less total liabilities
-0.97%43.77B
-0.57%44.15B
-1.94%44.2B
-9.71%44.4B
-5.93%45.07B
5.23%49.18B
4.68%47.91B
-5.22%46.73B
-4.70%45.77B
4.42%49.31B
Total equity and non-current liabilities
-1.41%76.71B
-2.58%75.36B
-0.54%77.81B
-3.00%77.35B
-3.26%78.23B
5.02%79.75B
4.17%80.87B
-13.24%75.93B
-5.36%77.63B
18.50%87.52B
Equity
Share capital
0.00%146M
0.00%146M
0.00%146M
0.00%146M
0.00%146M
0.00%146M
0.00%146M
0.00%146M
0.00%146M
0.00%146M
Reserve
-0.53%38.33B
-0.74%38.72B
-2.68%38.53B
-1.98%39B
0.09%39.59B
3.54%39.79B
5.53%39.56B
-3.75%38.43B
-5.41%37.48B
2.65%39.93B
Shareholders' Equity
-0.52%38.47B
-0.73%38.86B
-2.67%38.68B
-1.97%39.15B
0.09%39.74B
3.52%39.94B
5.51%39.7B
-3.74%38.58B
-5.39%37.63B
2.64%40.08B
Non-controlling interest
-4.06%5.3B
0.67%5.29B
3.54%5.52B
-43.18%5.25B
-35.03%5.34B
13.32%9.24B
0.86%8.21B
-11.65%8.16B
-1.37%8.14B
12.96%9.23B
Total equity
-0.97%43.77B
-0.57%44.15B
-1.94%44.2B
-9.71%44.4B
-5.93%45.07B
5.23%49.18B
4.68%47.91B
-5.22%46.73B
-4.70%45.77B
4.42%49.31B
Total equity and total liabilities
-2.74%100.38B
-3.70%101B
-6.13%103.2B
-7.92%104.88B
0.22%109.94B
-1.37%113.9B
-0.63%109.7B
6.51%115.48B
2.92%110.39B
-1.66%108.42B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Deloitte & Touche Tohmatsu Certified Public Accountants
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Assets
Current assets
Developing and for sale properties 32.62%4.81B-51.97%3.03B-70.95%3.63B-54.73%6.3B-28.70%12.5B-37.27%13.92B-10.98%17.53B17.83%22.19B40.14%19.69B9.20%18.83B
Accounts receivable -42.67%1.41B97.38%3.16B-1.05%2.45B-15.14%1.6B-7.64%2.48B-22.58%1.89B-22.84%2.69B-22.88%2.44B-0.29%3.48B1.57%3.16B
Related party payments receivable -13.58%630M1.49%613M80.00%729M53.30%604M-6.68%405M-39.94%394M8.23%434M57.69%656M10.16%401M161.64%416M
Withholding and tax receivable -8.57%128M203.85%79M-75.31%140M-87.56%26M130.49%567M-58.37%209M-19.08%246M55.42%502M-4.10%304M41.05%323M
Cash and equivalents -21.73%7.46B-48.60%5.75B-12.41%9.53B-35.34%11.18B-24.31%10.88B19.34%17.28B26.43%14.37B37.02%14.48B-10.52%11.36B-19.34%10.57B
Secured deposit -17.58%2.24B--3.17B29.24%2.71B------2.1B-------------31.30%158M----
Derivative financial instruments-current assets ---------78.55%68M--492M--317M------------13.33%34M-53.39%103M
Special items of current assets 18.74%8.72B50.87%11.14B128.58%7.34B145.12%7.38B482.94%3.21B--3.01B-21.40%551M-----66.43%701M-84.43%823M
Total current assets -4.73%25.57B-2.68%27.16B-17.99%26.84B-24.86%27.91B-9.30%32.72B-8.46%37.14B-0.59%36.08B18.35%40.57B9.02%36.29B-14.10%34.28B
Non-current assets
Property, plant and equipment -15.60%882M-18.96%970M-11.29%1.05B0.34%1.2B-1.83%1.18B-3.40%1.19B-3.85%1.2B17.28%1.24B19.31%1.25B-2.50%1.05B
