CN Stock MarketDetailed Quotes

002785 Xiamen Wanli Stone Stock

Watchlist
  • 35.00
  • +0.70+2.04%
Market Closed Nov 19 15:00 CST
7.93BMarket Cap-220125P/E (TTM)

Xiamen Wanli Stone Stock Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Total operating revenue
3.35%911.25M
23.88%653.03M
25.01%272.4M
-2.83%1.27B
-2.46%881.75M
-10.27%527.14M
-19.50%217.9M
13.00%1.31B
10.47%904.02M
8.91%587.45M
Operating revenue
3.35%911.25M
23.88%653.03M
25.01%272.4M
-2.83%1.27B
-2.46%881.75M
-10.27%527.14M
-19.50%217.9M
13.00%1.31B
10.47%904.02M
8.91%587.45M
Other operating revenue
----
111.76%3.84M
----
-41.20%3.77M
----
26.70%1.81M
----
-75.37%6.41M
----
-90.84%1.43M
Total operating cost
3.18%915.11M
21.18%647.54M
18.55%269.71M
-1.81%1.27B
-2.27%886.94M
-8.58%534.36M
-16.05%227.51M
10.11%1.3B
9.97%907.52M
8.50%584.5M
Operating cost
1.94%797.27M
22.60%572.47M
20.67%233.88M
-2.48%1.13B
-3.28%782.12M
-10.83%466.93M
-20.04%193.82M
11.62%1.16B
10.81%808.66M
9.91%523.63M
Operating tax surcharges
8.87%2.19M
31.42%1.88M
-41.47%543.89K
-4.53%3.87M
-22.35%2.01M
-33.89%1.43M
-33.63%929.21K
-17.00%4.05M
-18.21%2.59M
-0.55%2.16M
Operating expense
3.79%49.93M
1.57%33M
3.73%15.24M
17.12%57.11M
9.21%48.1M
23.71%32.49M
32.30%14.69M
4.06%48.76M
18.66%44.05M
3.78%26.26M
Administration expense
20.62%57.47M
21.70%34.75M
19.16%16.95M
6.84%69.44M
15.02%47.64M
21.19%28.55M
35.31%14.22M
6.82%64.99M
8.44%41.42M
-1.22%23.56M
Financial expense
16.83%8.25M
9.78%5.44M
-19.50%3.1M
-45.07%8.88M
-34.58%7.06M
-44.19%4.95M
-30.90%3.85M
-30.58%16.17M
-36.52%10.8M
-18.91%8.88M
-Interest expense (Financial expense)
-15.22%10.17M
-9.01%7.37M
-14.93%3.35M
-23.08%15.32M
-18.32%11.99M
-18.99%8.09M
-16.85%3.93M
-5.84%19.91M
-5.21%14.68M
-6.05%9.99M
-Interest Income (Financial expense)
-1,027.64%-1.69M
-1,123.25%-1.37M
-866.55%-632.86K
-81.17%-967.21K
68.45%-149.92K
60.28%-111.7K
60.24%-65.48K
-54.27%-533.86K
-122.58%-475.22K
8.99%-281.23K
Credit Impairment Loss
-1,108.10%-11.09M
-160.14%-4.39M
-71.28%842.06K
-14.67%-47.5M
-84.10%1.1M
692.23%7.31M
-61.51%2.93M
-17.14%-41.42M
310.72%6.92M
270.54%922.26K
Asset Impairment Loss
-295.06%-1.53M
-674.51%-5.65M
482.45%1.89M
69.25%-5.75M
156.97%784.1K
629.00%983.24K
-199.22%-494.93K
-90.04%-18.7M
-296.92%-1.38M
-110.96%-185.87K
Other net revenue
-153.73%-5.16M
-152.23%-7.11M
-18.58%3.52M
2.92%-46.83M
-21.21%9.61M
229.69%13.6M
-49.85%4.32M
-205.92%-48.23M
-50.00%12.2M
-85.18%4.13M
Invest income
16.31%6.53M
-52.51%1.98M
-76.21%294.99K
-56.43%3.81M
28.79%5.62M
156.13%4.16M
22,008.12%1.24M
-68.39%8.75M
-83.71%4.36M
-93.71%1.62M
-Including: Investment income associates
16.31%6.53M
-52.51%1.98M
-76.21%294.99K
-56.43%3.81M
28.79%5.62M
156.13%4.16M
22,008.08%1.24M
-68.89%8.75M
-83.71%4.36M
-93.71%1.62M
Asset deal income
-1,147.95%-676.99K
-163.63%-41.32K
----
486.69%130.65K
-29.93%64.6K
-4.82%64.94K
-248.55%-2.58K
91.00%-33.79K
123.44%92.2K
145.91%68.23K
Other revenue
-21.94%1.59M
