CN Stock MarketDetailed Quotes

002745 MLS Co.,Ltd.

Watchlist
  • 8.06
  • -0.34-4.05%
Not Open Jan 8 15:00 CST
11.96BMarket Cap27.05P/E (TTM)

MLS Co.,Ltd. Key Stats

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Assets
Current assets
Money funds
10.12%4.33B
6.72%4.3B
16.24%4.53B
18.44%4.67B
19.29%3.93B
18.37%4.03B
-1.39%3.9B
-28.91%3.95B
-42.83%3.3B
-49.98%3.4B
Transactional financial assets
481.07%20.99M
342.84%15.51M
67.56%3.92M
-81.44%2.21M
-90.09%3.61M
-88.10%3.5M
-22.98%2.34M
103.59%11.92M
84.76%36.45M
-10.05%29.42M
Notes receivable and accounts receivable
8.96%4.7B
11.67%4.69B
16.07%4.95B
13.59%4.59B
-6.85%4.31B
-3.12%4.2B
-5.31%4.26B
-11.09%4.04B
-3.44%4.63B
-20.60%4.33B
-Notes receivable
53.71%1.07B
90.35%958.41M
154.05%1.18B
34.84%750.18M
47.90%698.7M
48.76%503.49M
9.86%464.13M
3.29%556.34M
-56.56%472.41M
-80.42%338.46M
-Accounts receivable
0.31%3.62B
0.96%3.73B
-0.79%3.77B
10.20%3.84B
-13.07%3.61B
-7.52%3.7B
-6.89%3.8B
-13.02%3.49B
12.15%4.16B
7.12%4B
Other receivables (including interest and dividends)
-33.43%129.04M
-45.74%110.3M
44.42%241.05M
70.56%391.04M
14.44%193.86M
-12.09%203.3M
69.70%166.91M
299.78%229.27M
-58.67%169.4M
-7.15%231.27M
-Dividend receivable
----
----
----
--973.2K
----
----
----
----
----
----
-Other receivable
----
-45.74%110.3M
----
----
----
-12.09%203.3M
----
299.78%229.27M
----
-7.15%231.27M
Advance payment
39.15%145.49M
12.34%133.85M
4.91%125.48M
-3.36%103.78M
-30.99%104.55M
-20.76%119.15M
-2.82%119.6M
-5.29%107.38M
-10.84%151.49M
-21.04%150.36M
Inventories
6.74%3.91B
-4.90%3.5B
-3.08%3.5B
-13.38%3.44B
-19.56%3.67B
-21.75%3.69B
-20.93%3.61B
0.41%3.97B
22.82%4.56B
56.57%4.71B
Assets held for sale
831.33%21.76M
1,036.76%25.61M
--21.36M
--21.36M
-89.59%2.34M
-98.64%2.25M
----
----
46.16%22.44M
--166.16M
Non-current assets due within one year
----
-91.86%10.78M
----
----
-93.90%100M
-93.50%132.42M
-39.87%815.26M
-18.09%1.02B
--1.64B
--2.04B
Other current assets
15.30%584.69M
7.37%534.83M
14.47%583.39M
1.19%456.04M
15.69%507.12M
18.36%498.14M
5.68%509.66M
-11.85%450.69M
-71.25%438.35M
-50.27%420.85M
Total current assets
7.97%13.84B
3.52%13.32B
4.25%13.96B
-0.74%13.68B
-14.18%12.82B
-16.88%12.87B
-11.42%13.39B
-14.01%13.79B
-8.96%14.94B
-6.65%15.48B
Non Current assets
Debt investment
----
-48.97%20.79M
54.58%31.33M
202.79%31.09M
-61.37%50.75M
-68.98%40.75M
-97.51%20.27M
-98.99%10.27M
-88.84%131.37M
-93.06%131.37M
Other equity investment
0.00%74.98M
-0.07%74.98M
-0.07%74.98M
-0.07%74.98M
-2.44%74.98M
-2.37%75.03M
-2.37%75.03M
-2.37%75.03M
-0.07%76.85M
-0.15%76.85M
Other non-current financial assets
----
----
