(Q6)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | ---- | ---- | ---- | ---- | -65.65%1.02M | ---- | -79.95%2.96M | ---- | 167.85%14.77M | ---- |
Accounts receivable | 16.76%105.9M | --200.55M | 288.33%90.7M | --24.56M | 27.72%23.36M | -81.63%20.1M | -37.63%18.29M | -18.50%109.4M | -81.06%29.32M | -3.53%134.23M |
Cash and equivalents | -86.08%6.76M | --10.14M | 936.05%48.52M | --52.39M | 120.58%4.68M | -21.84%7.27M | -37.26%2.12M | -78.10%9.31M | 27.51%3.38M | 3,403.46%42.5M |
Total current assets | -19.08%112.66M | --210.68M | 379.13%139.22M | --76.95M | 24.32%29.06M | -76.94%27.37M | -50.77%23.37M | -32.83%118.71M | -70.87%47.48M | 16.36%176.73M |
Non-current assets | ||||||||||
Property, plant and equipment | -21.45%112.04M | --111.72M | 5.27%142.64M | --137.73M | 17.09%135.5M | 20.03%137.94M | 29.24%115.72M | 46.76%114.92M | 42.11%89.54M | 57.21%78.3M |
Intangible assets | 187.80%76.67M | --73.99M | -52.82%26.64M | --32.13M | -27.75%56.46M | -21.26%59.64M | -24.11%78.15M | -29.42%75.75M | -33.64%102.98M | -30.87%107.33M |
Special items of non-current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --111.82M | --16.13M |
Total non-current assets | 8.71%189.76M | --191.19M | -32.13%174.56M | --221.74M | 1.19%257.21M | 3.43%263.21M | -24.43%254.18M | 25.50%254.47M | 52.76%336.33M | -1.12%202.77M |
Total assets | -3.62%302.42M | --401.87M | 9.61%313.78M | --298.69M | 3.14%286.27M | -22.13%290.58M | -27.68%277.55M | -1.66%373.18M | 0.18%383.81M | 6.32%379.5M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -45.55%57.97M | --105.59M | 68.85%106.48M | --94.07M | 125.22%63.06M | 36.74%50.34M | -33.65%28M | -29.51%36.81M | --42.2M | 300.68%52.22M |
Bank loans and overdrafts | -65.69%106.91M | --186.89M | 11.73%311.6M | --301.43M | 293.77%278.88M | 317.12%223.81M | 8.66%70.82M | 4.96%53.66M | 63.72%65.18M | 674.66%51.12M |
Other loans-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --112.58M | ---- | ---- |
Financial lease liabilities-current liabilities | 1,493.94%1.05M | --814K | -92.60%66K | --456K | 312.96%892K | -64.66%875K | --216K | 139.23%2.48M | ---- | --1.04M |
Total current liabilities | -57.55%179.43M | --351.49M | 20.03%422.66M | --400.47M | 232.52%352.11M | 31.46%284.57M | -1.38%105.89M | 107.39%216.46M | -54.09%107.37M | -44.63%104.38M |
Net current assets | 76.44%-66.77M | ---140.81M | 12.26%-283.44M | ---323.52M | -291.48%-323.06M | -163.11%-257.2M | -37.77%-82.52M | -235.11%-97.75M | 15.51%-59.9M | 297.54%72.35M |
Total assets less current liabilities | 212.96%122.99M | --50.38M | -65.36%-108.88M | ---101.78M | -138.36%-65.84M | -96.16%6.01M | -37.90%171.66M | -43.04%156.72M | 85.19%276.44M | 63.34%275.12M |
Non-current liabilities | ||||||||||
Long-term bank loan | ---- | ---- | 354.32%9.78M | --14.33M | -98.91%2.15M | -73.13%38.12M | 86.22%197.87M | 113.79%141.87M | --106.26M | --66.36M |
Other loans-non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --109.57M | --106.58M |
Financial lease liabilities-non-current liabilities | ---- | --284K | ---- | ---- | 768.42%165K | -73.02%456K | --19K | --1.69M | ---- | ---- |
Deferred tax liability | -39.06%6.32M | --7.19M | -16.05%10.38M | --9.03M | 9.86%12.36M | -38.32%7.28M | -39.04%11.25M | -31.35%11.8M | -31.84%18.45M | -32.46%17.19M |
Convertible notes and bonds | --2.51M | --2.39M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non-current liabilities | -56.18%8.83M | --9.86M | 37.32%20.15M | --23.36M | -92.98%14.68M | -70.49%45.85M | -10.73%209.14M | -18.28%155.37M | 765.38%234.28M | 647.00%190.13M |
Total liabilities | -57.49%188.26M | --361.35M | 20.73%442.81M | --423.83M | 16.43%366.79M | -11.13%330.43M | -7.79%315.03M | 26.26%371.83M | 30.93%341.65M | 37.65%294.5M |
Total assets less total liabilities | 188.47%114.16M | --40.52M | -60.25%-129.03M | ---125.14M | -114.85%-80.52M | -3,042.61%-39.84M | -188.89%-37.48M | -98.41%1.35M | -65.50%42.16M | -40.56%84.99M |
Total equity and non-current liabilities | 212.96%122.99M | --50.38M | -65.36%-108.88M | ---101.78M | -138.36%-65.84M | -96.16%6.01M | -37.90%171.66M | -43.04%156.72M | 85.19%276.44M | 63.34%275.12M |
Equity | ||||||||||
Share capital | 84.16%29.13M | --21.13M | 4.38%15.82M | --15.15M | 20.00%15.15M | 20.00%15.15M | 19.98%12.63M | -94.00%12.63M | -94.00%10.52M | 19.97%210.49M |
Reserve | 167.32%423.58M | --324.19M | -28.60%158.45M | --179.68M | -5.33%221.92M | 1.32%238.68M | 111.82%234.42M | 556.73%235.58M | 4,132.20%110.67M | -342.34%-51.58M |
Shareholders' Equity | 159.77%452.7M | --345.32M | -26.49%174.27M | --194.83M | -4.04%237.08M | 2.27%253.83M | 103.84%247.05M | 56.20%248.21M | -31.94%121.2M | -19.23%158.91M |
Non-controlling interest | -11.62%-338.54M | ---304.8M | 4.50%-303.3M | ---319.97M | -11.62%-317.59M | -18.97%-293.68M | -260.00%-284.52M | -233.97%-246.85M | -41.48%-79.04M | -37.50%-73.91M |
Total equity | 188.47%114.16M | --40.52M | -60.25%-129.03M | ---125.14M | -114.85%-80.52M | -3,042.61%-39.84M | -188.89%-37.48M | -98.41%1.35M | -65.50%42.16M | -40.56%84.99M |
Total equity and total liabilities | -3.62%302.42M | --401.87M | 9.61%313.78M | --298.69M | 3.14%286.27M | -22.13%290.58M | -27.68%277.55M | -1.66%373.18M | 0.18%383.81M | 6.32%379.5M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Auditor | -- | Tianjian International Certified Public Accountants Co., Ltd. | -- | Tianjian International Certified Public Accountants Co., Ltd. | -- | Tianjian International Certified Public Accountants Co., Ltd. | -- | Tianjian International Certified Public Accountants Co., Ltd. | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data