-7.83%1M
-24.48%488.89K
-21.88%2.49M
-7.16%2.04M
-35.91%1.09M
30.07%647.39K
48.57%3.18M
35.13%2.2M
65.45%1.7M
Operating profit
-303.89%-9.02M
-125.28%-1.61M
217.25%6.2M
-31.81%-50.06M
-49.18%4.42M
-9.81%6.39M
-163.81%-5.29M
-3.33%-37.98M
-50.25%8.7M
-75.19%7.08M
Add:Non operating Income
9,369.85%1.42M
12,230.80%1.4M
554.59%20.27K
-91.03%31.62K
-90.40%15K
-91.60%11.39K
-78.87%3.1K
-26.96%352.49K
26.71%156.17K
43.36%135.6K
Less:Non operating expense
-67.11%401.3K
-89.14%129.73K
320.19%6.84K
-13.28%692.7K
77.64%1.22M
2,235.64%1.19M
-73.33%1.63K
460.62%798.79K
639.86%686.83K
-6.62%51.16K
Total profit
-348.59%-8M
-106.53%-339.76K
217.54%6.22M
-32.00%-50.73M
-60.63%3.22M
-27.39%5.2M
-163.73%-5.29M
-5.52%-38.43M
-53.36%8.17M
-74.93%7.17M
Less:Income tax cost
-52.58%1.43M
62.89%4.49M
511.26%3.55M
24.69%-7.14M
35.86%3.01M
34.53%2.76M
-128.80%-863.76K
5.93%-9.49M
2,323.98%2.21M
124.90%2.05M
Net profit
-4,568.69%-9.42M
-297.39%-4.83M
160.23%2.67M
-50.58%-43.58M
-96.46%210.84K
-52.19%2.45M
-183.49%-4.43M
-9.90%-28.94M
-66.18%5.96M
-81.51%5.12M
Net profit from continuing operation
-4,568.69%-9.42M
-297.39%-4.83M
160.23%2.67M
-50.58%-43.58M
-96.46%210.84K
-52.19%2.45M
-183.49%-4.43M
-9.90%-28.94M
-66.18%5.96M
-81.51%5.12M
Less:Minority Profit
-308.59%-11.86M
-358.91%-9.14M
-106.36%-1.69M
-336.70%-8.12M
-1,198.72%-2.9M
-3,830.27%-1.99M
-320.07%-816.7K
42.61%-1.86M
-142.74%-223.46K
80.32%-50.66K
Net profit of parent company owners
-21.75%2.44M
-2.90%4.31M
220.54%4.35M
-30.93%-35.46M
-49.64%3.11M
-14.12%4.44M
-165.68%-3.61M
-17.27%-27.08M
-63.84%6.18M
-81.49%5.17M
Earning per share
Basic earning per share
-30.77%0.0108
-15.77%0.0187
206.63%0.0193
-26.14%-0.1708
-49.51%0.0156
-13.95%0.0222
-165.82%-0.0181
-17.23%-0.1354
-63.86%0.0309
-81.52%0.0258
Diluted earning per share
-32.05%0.0106
-16.67%0.0185
207.91%0.0191
-26.23%-0.1689
-49.35%0.0156
-13.95%0.0222
-164.36%-0.0177
-15.84%-0.1338
-63.98%0.0308
-81.52%0.0258
Other composite income
-156.54%-1.77M
-96.97%130.89K
93.75%-85.09K
-81.51%1.46M
-66.28%3.14M
2.22%4.32M
-1,560.78%-1.36M
579.66%7.88M
1,165.98%9.3M
496.12%4.23M
Other composite income of parent company owners
-154.88%-1.8M
-95.95%177.97K
97.73%-30.24K
-79.92%1.55M
-64.50%3.28M
3.95%4.4M
-3,264.91%-1.33M
681.16%7.73M
1,639.30%9.25M
611.63%4.23M
Other composite income of minority owners
119.65%28.99K
37.21%-47.07K
-74.97%-54.85K
-166.20%-95.66K
-385.42%-147.53K
-4,492.72%-74.97K
26.18%-31.35K
146.36%144.5K
119.03%51.69K
99.32%-1.63K
Total composite income
-434.44%-11.2M
-169.42%-4.7M
144.58%2.58M
-99.97%-42.12M
-78.06%3.35M
-27.57%6.77M
-210.89%-5.79M
24.70%-21.07M
-8.88%15.26M
-64.87%9.34M
Total composite income of parent company owners
-90.10%633.42K
-49.21%4.49M
187.46%4.32M
-75.23%-33.91M
-58.55%6.4M
-5.99%8.83M
-190.54%-4.94M
20.78%-19.35M
-6.45%15.43M
-65.32%9.4M
Total composite income of minority owners
-287.87%-11.83M
-344.53%-9.18M
-105.20%-1.74M
-379.06%-8.22M
