(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 37.03%1.13B | 57.06%1.03B | 56.11%1.17B | 35.50%1.05B | -1.27%822.59M | -11.13%658.17M | -14.20%747.52M | -33.70%772.71M | -1.55%833.14M | -13.28%740.59M |
Transactional financial assets | 10.05%955.7M | 10.15%917.81M | -5.22%727.62M | -14.93%713.83M | -1.00%868.41M | -8.99%833.24M | -6.34%767.66M | 60.62%839.08M | 78.01%877.17M | 64.07%915.58M |
Notes receivable and accounts receivable | 12.88%213M | 16.59%214.45M | -17.55%139.79M | -33.76%141.32M | -36.86%188.69M | -47.35%183.93M | -56.11%169.54M | -57.04%213.36M | -42.43%298.87M | -42.14%349.31M |
-Notes receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 182.95%2.03M | ---- | ---- |
-Accounts receivable | 12.88%213M | 16.59%214.45M | -17.55%139.79M | -33.13%141.32M | -36.86%188.69M | -47.35%183.93M | -55.88%169.54M | -57.38%211.33M | -42.43%298.87M | -41.68%349.31M |
Other receivables (including interest and dividends) | -23.52%12.6M | -37.31%14.39M | -42.17%13.59M | 97.88%49.88M | -38.34%16.47M | 13.82%22.96M | 41.77%23.49M | 54.74%25.21M | -73.86%26.71M | 17.97%20.17M |
-Dividend receivable | ---- | ---- | ---- | 233.33%1.56M | ---- | ---- | ---- | --467.8K | ---- | ---- |
-Other receivable | ---- | -37.31%14.39M | ---- | ---- | ---- | 13.82%22.96M | ---- | 51.87%24.74M | ---- | 17.97%20.17M |
Advance payment | -48.30%7.87M | -27.70%9.8M | -57.88%20.59M | 57.15%14.84M | -70.45%15.23M | -90.10%13.56M | -11.45%48.89M | -39.55%9.44M | -77.78%51.54M | 198.53%137.01M |
Inventories | 18.83%186.55M | 17.57%181.59M | 7.10%170.05M | 18.34%167.49M | 11.36%156.99M | -3.45%154.45M | 13.58%158.78M | -0.22%141.53M | -4.36%140.98M | 8.26%159.98M |
Receivable financing | -13.60%47.12M | -13.16%52.87M | -45.81%73.62M | -63.60%39.92M | -34.29%54.54M | -38.48%60.88M | 13.06%135.85M | 28.66%109.67M | -31.30%83M | -18.00%98.96M |
Other current assets | -58.63%10.42M | -55.99%11.88M | -60.24%13.11M | -55.16%12.16M | 25.94%25.19M | 87.62%27M | -24.10%32.98M | -37.69%27.12M | 70.03%20M | -14.78%14.39M |
Total current assets | 19.20%2.56B | 24.68%2.44B | 11.54%2.33B | 2.26%2.19B | -7.86%2.15B | -19.78%1.95B | -14.99%2.08B | -14.03%2.14B | -5.70%2.33B | 3.04%2.44B |
Non Current assets | ||||||||||
Other equity investment | -3.59%13.48M | 239.37%13.68M | 260.23%13.67M | 259.37%13.69M | 262.12%13.99M | 14.24%4.03M | 9.07%3.79M | 14.40%3.81M | 5.22%3.86M | -7.97%3.53M |
Investment real estate | -4.82%38.63M | -5.17%39M | -5.10%39.53M | -5.04%40.06M | 3,033.67%40.59M | 3,005.48%41.12M | 2,978.50%41.65M | 2,952.64%42.18M | -8.18%1.3M | -8.02%1.32M |
Long-term equity investment | 1.22%106.28M | -0.80%104.12M | -0.30%103.89M | 0.73%104.52M | 2.70%105M | 3.02%104.96M | 2.93%104.2M | 1.88%103.76M | 6.31%102.25M | 9.97%101.89M |
Fixed assets | ---- | -5.80%440.94M | ---- | ---- | ---- | -20.30%468.07M | ---- | -19.00%506.45M | ---- | -11.09%587.27M |
Constru in process | ---- | -38.47%21.49M | ---- | ---- | ---- | 48.46%34.93M | ---- | 51.18%29.8M | ---- | 36.64%23.53M |
Intangible assets | 49.38%148.92M | 50.39%151.7M | 65.24%156.56M | 2.69%98.34M | -1.98%99.69M | -1.93%100.87M | -8.89%94.75M | -1.97%95.77M | 21.99%101.71M | 22.79%102.86M |