--172.46M
----
----
----
----
----
----
----
Long-term equity investment
-59.39%414.37M
-58.02%428.11M
-59.65%412.14M
-41.94%593.16M
-2.74%1.02B
-3.71%1.02B
-5.00%1.02B
-4.47%1.02B
-6.04%1.05B
-4.96%1.06B
Fixed assets
----
4.53%4.86B
----
----
----
-14.14%4.65B
----
-12.96%5.22B
----
-10.35%5.42B
Constru in process
----
-46.15%57.89M
----
----
----
-46.04%107.51M
----
-56.47%75.6M
----
-33.60%199.25M
Intangible assets
-10.92%582.37M
-9.83%605.97M
-5.01%614.21M
-14.57%628.76M
-9.85%653.72M
-9.31%672.05M
-19.26%646.57M
-10.04%735.99M
-11.86%725.13M
-11.88%741M
Goodwill
0.00%1.77B
0.00%1.77B
0.00%1.77B
0.00%1.77B
0.00%1.77B
0.00%1.77B
0.00%1.77B
0.00%1.77B
0.00%1.77B
0.00%1.77B
Long deferred expense
-5.95%238.85M
-2.62%249.95M
-6.04%231.5M
-2.08%266.16M
-5.20%253.97M
-10.47%256.69M
-8.91%246.38M
-6.94%271.82M
-3.63%267.91M
-7.62%286.71M
Deferred tax assets
-0.93%1.3B
-3.18%1.27B
-2.08%1.25B
6.33%1.3B
27.76%1.31B
27.28%1.31B
25.22%1.28B
17.65%1.22B
-13.52%1.03B
-12.98%1.03B
Usufruct assets
-23.34%224.5M
-18.32%243.57M
33.66%270.28M
33.80%297.67M
34.62%292.85M
29.57%298.21M
-18.39%202.21M
-17.80%222.47M
-15.86%217.54M
-1.03%230.15M
Other non current assets
8.78%604.52M
13.18%615.28M
19.71%616.75M
9.65%569.78M
90.28%555.74M
79.60%543.63M
112.87%515.2M
137.51%519.64M
86.45%292.06M
141.41%302.69M
Total non current assets
-6.80%10.13B
-5.10%10.2B
-0.94%10.43B
-4.12%10.68B
-1.33%10.87B
-4.43%10.75B
-14.67%10.53B
-12.58%11.14B
-16.02%11.02B
-19.04%11.24B
Total assets
1.19%23.98B
-0.40%23.52B
1.96%24.39B
-2.25%24.36B
-8.72%23.69B
-11.64%23.61B
-12.88%23.92B
-13.38%24.92B
-12.10%25.96B
-12.30%26.73B
Liabilities
Current liabilities
Short term loan
-90.49%12.9M
-96.17%22.73M
-97.36%32.86M
-98.01%28.45M
-91.76%135.53M
-71.53%593.62M
-32.40%1.25B
-45.44%1.43B
-35.83%1.65B
-49.41%2.09B
Transactional financial liabilities
69.77%6.54M
-30.80%4.09M
-80.41%517.78K
22.17%4.88M
-62.34%3.85M
-43.25%5.92M
-67.69%2.64M
93.89%3.99M
334.45%10.23M
143.00%10.42M
Notes payable and accounts payable
22.58%7.25B
24.01%6.75B
33.79%6.93B
19.35%6.69B
-4.10%5.91B
-16.51%5.44B
-25.00%5.18B
-23.29%5.6B
-13.56%6.17B
-1.47%6.52B
-Notes payable
20.32%2.76B
24.03%2.58B
9.39%2.36B
-12.00%2.24B
-19.85%2.3B
-28.57%2.08B
-36.34%2.16B
-23.34%2.55B
-18.38%2.87B
-5.38%2.91B
-Accounts payable
24.03%4.49B
23.99%4.17B
51.26%4.57B
45.52%4.44B
9.58%3.62B
-6.78%3.36B
-14.05%3.02B
-23.25%3.05B
-8.89%3.3B
1.93%3.61B
Contract liabilities
-9.74%51.77M
9.87%64.69M
2.94%57.01M
15.25%50.05M
2.13%57.35M
-0.48%58.88M
-19.64%55.38M
-23.52%43.43M
-1.30%56.15M
9.31%59.17M
Salaries payable
3.32%445.41M
5.27%435.87M
20.12%530.1M