-1,675.43%-3.05M
-3,850.94%-2.07M
-258.00%-848.05K
51.71%-1.72M
-168.38%-171.77K
89.50%-52.3K
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Dahua Certified Public Accountants (Special General Partnership)
--
--
--
Dahua Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Total operating revenue 3.35%911.25M23.88%653.03M25.01%272.4M-2.83%1.27B-2.46%881.75M-10.27%527.14M-19.50%217.9M13.00%1.31B10.47%904.02M8.91%587.45M
Operating revenue 3.35%911.25M23.88%653.03M25.01%272.4M-2.83%1.27B-2.46%881.75M-10.27%527.14M-19.50%217.9M13.00%1.31B10.47%904.02M8.91%587.45M
Other operating revenue ----111.76%3.84M-----41.20%3.77M----26.70%1.81M-----75.37%6.41M-----90.84%1.43M
Total operating cost 3.18%915.11M21.18%647.54M18.55%269.71M-1.81%1.27B-2.27%886.94M-8.58%534.36M-16.05%227.51M10.11%1.3B9.97%907.52M8.50%584.5M
Operating cost 1.94%797.27M22.60%572.47M20.67%233.88M-2.48%1.13B-3.28%782.12M-10.83%466.93M-20.04%193.82M11.62%1.16B10.81%808.66M9.91%523.63M
Operating tax surcharges 8.87%2.19M31.42%1.88M-41.47%543.89K-4.53%3.87M-22.35%2.01M-33.89%1.43M-33.63%929.21K-17.00%4.05M-18.21%2.59M-0.55%2.16M
Operating expense 3.79%49.93M1.57%33M3.73%15.24M17.12%57.11M9.21%48.1M23.71%32.49M32.30%14.69M4.06%48.76M18.66%44.05M3.78%26.26M
Administration expense 20.62%57.47M21.70%34.75M19.16%16.95M6.84%69.44M15.02%47.64M21.19%28.55M35.31%14.22M6.82%64.99M8.44%41.42M-1.22%23.56M
Financial expense 16.83%8.25M9.78%5.44M-19.50%3.1M-45.07%8.88M-34.58%7.06M-44.19%4.95M-30.90%3.85M-30.58%16.17M-36.52%10.8M-18.91%8.88M
-Interest expense (Financial expense) -15.22%10.17M-9.01%7.37M-14.93%3.35M-23.08%15.32M-18.32%11.99M-18.99%8.09M-16.85%3.93M-5.84%19.91M-5.21%14.68M-6.05%9.99M
-Interest Income (Financial expense) -1,027.64%-1.69M-1,123.25%-1.37M-866.55%-632.86K-81.17%-967.21K68.45%-149.92K60.28%-111.7K60.24%-65.48K-54.27%-533.86K-122.58%-475.22K8.99%-281.23K
Credit Impairment Loss -1,108.10%-11.09M-160.14%-4.39M-71.28%842.06K-14.67%-47.5M-84.10%1.1M692.23%7.31M-61.51%2.93M-17.14%-41.42M310.72%6.92M270.54%922.26K
Asset Impairment Loss -295.06%-1.53M-674.51%-5.65M482.45%1.89M69.25%-5.75M156.97%784.1K629.00%983.24K-199.22%-494.93K-90.04%-18.7M-296.92%-1.38M-110.96%-185.87K
Other net revenue -153.73%-5.16M-152.23%-7.11M-18.58%3.52M2.92%-46.83M-21.21%9.61M229.69%13.6M-49.85%4.32M-205.92%-48.23M-50.00%12.2M-85.18%4.13M
Invest income 16.31%6.53M-52.51%1.98M-76.21%294.99K-56.43%3.81M28.79%5.62M156.13%4.16M22,008.12%1.24M-68.39%8.75M-83.71%4.36M-93.71%1.62M
-Including: Investment income associates 16.31%6.53M-52.51%1.98M-76.21%294.99K-56.43%3.81M28.79%5.62M156.13%4.16M22,008.08%1.24M-68.89%8.75M-83.71%4.36M-93.71%1.62M
Asset deal income -1,147.95%-676.99K-163.63%-41.32K----486.69%130.65K-29.93%64.6K-4.82%64.94K-248.55%-2.58K91.00%-33.79K123.44%92.2K145.91%68.23K
Other revenue -21.94%1.59M-7.83%1M-24.48%488.89K-21.88%2.49M-7.16%2.04M-35.91%1.09M30.07%647.39K48.57%3.18M35.13%2.2M65.45%1.7M