Investment property -4.42%49.64B-3.99%49.6B0.64%51.93B0.69%51.67B2.26%51.6B0.18%51.31B0.41%50.46B-1.33%51.22B1.11%50.25B5.73%51.91B
Associated company interest -1.96%8.63B11.51%8.93B8.92%8.81B-0.35%8.01B0.50%8.08B2.68%8.04B7.93%8.04B4.79%7.83B-0.09%7.45B49.46%7.47B
Interests in Joint Venture 2.40%14.38B4.12%13.7B-9.97%14.04B-14.98%13.15B17.90%15.6B29.22%15.47B18.05%13.23B7.79%11.97B-1.03%11.21B3.99%11.11B
Secured deposits-non-current assets --851M----------2.19B------------1.86%1.31B-20.31%2.44B-28.23%1.29B
Deferred tax assets -30.53%66M-18.44%230M-68.95%95M1.08%282M2.00%306M-66.18%279M-70.12%300M-10.52%825M-0.89%1B-11.60%922M
Other illiquid assets -34.41%61M-36.79%67M-11.43%93M7.07%106M6.06%105M0.00%99M80.00%99M482.35%99M205.56%55M-66.67%17M
Special items of non-current assets -15.82%282M1.56%325M14.33%335M2.89%320M30.80%293M-7.16%311M-37.60%224M25.00%335M19.67%359M-80.13%268M
Total non-current assets -2.04%74.81B-4.07%73.84B-1.10%76.37B0.28%76.97B4.89%77.22B2.48%76.76B-0.65%73.62B1.04%74.9B0.17%74.1B5.39%74.14B
Total assets -2.74%100.38B-3.70%101B-6.13%103.2B-7.92%104.88B0.22%109.94B-1.37%113.9B-0.63%109.7B6.51%115.48B2.92%110.39B-1.66%108.42B
Liabilities
Current liabilities
Accounts payable -21.11%3.91B-21.24%4.18B-18.64%4.96B-33.32%5.31B-11.44%6.09B16.45%7.97B8.04%6.88B22.93%6.84B6.17%6.37B-46.29%5.56B
Notes payable 96.58%7.13B2.06%3.56B--3.63B--3.49B---------44.39%2.29B--6.27B138.17%4.12B----
Tax payable -20.45%2.88B-15.64%3.4B-2.58%3.62B-12.61%4.04B-9.92%3.71B58.66%4.62B50.36%4.12B-18.60%2.91B-26.17%2.74B11.86%3.58B
Amounts payable to associated parties-current liabilities -27.79%816M-1.12%1.15B8.13%1.13B-68.22%1.16B-66.93%1.05B35.57%3.66B24.56%3.16B5.10%2.7B-40.89%2.54B2.72%2.57B
Bank loans and overdrafts -41.27%4.77B4.23%8.41B-28.87%8.12B25.61%8.07B104.64%11.41B-7.91%6.42B-44.26%5.58B19.21%6.98B26.50%10.01B-54.22%5.85B
Derivative financial instrument-current liabilities ---------------------66.76%240M18,300.00%184M--722M--1M----
Financial lease liabilities-current liabilities -10.00%9M-27.27%8M0.00%10M-15.38%11M-41.18%10M-53.57%13M70.00%17M-3.45%28M-33.33%10M--29M
Special items of current liabilities -11.76%60M3,178.57%918M-61.14%68M-84.00%28M-74.00%175M-5.91%175M305.42%673M2.76%186M4.40%166M4.02%181M
Total current liabilities -6.81%23.67B-6.84%25.64B-19.92%25.39B-19.40%27.52B9.98%31.71B-13.64%34.15B-12.01%28.83B89.23%39.54B29.82%32.77B-42.58%20.9B
Net current assets 31.81%1.9B296.86%1.52B42.59%1.44B-87.22%382M-86.04%1.01B190.19%2.99B105.47%7.25B-92.30%1.03B-56.19%3.53B280.77%13.38B
Total assets less current liabilities -1.41%76.71B-2.58%75.36B-0.54%77.81B-3.00%77.35B-3.26%78.23B5.02%79.75B4.17%80.87B-13.24%75.93B-5.36%77.63B18.50%87.52B