15.93%533.35M
9.96%431.09M
6.33%414.04M
-9.98%441.32M
-18.49%460.08M
-21.72%392.04M
-20.66%389.39M
Taxs payable
-26.45%380.46M
-29.54%329.99M
-31.78%330.94M
-14.89%371.32M
35.61%517.28M
46.47%468.33M
32.46%485.12M
6.31%436.27M
3.08%381.44M
-0.27%319.73M
Other payable (including interest and dividends)
114.83%1.06B
31.53%617.26M
20.16%593.96M
19.79%614.66M
-10.33%492.58M
-12.69%469.29M
-14.72%494.31M
-5.00%513.13M
-28.51%549.32M
-21.33%537.48M
-Dividend payable
--534.3M
----
----
----
----
----
----
----
----
----
-Other payable
----
31.53%617.26M
----
----
----
-12.69%469.29M
----
-4.29%513.13M
----
-21.33%537.48M
Non current liabilities due within one year
-29.81%434.06M
-30.80%439.6M
-25.36%425.86M
-43.74%582.62M
-51.47%618.38M
-57.17%635.25M
-62.29%570.53M
6.88%1.04B
9.76%1.27B
57.00%1.48B
Other current liabilities
-8.90%286.5M
1.69%283M
13.54%291.23M
24.04%317.25M
36.75%314.5M
24.92%278.3M
-2.37%256.5M
3.35%255.76M
-17.03%229.99M
-25.28%222.78M
Total current liabilities
16.98%9.93B
6.94%8.95B
5.29%9.19B
-6.03%9.19B
-20.75%8.48B
-28.04%8.37B
-27.47%8.73B
-23.07%9.78B
-16.59%10.71B
-14.09%11.63B
Current liabilities
Long term loan
----
----
-71.31%149M
-74.70%149M
-35.10%350M
-35.07%350M
-34.14%519.35M
-60.60%588.85M
-75.28%539.31M
-77.06%539.08M
Long term account payable
----
--0
----
----
----
--0
----
--0
----
--0
Long term salaries pay
-1.10%656.86M
-3.77%649.67M
4.82%683.08M
9.86%714.65M
17.21%664.17M
15.67%675.14M
4.60%651.66M
-8.00%650.53M
-22.14%566.64M
-22.41%583.7M
Specific account payable
----
-90.84%3.88M
----
----
----
-13.54%42.36M
----
-0.00%49.01M
----
-0.25%49M
Estimate liabilities
17.04%35.92M
3.80%36.45M
12.16%36.69M
15.04%37.48M
-45.57%30.69M
-62.43%35.12M
-18.71%32.71M
-7.42%32.58M
-21.97%56.37M
14.87%93.46M
Deferred tax liabilities
627.04%101.83M
626.86%104.35M
262.29%106.07M
353.20%110.3M
56.47%14.01M
62.28%14.36M
35.29%29.28M
26.03%24.34M
-56.18%8.95M
-55.23%8.85M
Long term deferred income
-12.11%140.43M
-10.24%149.4M
-16.41%144.61M
-15.80%151.27M
-14.14%159.77M
-21.48%166.45M
-21.22%173.01M
-19.98%179.64M
-6.08%186.09M
3.06%211.98M
Lease liabilities
-27.91%145.98M
-22.53%160.11M
46.29%180.6M
46.99%200.76M
42.06%202.49M
32.24%206.68M
-26.63%123.45M
-26.93%136.59M
-22.89%142.54M
-5.99%156.3M
Other non current liabilities
-56.99%7.38M
-12.27%7.61M
4.94%8.28M
10.17%8.47M
95.04%17.15M
0.51%8.68M
-11.10%7.89M
-30.13%7.68M
-23.03%8.79M
-27.57%8.64M
Total non current liabilities
-26.23%1.09B
-25.84%1.11B
-17.28%1.31B
-17.58%1.38B
-4.95%1.48B
-9.22%1.5B
-17.64%1.59B
-39.45%1.67B
-55.60%1.56B
-58.17%1.65B
Total liabilities
10.56%11.02B
