(FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | 261.67%2.21B | ---- | -345.98%-1.37B | ---- | -116.87%-307.07M | ---- | 19.69%1.82B | ---- | 2,483.33%1.52B | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | 6.28%-895K | ---- | -133.50%-955K | ---- | -102.48%-409K | ---- | 68.58%-202K | ---- | 55.29%-643K | ---- |
Dividend (income)- adjustment | ---6.18M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Impairment and provisions: | -179.64%-1.08B | ---- | 225.81%1.36B | ---- | 137.29%418.08M | ---- | -88.87%-1.12B | ---- | -38.60%-593.67M | ---- |
-Impairment of property, plant and equipment (reversal) | -178.37%-965.06M | ---- | 226.50%1.23B | ---- | 138.19%377.17M | ---- | -89.06%-987.71M | ---- | -37.92%-522.44M | ---- |
-Other impairments and provisions | -191.61%-119.72M | ---- | 219.45%130.68M | ---- | 130.64%40.91M | ---- | -87.47%-133.53M | ---- | -43.79%-71.23M | ---- |
Revaluation surplus: | -410.31%-938.6M | ---- | 263.49%302.48M | ---- | 80.62%-185.02M | ---- | 16.41%-954.85M | ---- | -3,352.07%-1.14B | ---- |
-Derivative financial instruments fair value (increase) | -416.27%-959.33M | ---- | 263.95%303.32M | ---- | 80.64%-185.02M | ---- | 18.69%-955.69M | ---- | -1,749.66%-1.18B | ---- |
-Other fair value changes | 2,549.65%20.72M | ---- | ---846K | ---- | ---- | ---- | -97.44%845K | ---- | 8.33%32.99M | ---- |
Asset sale loss (gain): | -57.59%-301K | ---- | -19,000.00%-191K | ---- | 96.55%-1K | ---- | 48.21%-29K | ---- | -166.67%-56K | ---- |
-Loss (gain) on sale of property, machinery and equipment | -57.59%-301K | ---- | -19,000.00%-191K | ---- | 96.55%-1K | ---- | 48.21%-29K | ---- | -166.67%-56K | ---- |
Depreciation and amortization: | -33.49%51.93M | ---- | -1.48%78.08M | ---- | 71.15%79.25M | ---- | 53.01%46.3M | ---- | 53.07%30.26M | ---- |
-Amortization of intangible assets | -65.32%3.66M | ---- | -28.14%10.54M | ---- | 105.36%14.67M | ---- | 105.11%7.14M | ---- | 103.15%3.48M | ---- |
-Other depreciation and amortization | -45.29%-5.93M | ---- | -141.88%-4.08M | ---- | -9.18%-1.69M | ---- | 51.82%-1.55M | ---- | -111.68%-3.21M | ---- |
Financial expense | 9.46%655.86M | ---- | 10.28%599.21M | ---- | 10.61%543.37M | ---- | -38.65%491.23M | ---- | 8.90%800.68M | ---- |
Exchange Loss (gain) | -147.85%-3.43M | ---- | 431.50%7.18M | ---- | -141.36%-2.17M | ---- | 821.93%5.23M | ---- | 67.69%-725K | ---- |
Special items | --227K | ---- | ---- | ---- | ---- | ---- | 90.16%-26.7M | ---- | ---271.38M | ---- |
Operating profit before the change of operating capital | -9.26%887.86M | ---- | 79.19%978.47M | ---- | 109.68%546.04M | ---- | -24.14%260.41M | ---- | 51.78%343.3M | ---- |
Change of operating capital | ||||||||||
Inventory (increase) decrease | -187.29%-99.29M | ---- | 42.84%-34.56M | ---- | -283.18%-60.47M | ---- | 129.97%33.01M | ---- | -354.85%-110.13M | ---- |
Accounts receivable (increase)decrease | 44.09%-215.62M | ---- | -18.84%-385.68M | ---- | -56.70%-324.55M | ---- | -442.46%-207.12M | ---- | 188.14%60.48M | ---- |
Accounts payable increase (decrease) | -60.41%196.28M | ---- | 188.92%495.78M | ---- | 564.60%171.59M | ---- | -55.21%25.82M | ---- | 606.30%57.65M | ---- |
Special items for working capital changes | ---- | ---- | ---- | ---- | 1,181.98%27.37M | ---- | -185.68%-2.53M | ---- | 1,895.27%2.95M | ---- |
Cash from business operations | -34.68%713.88M | ---- | 203.60%1.09B | ---- | 228.48%359.99M | ---- | -69.06%109.59M | ---- | 150.05%354.25M | ---- |