Development expenditure | 18.94%558.15M | 18.77%530.12M | 19.27%503M | 27.56%530.41M | 30.27%469.28M | 30.34%446.36M | 37.49%421.72M | 34.64%415.81M | 28.69%360.23M | 29.08%342.45M |
Long deferred expense | -13.65%29.58M | -13.47%30.69M | -13.21%31.84M | -12.79%33.05M | -12.39%34.26M | -12.37%35.47M | 15.47%36.68M | 14.19%37.89M | 13.02%39.1M | 12.40%40.48M |
Deferred tax assets | -9.80%23.5M | -19.06%23.41M | 2.81%24.38M | -0.48%25.73M | -13.47%26.05M | -15.07%28.92M | -22.01%23.72M | -9.90%25.85M | 1.95%30.1M | 19.78%34.05M |
Usufruct assets | 10.30%9.37M | 1.46%9.48M | -11.40%8.97M | -27.58%7.89M | -28.95%8.49M | -20.53%9.34M | -22.84%10.12M | -18.43%10.9M | --11.95M | --11.75M |
Other non current assets | -32.88%7.25M | 79.14%9.41M | 189.66%10.72M | 227.15%13.2M | 15.39%10.8M | 30.25%5.25M | -13.78%3.7M | -7.65%4.04M | 21.08%9.36M | -26.60%4.03M |
Total non current assets | 7.70%1.39B | 7.40%1.37B | 8.17%1.36B | 4.79%1.34B | 3.54%1.29B | 2.09%1.28B | 2.64%1.26B | 3.12%1.28B | 4.62%1.25B | 4.90%1.25B |
Total assets | 14.87%3.96B | 17.85%3.81B | 10.27%3.69B | 3.21%3.52B | -3.88%3.44B | -12.35%3.23B | -9.11%3.34B | -8.33%3.41B | -2.33%3.58B | 3.66%3.69B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 217.23%92.03M | 18.61%70.03M | 86.59%84.03M | 153.18%114.02M | -3.30%29.01M | --59.04M | --45.03M | --45.03M | --30M | ---- |
Notes payable and accounts payable | -14.51%51.48M | 12.17%38.6M | 24.43%45.53M | -2.01%38.29M | 17.79%60.22M | -56.63%34.41M | -59.01%36.59M | -40.54%39.08M | -4.23%51.13M | 27.31%79.34M |
-Notes payable | ---- | ---- | ---- | ---- | --30M | ---- | ---- | ---- | ---- | ---- |
-Accounts payable | 70.35%51.48M | 12.17%38.6M | 24.43%45.53M | -2.01%38.29M | -40.89%30.22M | -56.63%34.41M | -59.01%36.59M | -40.54%39.08M | -4.23%51.13M | 27.31%79.34M |
Contract liabilities | 239.65%40.54M | 327.35%44.09M | 194.82%28.54M | 29.95%13.8M | 45.12%11.94M | -34.85%10.32M | -30.90%9.68M | -30.39%10.62M | -69.89%8.23M | 21.00%15.84M |
Advance receipts | -11.77%330.17K | 297.73%1.42M | 77.76%473.14K | 95.05%2.08M | --374.21K | --356K | --266.17K | --1.06M | ---- | ---- |
Salaries payable | -24.43%11.45M | -28.01%11.3M | -30.70%10.71M | -16.51%34.58M | -19.20%15.15M | 4.99%15.7M | -0.35%15.45M | -6.84%41.42M | -33.25%18.75M | -35.96%14.96M |
Taxs payable | 0.09%21.18M | 17.68%18.72M | 8.62%13.94M | -8.28%13.54M | -31.48%21.16M | -58.45%15.91M | -67.76%12.84M | -72.06%14.76M | -37.35%30.88M | -34.39%38.29M |
Other payable (including interest and dividends) | 42.22%524.95M | 184.40%458.89M | 104.45%380.48M | 26.12%210.53M | 112.22%369.11M | -9.40%161.35M | 7.23%186.1M | -23.73%166.93M | -7.18%173.93M | -14.33%178.1M |
-Dividend payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --25.65M |
-Other payable | ---- | 184.40%458.89M | ---- | ---- | ---- | 5.84%161.35M | ---- | -23.73%166.93M | ---- | -26.67%152.44M |
Non current liabilities due within one year | 33.50%4.28M | 8.21%3.73M | -0.33%3.56M | -12.31%3.03M | 3.21%3.2M | 17.30%3.45M | 53.03%3.57M | 32.44%3.45M | --3.1M | --2.94M |