Non-current liabilities
Long-term bank loan 84.18%14.51B-23.97%9.27B-23.27%7.88B-8.52%12.19B-31.79%10.27B0.12%13.32B-14.92%15.05B-33.37%13.31B0.39%17.69B47.51%19.97B
Long-term accounts payable 19.38%690M24.29%696M--578M--560M------------------------
Long-term remuneration payable to staff and workers -18.18%9M-18.18%9M37.50%11M37.50%11M60.00%8M60.00%8M-28.57%5M-16.67%5M-12.50%7M-25.00%6M
Financial lease liabilities-non-current liabilities 84.62%96M-10.71%50M-23.53%52M-12.50%56M1.49%68M-9.86%64M-29.47%67M-17.44%71M18.75%95M--86M
Deferred tax liability -2.59%4.67B-2.54%4.68B1.31%4.79B-5.12%4.8B-15.04%4.73B-6.49%5.06B3.88%5.56B-10.31%5.41B-15.61%5.36B-7.07%6.03B
Convertible notes and bonds -71.97%2.84B-35.12%6.34B-20.58%10.14B-19.41%9.76B4.03%12.76B23.76%12.12B51.44%12.27B-14.12%9.79B-11.91%8.1B99.91%11.4B
Derivative financial instruments-non-current liabilities --3M--31M--------------------------------
Special items of non-current liabilities -0.41%10.12B81.96%10.14B90.89%10.17B--5.58B--5.33B---------14.03%619M-18.83%608M-19.91%720M
Total non-current liabilities -2.00%32.94B-5.30%31.21B1.36%33.61B7.80%32.95B0.62%33.16B4.68%30.57B3.45%32.96B-23.58%29.2B-6.31%31.86B43.45%38.21B
Total liabilities -4.07%56.6B-6.00%56.85B-9.04%59B-6.55%60.48B4.99%64.87B-5.85%64.72B-4.39%61.79B16.30%68.74B9.09%64.62B-6.22%59.11B
Total assets less total liabilities -0.97%43.77B-0.57%44.15B-1.94%44.2B-9.71%44.4B-5.93%45.07B5.23%49.18B4.68%47.91B-5.22%46.73B-4.70%45.77B4.42%49.31B
Total equity and non-current liabilities -1.41%76.71B-2.58%75.36B-0.54%77.81B-3.00%77.35B-3.26%78.23B5.02%79.75B4.17%80.87B-13.24%75.93B-5.36%77.63B18.50%87.52B
Equity
Share capital 0.00%146M0.00%146M0.00%146M0.00%146M0.00%146M0.00%146M0.00%146M0.00%146M0.00%146M0.00%146M
Reserve -0.53%38.33B-0.74%38.72B-2.68%38.53B-1.98%39B0.09%39.59B3.54%39.79B5.53%39.56B-3.75%38.43B-5.41%37.48B2.65%39.93B
Shareholders' Equity -0.52%38.47B-0.73%38.86B-2.67%38.68B-1.97%39.15B0.09%39.74B3.52%39.94B5.51%39.7B-3.74%38.58B-5.39%37.63B2.64%40.08B
Non-controlling interest -4.06%5.3B0.67%5.29B3.54%5.52B-43.18%5.25B-35.03%5.34B13.32%9.24B0.86%8.21B-11.65%8.16B-1.37%8.14B12.96%9.23B
Total equity -0.97%43.77B-0.57%44.15B-1.94%44.2B-9.71%44.4B-5.93%45.07B5.23%49.18B4.68%47.91B-5.22%46.73B-4.70%45.77B4.42%49.31B
Total equity and total liabilities -2.74%100.38B-3.70%101B-6.13%103.2B-7.92%104.88B0.22%109.94B-1.37%113.9B-0.63%109.7B6.51%115.48B2.92%110.39B-1.66%108.42B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Deloitte & Touche Tohmatsu Certified Public Accountants

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data