Other taxs | 43.11%-151.01M | ---- | -322.61%-265.42M | ---- | -468.11%-62.81M | ---- | 58.53%-11.06M | ---- | 7.07%-26.66M | ---- |
Special items of business | ---- | -50.96%193.76M | ---- | 45.22%395.14M | ---- | 3,857.71%272.1M | ---- | -103.27%-7.24M | ---- | 1,186.07%221.63M |
Net cash from operations | -31.98%562.88M | -50.96%193.76M | 178.45%827.49M | 45.22%395.14M | 201.59%297.18M | 3,857.71%272.1M | -69.92%98.54M | -103.27%-7.24M | 189.94%327.59M | 1,186.07%221.63M |
Cash flow from investment activities | ||||||||||
Interest received - investment | -6.28%895K | ---- | 133.50%955K | ---- | 102.48%409K | ---- | -68.58%202K | ---- | -55.29%643K | ---- |
Loan receivable (increase) decrease | ---- | ---- | 35.71%-9K | ---- | -55.56%-14K | ---- | -125.00%-9K | ---- | 50.00%-4K | ---- |
Sale of fixed assets | 120.93%855K | ---- | 38,600.00%387K | ---- | -99.89%1K | ---- | 1,288.06%930K | ---- | -91.30%67K | ---- |
Purchase of fixed assets | 47.28%-118.73M | 50.81%-42.92M | -115.59%-225.22M | -84.34%-87.26M | -80.96%-104.47M | -2,180.06%-47.33M | 29.42%-57.73M | 95.24%-2.08M | -212.95%-81.8M | -305.21%-43.63M |
Purchase of intangible assets | 49.30%-433K | ---- | 81.39%-854K | ---- | -1,101.05%-4.59M | ---- | 92.09%-382K | ---- | -20,029.17%-4.83M | ---- |
Other items in the investment business | 75.02%4.13M | 105.51%117K | 893.94%2.36M | -312.23%-2.12M | -55.50%-297K | -117.24%-515K | -108.69%-191K | 230.27%2.99M | 568.39%2.2M | -261.94%-2.29M |
Net cash from investment operations | 49.06%-113.28M | 52.11%-42.8M | -104.10%-222.38M | -86.79%-89.38M | -90.55%-108.96M | -5,352.36%-47.85M | 31.70%-57.18M | 101.98%911K | -254.27%-83.72M | -391.09%-45.92M |
Net cash before financing | -25.70%449.59M | -50.63%150.96M | 221.48%605.1M | 36.35%305.76M | 355.13%188.22M | 3,642.61%224.25M | -83.04%41.36M | -103.60%-6.33M | 172.92%243.87M | 2,129.22%175.71M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | ---- | 45.66%111.47M | --48.75M | 887.39%76.52M | ---- | --7.75M | --7.75M | ---- | ---- |
Refund | 42.98%-403.8M | 59.01%-130.2M | -183.39%-708.15M | -40.89%-317.67M | -435.91%-249.88M | -2,780.25%-225.47M | 80.59%-46.63M | 94.26%-7.83M | -134.01%-240.19M | -1,387.82%-136.34M |
Interest paid - financing | ---- | ---- | 34.15%-1.08M | ---- | ---1.63M | ---- | ---- | ---- | ---- | ---- |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---859K | ---- |
Net cash from financing operations | 32.10%-410.48M | 59.81%-133.59M | -232.68%-604.51M | -45.25%-332.4M | -294.40%-181.71M | -5,752.84%-228.85M | 81.32%-46.07M | 97.17%-3.91M | -140.25%-246.59M | -1,408.33%-138.22M |
Effect of rate | 63.41%-1.55M | 64.22%-2M | -2,166.84%-4.24M | -6,371.91%-5.58M | -136.59%-187K | -55.94%89K | 157.22%511K | 133.72%202K | 81.25%-893K | 90.13%-599K |
Net Cash | 6,451.59%39.11M | 165.23%17.37M | -90.84%597K | -479.08%-26.63M | 238.17%6.52M | 55.09%-4.6M | -73.13%-4.72M | -127.32%-10.24M | 79.50%-2.72M | 3,023.87%37.48M |
Begining period cash | -5.70%60.26M | -5.70%60.26M | 10.99%63.91M | 10.99%63.91M | -6.81%57.58M | -6.81%57.58M | -5.53%61.78M | -5.53%61.78M | -21.63%65.4M | -21.63%65.4M |
Cash at the end | 62.33%97.83M | 138.67%75.64M | -5.70%60.26M | -40.28%31.69M | 10.99%63.91M | 2.56%53.07M | -6.81%57.58M | -49.41%51.74M | -5.53%61.78M | 34.41%102.28M |
Cash balance analysis | ||||||||||
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Auditor | -- | -- | Ernst & Young | -- | Ernst & Young | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data