1.96%10.06B
1.82%10.51B
-7.71%10.57B
-18.74%9.97B
-25.70%9.87B
-26.12%10.32B
-25.99%11.45B
-24.96%12.26B
-24.05%13.28B
Shareholders equity
Paid-in capital
0.00%1.48B
0.00%1.48B
0.00%1.48B
0.00%1.48B
0.00%1.48B
0.00%1.48B
0.00%1.48B
0.00%1.48B
0.00%1.48B
0.00%1.48B
Capital reserve funds
-0.08%7.95B
-0.08%7.95B
-0.08%7.95B
-0.08%7.95B
-0.01%7.96B
-0.01%7.96B
-0.21%7.96B
-0.21%7.96B
-0.21%7.96B
-0.31%7.96B
Surplus reserve funds
26.43%349.91M
26.43%349.91M
26.43%349.91M
26.43%349.91M
0.84%276.77M
0.84%276.77M
0.84%276.77M
0.84%276.77M
2.05%274.45M
2.05%274.45M
Retained profit
-16.67%3.33B
-2.24%3.77B
6.32%4.19B
5.49%4.01B
-0.01%4B
1.18%3.85B
-1.36%3.94B
-0.35%3.8B
11.33%4B
15.30%3.81B
Other composite income
-125.83%-246.18M
-413.16%-238.02M
-98.49%-232.77M
-30.65%-137.5M
-18.54%-109.01M
152.98%76.01M
60.52%-117.28M
65.20%-105.24M
53.96%-91.96M
-23.02%-143.45M
Shareholders equity without minority interests
-5.42%12.87B
-2.44%13.32B
1.48%13.74B
1.81%13.66B
-0.12%13.61B
1.99%13.65B
0.83%13.54B
1.28%13.41B
3.84%13.63B
3.55%13.38B
Minority interests
-28.32%84.14M
45.47%142.94M
137.19%140.36M
129.78%138.69M
72.80%117.39M
55.96%98.26M
-1.94%59.18M
2.04%60.36M
5.03%67.93M
-5.56%63M
Total shareholder equity
-5.61%12.96B
-2.10%13.46B
2.07%13.88B
2.38%13.8B
0.25%13.73B
2.24%13.75B
0.81%13.6B
1.28%13.47B
3.84%13.7B
3.51%13.45B
Total liabilityies and equity
1.19%23.98B
-0.40%23.52B
1.96%24.39B
-2.25%24.36B
-8.72%23.69B
-11.64%23.61B
-12.88%23.92B
-13.38%24.92B
-12.10%25.96B
-12.30%26.73B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Rong Cheng Certified Public Accountants (Special General Partnership)
--
--
--
Rong Cheng Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Assets
Current assets
Money funds 10.12%4.33B6.72%4.3B16.24%4.53B18.44%4.67B19.29%3.93B18.37%4.03B-1.39%3.9B-28.91%3.95B-42.83%3.3B-49.98%3.4B
Transactional financial assets 481.07%20.99M342.84%15.51M67.56%3.92M-81.44%2.21M-90.09%3.61M-88.10%3.5M-22.98%2.34M103.59%11.92M84.76%36.45M-10.05%29.42M
Notes receivable and accounts receivable 8.96%4.7B11.67%4.69B16.07%4.95B13.59%4.59B-6.85%4.31B-3.12%4.2B-5.31%4.26B-11.09%4.04B-3.44%4.63B-20.60%4.33B
-Notes receivable 53.71%1.07B90.35%958.41M154.05%1.18B34.84%750.18M47.90%698.7M48.76%503.49M9.86%464.13M3.29%556.34M-56.56%472.41M-80.42%338.46M
-Accounts receivable 0.31%3.62B0.96%3.73B-0.79%3.77B10.20%3.84B-13.07%3.61B-7.52%3.7B-6.89%3.8B-13.02%3.49B12.15%4.16B7.12%4B
Other receivables (including interest and dividends) -33.43%129.04M-45.74%110.3M44.42%241.05M70.56%391.04M14.44%193.86M-12.09%203.3M69.70%166.91M299.78%229.27M-58.67%169.4M-7.15%231.27M