Other current liabilities | 239.65%5.27M | 518.92%5.68M | 194.82%3.71M | 21.48%1.68M | 45.12%1.55M | -55.40%918.13K | -30.90%1.26M | -30.39%1.38M | -69.89%1.07M | 21.00%2.06M |
Total current liabilities | 46.86%751.51M | 116.44%652.45M | 83.72%570.97M | 33.30%431.55M | 61.38%511.72M | -9.07%301.45M | -7.58%310.78M | -19.41%323.74M | -9.15%317.09M | -9.60%331.52M |
Current liabilities | ||||||||||
Deferred tax liabilities | -18.95%10.18M | -23.17%9.91M | -18.95%10.18M | -18.95%10.18M | -16.73%12.56M | -12.61%12.9M | -16.73%12.56M | -16.73%12.56M | -4.14%15.08M | -3.60%14.76M |
Long term deferred income | -10.71%61.25M | -11.76%62.25M | -5.46%63.73M | 15.97%64.72M | 30.25%68.6M | 16.94%70.54M | -1.31%67.41M | -19.04%55.81M | -23.80%52.67M | -13.78%60.32M |
Lease liabilities | 6.73%6.29M | -2.51%7.74M | -21.95%5.92M | -24.27%6.75M | -38.52%5.9M | -19.88%7.94M | -33.54%7.59M | -22.59%8.92M | --9.59M | --9.91M |
Total non current liabilities | -10.72%77.73M | -12.57%79.9M | -8.83%79.83M | 5.65%81.65M | 12.56%87.06M | 7.52%91.39M | -7.65%87.56M | -19.10%77.29M | -8.85%77.34M | -0.33%85M |
Total liabilities | 38.49%829.24M | 86.43%732.35M | 63.38%650.8M | 27.97%513.2M | 51.81%598.78M | -5.69%392.83M | -7.60%398.34M | -19.35%401.03M | -9.09%394.43M | -7.85%416.52M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%928.16M | 0.00%928.16M | 0.00%928.16M | 0.00%928.16M | 0.00%928.16M | 0.00%928.16M | 0.00%928.16M | 0.00%928.16M | 0.00%928.16M | 0.00%928.16M |
Capital reserve funds | 48.83%93.36M | 135.27%95.4M | 165.50%117.45M | 169.95%136.94M | 9.83%62.73M | -32.81%40.55M | 1,742.59%44.24M | 5,294.75%50.73M | 3,699.98%57.11M | 3,944.22%60.35M |
Surplus reserve funds | 0.00%248.23M | 0.00%248.23M | 0.00%248.23M | 0.00%248.23M | 0.00%248.23M | 0.00%248.23M | 0.00%248.23M | 0.00%248.23M | 0.00%248.23M | 0.00%248.23M |
Retained profit | 10.57%1.71B | 5.45%1.66B | -2.92%1.61B | -8.59%1.58B | -18.14%1.54B | -20.17%1.57B | -19.67%1.66B | -15.56%1.73B | -8.41%1.89B | 1.89%1.97B |
Other composite income | -53.65%7.7M | -43.54%6.57M | -67.61%3.51M | -23.30%4.96M | 43.33%16.6M | 169.29%11.64M | 348.17%10.84M | 204.97%6.47M | 349.44%11.58M | 192.04%4.32M |
Specific reserves | 62.07%3.09M | 37.04%2.39M | 37.90%2.09M | 107.16%1.62M | 78.54%1.91M | 231.15%1.74M | 1,621.08%1.51M | 196.54%781.85K | 3.07%1.07M | 69.21%526.33K |
Shareholders equity without minority interests | 6.64%2.99B | 4.85%2.94B | 0.62%2.91B | -2.13%2.9B | -10.56%2.8B | -12.72%2.8B | -10.74%2.89B | -7.94%2.96B | -3.13%3.13B | 3.37%3.21B |
Minority interests | 223.68%138.29M | 252.83%141.81M | 140.96%124.62M | 119.77%110.7M | -22.86%42.72M | -37.30%40.19M | 759.16%51.72M | 470.78%50.37M | 24,301.31%55.38M | 2,200.24%64.1M |
Total shareholder equity | 9.90%3.13B | 8.36%3.08B | 3.09%3.04B | -0.09%3.01B | -10.77%2.84B | -13.20%2.84B | -9.31%2.94B | -6.64%3.01B | -1.43%3.19B | 5.34%3.27B |
Total liabilityies and equity | 14.87%3.96B | 17.85%3.81B | 10.27%3.69B | 3.21%3.52B | -3.88%3.44B | -12.35%3.23B | -9.11%3.34B | -8.33%3.41B | -2.33%3.58B | 3.66%3.69B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data