(Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 3.49%383.05M | 24.51%272.9M | 21.05%267.19M | 38.01%339.04M | 37.98%370.11M | 62.98%219.19M | -9.40%220.72M | -56.37%245.67M | -71.90%268.25M | -90.48%134.49M |
Notes receivable and accounts receivable | -6.81%1.1B | -4.62%1.06B | 9.10%1.17B | 34.31%1.19B | 42.34%1.18B | 34.51%1.11B | 19.16%1.07B | -50.60%887.73M | -47.75%826.87M | -44.39%827.13M |
-Notes receivable | -78.16%950K | -76.41%1.17M | -36.32%4.38M | -41.44%6.35M | -91.87%4.35M | -93.00%4.95M | -95.69%6.88M | -98.62%10.84M | -93.32%53.51M | -91.39%70.71M |
-Accounts receivable | -6.54%1.1B | -4.29%1.06B | 9.39%1.17B | 35.25%1.19B | 51.62%1.17B | 46.42%1.11B | 43.88%1.07B | -13.42%876.89M | -1.11%773.36M | 13.55%756.42M |
Other receivables (including interest and dividends) | 10.55%66.44M | 24.40%68.99M | 41.79%64.99M | 34.04%62.62M | 29.89%60.1M | 7.75%55.46M | -4.38%45.84M | -67.75%46.72M | -41.57%46.27M | -33.23%51.47M |
-Other receivable | 10.55%66.44M | ---- | 41.79%64.99M | ---- | 29.89%60.1M | ---- | -4.38%45.84M | ---- | -41.57%46.27M | ---- |
Contractual assets | 50.00%1.14B | 54.66%1.18B | 50.39%1.15B | -3.02%747.62M | -5.57%758.59M | 15.56%763.06M | 8.96%766.42M | -17.25%770.86M | -10.78%803.33M | 6.74%660.33M |
Advance payment | 71.90%40.6M | 22.98%20.45M | 34.88%18.37M | 46.10%24.69M | 51.18%23.62M | 67.73%16.63M | 119.98%13.62M | 93.90%16.9M | 100.03%15.62M | 58.90%9.91M |
Inventories | 33.30%394.84M | 27.64%380.06M | 29.61%353.34M | -19.44%313.74M | -19.76%296.21M | -20.40%297.75M | -14.03%272.62M | 29.55%389.47M | 27.14%369.18M | -10.62%374.08M |
Other current assets | 18.64%45.73M | 20.26%46.23M | 23.23%45.17M | 5.68%38.69M | -19.39%38.55M | -10.98%38.44M | -15.24%36.65M | 9.53%36.61M | 47.72%47.82M | 67.70%43.18M |
Total current assets | 16.20%3.17B | 21.05%3.03B | 26.49%3.07B | 13.57%2.72B | 14.59%2.72B | 19.16%2.5B | 7.38%2.43B | -36.65%2.39B | -38.21%2.38B | -48.08%2.1B |
Non Current assets | ||||||||||
Other equity investment | 0.75%23.85M | 0.75%23.85M | 0.75%23.85M | -7.89%23.68M | -7.89%23.68M | -7.89%23.68M | -7.89%23.68M | -20.94%25.7M | -20.94%25.7M | -20.94%25.7M |
Investment real estate | --314.43M | --160.17M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long-term equity investment | -12.05%26.52M | -12.18%26.33M | -4.18%28.72M | 1.39%30.2M | 1.79%30.15M | 1.33%29.98M | 1.32%29.97M | 1.27%29.78M | 0.74%29.62M | -0.51%29.58M |
Long term receivable account | 21.04%1.11B | 40.15%1.1B | 40.69%1.09B | 135.34%927.41M | 133.61%919.67M | 101.39%783.06M | 259.21%772.43M | 68.52%394.07M | 68.35%393.68M | 137.28%388.83M |
Fixed assets | 1,767.68%279.61M | ---- | ---- | ---- | -11.46%14.97M | ---- | -9.42%16.24M | ---- | -12.14%16.91M | ---- |
Constru in process | -95.28%23.93M | ---- | 5.00%517.12M | ---- | 9.72%507.44M | ---- | 11.28%492.49M | ---- | 38.75%462.49M | ---- |
Intangible assets | -5.87%81.58M | -5.65%83.03M | -5.71%84.48M | -6.09%85.14M | -5.90%86.67M | -6.07%88M | -5.94%89.6M | -3.39%90.67M | -3.34%92.1M | -5.10%93.68M |
Goodwill | 62.58%48.6M | 62.58%48.6M | 62.58%48.6M | -5.81%29.9M | -5.81%29.9M | -5.81%29.9M | -5.81%29.9M | -38.42%31.74M | -38.42%31.74M | -38.42%31.74M |
Long deferred expense | -2.84%73.24M | -1.93%74.66M | -3.69%73.97M | -3.68%74.72M | -3.80%75.38M | -3.64%76.13M | -3.66%76.81M | -4.08%77.57M | 4.03%78.35M | 6.32%79.01M |
Deferred tax assets | 4.73%374.21M | 4.22%374.61M | 3.27%379.63M | 16.31%360.84M | 14.05%357.3M | 17.22%359.44M | 20.29%367.62M | 556.04%310.24M | 599.28%313.28M | 741.29%306.63M |