-Dividend receivable --------------973.2K------------------------
-Other receivable -----45.74%110.3M-------------12.09%203.3M----299.78%229.27M-----7.15%231.27M
Advance payment 39.15%145.49M12.34%133.85M4.91%125.48M-3.36%103.78M-30.99%104.55M-20.76%119.15M-2.82%119.6M-5.29%107.38M-10.84%151.49M-21.04%150.36M
Inventories 6.74%3.91B-4.90%3.5B-3.08%3.5B-13.38%3.44B-19.56%3.67B-21.75%3.69B-20.93%3.61B0.41%3.97B22.82%4.56B56.57%4.71B
Assets held for sale 831.33%21.76M1,036.76%25.61M--21.36M--21.36M-89.59%2.34M-98.64%2.25M--------46.16%22.44M--166.16M
Non-current assets due within one year -----91.86%10.78M---------93.90%100M-93.50%132.42M-39.87%815.26M-18.09%1.02B--1.64B--2.04B
Other current assets 15.30%584.69M7.37%534.83M14.47%583.39M1.19%456.04M15.69%507.12M18.36%498.14M5.68%509.66M-11.85%450.69M-71.25%438.35M-50.27%420.85M
Total current assets 7.97%13.84B3.52%13.32B4.25%13.96B-0.74%13.68B-14.18%12.82B-16.88%12.87B-11.42%13.39B-14.01%13.79B-8.96%14.94B-6.65%15.48B
Non Current assets
Debt investment -----48.97%20.79M54.58%31.33M202.79%31.09M-61.37%50.75M-68.98%40.75M-97.51%20.27M-98.99%10.27M-88.84%131.37M-93.06%131.37M
Other equity investment 0.00%74.98M-0.07%74.98M-0.07%74.98M-0.07%74.98M-2.44%74.98M-2.37%75.03M-2.37%75.03M-2.37%75.03M-0.07%76.85M-0.15%76.85M
Other non-current financial assets ----------172.46M----------------------------
Long-term equity investment -59.39%414.37M-58.02%428.11M-59.65%412.14M-41.94%593.16M-2.74%1.02B-3.71%1.02B-5.00%1.02B-4.47%1.02B-6.04%1.05B-4.96%1.06B
Fixed assets ----4.53%4.86B-------------14.14%4.65B-----12.96%5.22B-----10.35%5.42B
Constru in process -----46.15%57.89M-------------46.04%107.51M-----56.47%75.6M-----33.60%199.25M
Intangible assets -10.92%582.37M-9.83%605.97M-5.01%614.21M-14.57%628.76M-9.85%653.72M-9.31%672.05M-19.26%646.57M-10.04%735.99M-11.86%725.13M-11.88%741M
Goodwill 0.00%1.77B0.00%1.77B0.00%1.77B0.00%1.77B0.00%1.77B0.00%1.77B0.00%1.77B0.00%1.77B0.00%1.77B0.00%1.77B
Long deferred expense -5.95%238.85M-2.62%249.95M-6.04%231.5M-2.08%266.16M-5.20%253.97M-10.47%256.69M-8.91%246.38M-6.94%271.82M-3.63%267.91M-7.62%286.71M
Deferred tax assets -0.93%1.3B-3.18%1.27B-2.08%1.25B6.33%1.3B27.76%1.31B27.28%1.31B25.22%1.28B17.65%1.22B-13.52%1.03B-12.98%1.03B
Usufruct assets -23.34%224.5M-18.32%243.57M33.66%270.28M33.80%297.67M34.62%292.85M29.57%298.21M-18.39%202.21M-17.80%222.47M-15.86%217.54M-1.03%230.15M
Other non current assets 8.78%604.52M13.18%615.28M19.71%616.75M9.65%569.78M90.28%555.74M79.60%543.63M112.87%515.2M137.51%519.64M86.45%292.06M141.41%302.69M