Operating profit -303.89%-9.02M-125.28%-1.61M217.25%6.2M-31.81%-50.06M-49.18%4.42M-9.81%6.39M-163.81%-5.29M-3.33%-37.98M-50.25%8.7M-75.19%7.08M
Add:Non operating Income 9,369.85%1.42M12,230.80%1.4M554.59%20.27K-91.03%31.62K-90.40%15K-91.60%11.39K-78.87%3.1K-26.96%352.49K26.71%156.17K43.36%135.6K
Less:Non operating expense -67.11%401.3K-89.14%129.73K320.19%6.84K-13.28%692.7K77.64%1.22M2,235.64%1.19M-73.33%1.63K460.62%798.79K639.86%686.83K-6.62%51.16K
Total profit -348.59%-8M-106.53%-339.76K217.54%6.22M-32.00%-50.73M-60.63%3.22M-27.39%5.2M-163.73%-5.29M-5.52%-38.43M-53.36%8.17M-74.93%7.17M
Less:Income tax cost -52.58%1.43M62.89%4.49M511.26%3.55M24.69%-7.14M35.86%3.01M34.53%2.76M-128.80%-863.76K5.93%-9.49M2,323.98%2.21M124.90%2.05M
Net profit -4,568.69%-9.42M-297.39%-4.83M160.23%2.67M-50.58%-43.58M-96.46%210.84K-52.19%2.45M-183.49%-4.43M-9.90%-28.94M-66.18%5.96M-81.51%5.12M
Net profit from continuing operation -4,568.69%-9.42M-297.39%-4.83M160.23%2.67M-50.58%-43.58M-96.46%210.84K-52.19%2.45M-183.49%-4.43M-9.90%-28.94M-66.18%5.96M-81.51%5.12M
Less:Minority Profit -308.59%-11.86M-358.91%-9.14M-106.36%-1.69M-336.70%-8.12M-1,198.72%-2.9M-3,830.27%-1.99M-320.07%-816.7K42.61%-1.86M-142.74%-223.46K80.32%-50.66K
Net profit of parent company owners -21.75%2.44M-2.90%4.31M220.54%4.35M-30.93%-35.46M-49.64%3.11M-14.12%4.44M-165.68%-3.61M-17.27%-27.08M-63.84%6.18M-81.49%5.17M
Earning per share
Basic earning per share -30.77%0.0108-15.77%0.0187206.63%0.0193-26.14%-0.1708-49.51%0.0156-13.95%0.0222-165.82%-0.0181-17.23%-0.1354-63.86%0.0309-81.52%0.0258
Diluted earning per share -32.05%0.0106-16.67%0.0185207.91%0.0191-26.23%-0.1689-49.35%0.0156-13.95%0.0222-164.36%-0.0177-15.84%-0.1338-63.98%0.0308-81.52%0.0258
Other composite income -156.54%-1.77M-96.97%130.89K93.75%-85.09K-81.51%1.46M-66.28%3.14M2.22%4.32M-1,560.78%-1.36M579.66%7.88M1,165.98%9.3M496.12%4.23M
Other composite income of parent company owners -154.88%-1.8M-95.95%177.97K97.73%-30.24K-79.92%1.55M-64.50%3.28M3.95%4.4M-3,264.91%-1.33M681.16%7.73M1,639.30%9.25M611.63%4.23M
Other composite income of minority owners 119.65%28.99K37.21%-47.07K-74.97%-54.85K-166.20%-95.66K-385.42%-147.53K-4,492.72%-74.97K26.18%-31.35K146.36%144.5K119.03%51.69K99.32%-1.63K
Total composite income -434.44%-11.2M-169.42%-4.7M144.58%2.58M-99.97%-42.12M-78.06%3.35M-27.57%6.77M-210.89%-5.79M24.70%-21.07M-8.88%15.26M-64.87%9.34M
Total composite income of parent company owners -90.10%633.42K-49.21%4.49M187.46%4.32M-75.23%-33.91M-58.55%6.4M-5.99%8.83M-190.54%-4.94M20.78%-19.35M-6.45%15.43M-65.32%9.4M
Total composite income of minority owners -287.87%-11.83M-344.53%-9.18M-105.20%-1.74M-379.06%-8.22M-1,675.43%-3.05M-3,850.94%-2.07M-258.00%-848.05K51.71%-1.72M-168.38%-171.77K89.50%-52.3K
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Dahua Certified Public Accountants (Special General Partnership)------Dahua Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data