Usufruct assets | -1.12%11.52M | -8.06%12.43M | -11.13%13.67M | 2,385.77%9.79M | 3,946.92%11.65M | --13.52M | 5,242.45%15.38M | -67.96%393.7K | -81.92%287.91K | ---- |
Other non current assets | -22.32%543.22M | -19.52%544.68M | -21.70%525.81M | -25.99%711.64M | -25.92%699.32M | -27.00%676.83M | -35.83%671.54M | -2.94%961.52M | 2.51%944.07M | 8.27%927.21M |
Total non current assets | 5.72%2.91B | 10.60%2.87B | 9.20%2.82B | 14.72%2.78B | 15.40%2.76B | 10.31%2.6B | 12.91%2.59B | 25.11%2.43B | 29.95%2.39B | 40.42%2.35B |
Total assets | 10.93%6.08B | 15.73%5.9B | 17.57%5.9B | 14.15%5.5B | 15.00%5.48B | 14.48%5.1B | 10.16%5.01B | -15.71%4.82B | -16.17%4.77B | -22.15%4.45B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 63.60%1.07B | 32.61%909.77M | 25.17%855.21M | -29.04%521.39M | -4.21%651.69M | -0.58%686.02M | 13.49%683.25M | 37.14%734.78M | 18.16%680.34M | 14.84%690.04M |
Notes payable and accounts payable | 17.40%2.48B | 21.89%2.26B | 28.74%2.39B | 32.92%2.19B | 20.57%2.12B | 20.52%1.85B | 2.66%1.86B | 14.01%1.65B | 34.45%1.75B | 32.48%1.54B |
-Notes payable | 99.72%307.87M | -55.41%13.74M | 112.31%7.88M | 831.75%265.74M | 326.82%154.16M | -64.45%30.83M | -98.68%3.71M | -92.59%28.52M | -91.40%36.12M | -80.29%86.7M |
-Accounts payable | 10.93%2.18B | 23.20%2.24B | 28.57%2.39B | 18.85%1.92B | 14.14%1.96B | 25.59%1.82B | 21.32%1.86B | 52.66%1.62B | 94.19%1.72B | 101.32%1.45B |
Contract liabilities | -11.29%62.19M | -29.30%35.27M | -51.54%20.44M | 8.69%49.19M | 14.36%70.11M | 5.92%49.88M | -3.24%42.18M | -28.90%45.26M | -28.81%61.31M | -29.49%47.1M |
Advance receipts | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Salaries payable | -43.70%9.04M | -44.53%8.97M | -18.46%13.1M | 97.56%16.45M | 2.77%16.06M | 9.77%16.17M | -1.32%16.06M | -18.89%8.33M | 50.11%15.63M | 56.67%14.73M |
Taxs payable | -33.89%2.87M | -46.85%2.18M | -36.55%2.74M | 53.73%4.51M | 31.31%4.33M | 58.41%4.1M | 17.21%4.31M | -57.01%2.93M | -83.27%3.3M | -81.38%2.59M |
Other payable (including interest and dividends) | -25.83%279.46M | 46.94%546.44M | -16.64%564.76M | 17.51%532.08M | 18.17%376.8M | 140.90%371.87M | 794.75%677.46M | 517.39%452.79M | 331.78%318.86M | 116.16%154.37M |
-Interest payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.9M | ---- | ---- |
-Dividend payable | 227.21%1.63M | 824.20%4.61M | 1,007.35%5.53M | 0.00%499.27K | 0.00%499.27K | 0.00%499.27K | 0.00%499.27K | --499.27K | 0.00%499.27K | 0.00%499.27K |
-Other payable | -26.17%277.83M | ---- | -17.39%559.23M | ---- | 18.20%376.3M | ---- | 800.02%676.96M | --450.4M | 334.04%318.36M | ---- |
Non current liabilities due within one year | 44.79%127.46M | 50.71%133.24M | 63.99%132.87M | 73.82%76.5M | 156.68%88.03M | 157.79%88.41M | 136.24%81.02M | 29.45%44.01M | 0.87%34.29M | 101.73%34.29M |
Other current liabilities | -6.88%92.3M | -17.91%81.12M | -1.46%95.34M | 2.91%97.8M | 4.30%99.12M | 1.92%98.82M | -0.70%96.76M | 94.34%95.04M | 87.56%95.03M | 118.02%96.96M |
Total current liabilities | 20.50%4.12B | 25.48%3.98B | 17.86%4.08B | 15.08%3.49B | 15.47%3.42B | 22.91%3.17B | 28.91%3.46B | 36.64%3.03B | 37.47%2.96B | 29.89%2.58B |
Current liabilities | ||||||||||
Long term loan | -1.81%292.61M | -8.66%284.72M | -11.08%284.72M | -5.07%299.49M | -10.39%298M | -10.84%311.7M | -8.42%320.2M | -6.25%315.49M | -1.18%332.55M | -1.12%349.61M |
Bonds payable | 3.09%937.43M | 3.09%928.06M | 3.07%918.69M | 3.07%909.21M | 3.26%909.37M | 3.25%900.27M | 3.24%891.3M | 3.21%882.11M | 3.53%880.68M | 3.53%871.93M |