Total non current assets -6.80%10.13B-5.10%10.2B-0.94%10.43B-4.12%10.68B-1.33%10.87B-4.43%10.75B-14.67%10.53B-12.58%11.14B-16.02%11.02B-19.04%11.24B
Total assets 1.19%23.98B-0.40%23.52B1.96%24.39B-2.25%24.36B-8.72%23.69B-11.64%23.61B-12.88%23.92B-13.38%24.92B-12.10%25.96B-12.30%26.73B
Liabilities
Current liabilities
Short term loan -90.49%12.9M-96.17%22.73M-97.36%32.86M-98.01%28.45M-91.76%135.53M-71.53%593.62M-32.40%1.25B-45.44%1.43B-35.83%1.65B-49.41%2.09B
Transactional financial liabilities 69.77%6.54M-30.80%4.09M-80.41%517.78K22.17%4.88M-62.34%3.85M-43.25%5.92M-67.69%2.64M93.89%3.99M334.45%10.23M143.00%10.42M
Notes payable and accounts payable 22.58%7.25B24.01%6.75B33.79%6.93B19.35%6.69B-4.10%5.91B-16.51%5.44B-25.00%5.18B-23.29%5.6B-13.56%6.17B-1.47%6.52B
-Notes payable 20.32%2.76B24.03%2.58B9.39%2.36B-12.00%2.24B-19.85%2.3B-28.57%2.08B-36.34%2.16B-23.34%2.55B-18.38%2.87B-5.38%2.91B
-Accounts payable 24.03%4.49B23.99%4.17B51.26%4.57B45.52%4.44B9.58%3.62B-6.78%3.36B-14.05%3.02B-23.25%3.05B-8.89%3.3B1.93%3.61B
Contract liabilities -9.74%51.77M9.87%64.69M2.94%57.01M15.25%50.05M2.13%57.35M-0.48%58.88M-19.64%55.38M-23.52%43.43M-1.30%56.15M9.31%59.17M
Salaries payable 3.32%445.41M5.27%435.87M20.12%530.1M15.93%533.35M9.96%431.09M6.33%414.04M-9.98%441.32M-18.49%460.08M-21.72%392.04M-20.66%389.39M
Taxs payable -26.45%380.46M-29.54%329.99M-31.78%330.94M-14.89%371.32M35.61%517.28M46.47%468.33M32.46%485.12M6.31%436.27M3.08%381.44M-0.27%319.73M
Other payable (including interest and dividends) 114.83%1.06B31.53%617.26M20.16%593.96M19.79%614.66M-10.33%492.58M-12.69%469.29M-14.72%494.31M-5.00%513.13M-28.51%549.32M-21.33%537.48M
-Dividend payable --534.3M------------------------------------
-Other payable ----31.53%617.26M-------------12.69%469.29M-----4.29%513.13M-----21.33%537.48M
Non current liabilities due within one year -29.81%434.06M-30.80%439.6M-25.36%425.86M-43.74%582.62M-51.47%618.38M-57.17%635.25M-62.29%570.53M6.88%1.04B9.76%1.27B57.00%1.48B
Other current liabilities -8.90%286.5M1.69%283M13.54%291.23M24.04%317.25M36.75%314.5M24.92%278.3M-2.37%256.5M3.35%255.76M-17.03%229.99M-25.28%222.78M
Total current liabilities 16.98%9.93B6.94%8.95B5.29%9.19B-6.03%9.19B-20.75%8.48B-28.04%8.37B-27.47%8.73B-23.07%9.78B-16.59%10.71B-14.09%11.63B
Current liabilities
Long term loan ---------71.31%149M-74.70%149M-35.10%350M-35.07%350M-34.14%519.35M-60.60%588.85M-75.28%539.31M-77.06%539.08M
Long term account payable ------0--------------0------0------0
Long term salaries pay -1.10%656.86M-3.77%649.67M4.82%683.08M9.86%714.65M17.21%664.17M15.67%675.14M4.60%651.66M-8.00%650.53M-22.14%566.64M-22.41%583.7M