Long term account payable | 5.91%254.19M | ---- | --153.07M | ---- | --240M | ---- | ---- | ---- | ---- | ---- |
Estimate liabilities | -75.93%5.84M | -74.89%9.06M | -73.92%11.33M | -60.09%18.75M | -57.50%24.24M | -30.02%36.07M | -15.71%43.44M | --46.98M | --57.05M | 28,342.06%51.54M |
Deferred tax liabilities | 22,217.76%1.98M | 22,217.76%1.98M | -11.20%1.98M | -35.04%8.89K | -35.04%8.89K | -35.04%8.89K | 16,227.63%2.24M | -41.40%13.69K | -41.40%13.69K | -41.40%13.69K |
Lease liabilities | 47.24%7.18M | 29.44%6.98M | 20.24%8.11M | 1,299.62%4.58M | --4.87M | --5.39M | --6.74M | -66.83%326.96K | ---- | ---- |
Other non current liabilities | 47.72%86.02M | 52.33%85.62M | 41.83%80.31M | --58.23M | --58.23M | --56.2M | --56.62M | ---- | ---- | ---- |
Total non current liabilities | 3.29%1.59B | 13.20%1.6B | 10.43%1.46B | 22.22%1.52B | 20.82%1.53B | 10.82%1.41B | 4.43%1.32B | 4.42%1.24B | 6.82%1.27B | 6.23%1.27B |
Total liabilities | 15.17%5.71B | 21.70%5.57B | 15.80%5.54B | 17.16%5.01B | 17.07%4.96B | 18.92%4.58B | 21.07%4.78B | 25.38%4.28B | 26.58%4.23B | 20.98%3.85B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%612.77M | 0.00%612.77M | 19.50%612.77M | 19.50%612.77M | 19.50%612.77M | 19.50%612.77M | 0.00%512.77M | 0.00%512.77M | 0.00%512.77M | 0.00%512.77M |
Other equity instruments | -0.00%109.98M | -0.00%109.98M | -0.00%109.98M | -0.00%109.98M | -0.01%109.98M | -0.01%109.98M | -0.02%109.98M | -0.05%109.98M | -0.06%109.99M | -0.07%110M |
Capital reserve funds | -0.07%1.28B | -0.00%1.28B | 16.87%1.28B | 16.87%1.28B | 16.87%1.28B | 16.87%1.28B | -0.01%1.09B | -0.02%1.09B | -0.02%1.09B | -0.02%1.09B |
Surplus reserve funds | 0.00%147.91M | 0.00%147.91M | 0.00%147.91M | 0.00%147.91M | 0.00%147.91M | 0.00%147.91M | 0.00%147.91M | -3.29%147.91M | -5.04%147.91M | -1.15%147.91M |
Retained profit | -9.05%-1.76B | -11.29%-1.79B | -9.25%-1.76B | -25.74%-1.64B | -22.33%-1.61B | -29.42%-1.61B | -29.52%-1.61B | -396.24%-1.31B | -379.82%-1.32B | -284.82%-1.24B |
Less:Treasury stock | -0.04%64.27M | -0.02%64.29M | -0.06%64.3M | -0.08%64.3M | -0.13%64.3M | -0.28%64.3M | -0.44%64.34M | -1.06%64.35M | -1.15%64.38M | -1.24%64.48M |
Other composite income | 112.54%1.23M | 1.80%-9.66M | 1.80%-9.66M | -25.96%-9.84M | -25.96%-9.84M | -25.96%-9.84M | -25.96%-9.84M | ---7.81M | ---7.81M | ---7.81M |
Ordinary risk reserve funds | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | -29.05%331.07M | -39.08%283.27M | 76.75%312.1M | -10.96%434.15M | -2.32%466.61M | -15.21%465M | -67.68%176.58M | -78.30%487.57M | -79.04%477.67M | -77.85%548.4M |
Minority interests | -30.20%40.14M | -17.50%45.79M | -17.66%46.38M | 2.82%57.91M | 5.49%57.52M | 0.40%55.51M | 0.23%56.32M | -8.09%56.32M | -11.95%54.52M | -12.70%55.29M |
Total shareholder equity | -29.18%371.21M | -36.78%329.07M | 53.92%358.48M | -9.53%492.06M | -1.52%524.12M | -13.78%520.51M | -61.35%232.9M | -76.43%543.89M | -77.26%532.19M | -76.22%603.69M |
Total liabilityies and equity | 10.93%6.08B | 15.73%5.9B | 17.57%5.9B | 14.15%5.5B | 15.00%5.48B | 14.48%5.1B | 10.16%5.01B | -15.71%4.82B | -16.17%4.77B | -22.15%4.45B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- |
Auditor | -- | -- | Shenzhen Jiuan Certified Public Accountants (Special General Partnership) | -- | -- | -- | Shenzhen Jiuan Certified Public Accountants (Special General Partnership) | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data