Specific account payable -----90.84%3.88M-------------13.54%42.36M-----0.00%49.01M-----0.25%49M
Estimate liabilities 17.04%35.92M3.80%36.45M12.16%36.69M15.04%37.48M-45.57%30.69M-62.43%35.12M-18.71%32.71M-7.42%32.58M-21.97%56.37M14.87%93.46M
Deferred tax liabilities 627.04%101.83M626.86%104.35M262.29%106.07M353.20%110.3M56.47%14.01M62.28%14.36M35.29%29.28M26.03%24.34M-56.18%8.95M-55.23%8.85M
Long term deferred income -12.11%140.43M-10.24%149.4M-16.41%144.61M-15.80%151.27M-14.14%159.77M-21.48%166.45M-21.22%173.01M-19.98%179.64M-6.08%186.09M3.06%211.98M
Lease liabilities -27.91%145.98M-22.53%160.11M46.29%180.6M46.99%200.76M42.06%202.49M32.24%206.68M-26.63%123.45M-26.93%136.59M-22.89%142.54M-5.99%156.3M
Other non current liabilities -56.99%7.38M-12.27%7.61M4.94%8.28M10.17%8.47M95.04%17.15M0.51%8.68M-11.10%7.89M-30.13%7.68M-23.03%8.79M-27.57%8.64M
Total non current liabilities -26.23%1.09B-25.84%1.11B-17.28%1.31B-17.58%1.38B-4.95%1.48B-9.22%1.5B-17.64%1.59B-39.45%1.67B-55.60%1.56B-58.17%1.65B
Total liabilities 10.56%11.02B1.96%10.06B1.82%10.51B-7.71%10.57B-18.74%9.97B-25.70%9.87B-26.12%10.32B-25.99%11.45B-24.96%12.26B-24.05%13.28B
Shareholders equity
Paid-in capital 0.00%1.48B0.00%1.48B0.00%1.48B0.00%1.48B0.00%1.48B0.00%1.48B0.00%1.48B0.00%1.48B0.00%1.48B0.00%1.48B
Capital reserve funds -0.08%7.95B-0.08%7.95B-0.08%7.95B-0.08%7.95B-0.01%7.96B-0.01%7.96B-0.21%7.96B-0.21%7.96B-0.21%7.96B-0.31%7.96B
Surplus reserve funds 26.43%349.91M26.43%349.91M26.43%349.91M26.43%349.91M0.84%276.77M0.84%276.77M0.84%276.77M0.84%276.77M2.05%274.45M2.05%274.45M
Retained profit -16.67%3.33B-2.24%3.77B6.32%4.19B5.49%4.01B-0.01%4B1.18%3.85B-1.36%3.94B-0.35%3.8B11.33%4B15.30%3.81B
Other composite income -125.83%-246.18M-413.16%-238.02M-98.49%-232.77M-30.65%-137.5M-18.54%-109.01M152.98%76.01M60.52%-117.28M65.20%-105.24M53.96%-91.96M-23.02%-143.45M
Shareholders equity without minority interests -5.42%12.87B-2.44%13.32B1.48%13.74B1.81%13.66B-0.12%13.61B1.99%13.65B0.83%13.54B1.28%13.41B3.84%13.63B3.55%13.38B
Minority interests -28.32%84.14M45.47%142.94M137.19%140.36M129.78%138.69M72.80%117.39M55.96%98.26M-1.94%59.18M2.04%60.36M5.03%67.93M-5.56%63M
Total shareholder equity -5.61%12.96B-2.10%13.46B2.07%13.88B2.38%13.8B0.25%13.73B2.24%13.75B0.81%13.6B1.28%13.47B3.84%13.7B3.51%13.45B
Total liabilityies and equity 1.19%23.98B-0.40%23.52B1.96%24.39B-2.25%24.36B-8.72%23.69B-11.64%23.61B-12.88%23.92B-13.38%24.92B-12.10%25.96B-12.30%26.73B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Rong Cheng Certified Public Accountants (Special General Partnership)------Rong Cheng Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.