(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -19.79%217.83M | -22.37%214.69M | -31.22%226.62M | -30.01%233.21M | -14.55%271.58M | 32.42%276.57M | 32.65%329.47M | 152.60%333.19M | 194.82%317.83M | 95.69%208.85M |
Transactional financial assets | ---- | ---- | ---- | 478.01%67.36K | ---- | ---- | ---- | -96.60%11.65K | ---- | ---- |
Notes receivable and accounts receivable | -18.37%139.28M | -21.79%146.72M | 0.06%134.22M | 34.50%128.55M | 53.86%170.63M | 20.56%187.6M | -12.62%134.14M | -46.27%95.58M | -33.63%110.9M | 3.04%155.61M |
-Notes receivable | ---- | ---- | ---- | ---- | --200K | --3.1M | ---- | ---- | ---- | ---- |
-Accounts receivable | -18.28%139.28M | -20.48%146.72M | 0.06%134.22M | 34.50%128.55M | 53.68%170.43M | 18.56%184.5M | -12.62%134.14M | -46.27%95.58M | -33.63%110.9M | 3.04%155.61M |
Other receivables (including interest and dividends) | 383.95%6.03M | 257.70%6.92M | -69.05%2.91M | -66.98%5.28M | -59.09%1.25M | -16.31%1.93M | 47.36%9.42M | 136.30%15.98M | -67.73%3.05M | -71.44%2.31M |
-Other receivable | ---- | 257.70%6.92M | ---- | ---- | ---- | -16.31%1.93M | ---- | 136.30%15.98M | ---- | -71.44%2.31M |
Advance payment | 45.41%4.53M | 26.69%4.5M | -71.25%2.64M | -51.56%2.74M | -91.78%3.12M | -92.11%3.55M | 116.68%9.19M | 20.54%5.65M | 515.01%37.93M | 350.13%44.96M |
Inventories | -6.55%186.13M | 2.26%165.44M | -10.16%164.68M | -8.83%193.32M | 74.15%199.17M | -5.24%161.78M | -0.46%183.32M | -11.02%212.04M | -46.29%114.36M | -24.00%170.73M |
Other current assets | 232.86%56.63M | 405.97%56.26M | 302.25%56.67M | 1,332.90%129.15M | 233.48%17.01M | 125.15%11.12M | 136.24%14.09M | 49.26%9.01M | -30.96%5.1M | -45.43%4.94M |
Total current assets | -7.90%610.43M | -7.47%594.52M | -13.52%587.74M | 3.10%692.31M | 12.49%662.76M | 9.39%642.55M | 12.77%679.62M | 18.65%671.46M | 15.34%589.17M | 15.29%587.4M |
Non Current assets | ||||||||||
Investment real estate | ---- | ---- | ---- | ---- | 0.08%58.28M | 0.08%58.28M | 0.08%58.28M | 0.08%58.28M | 0.15%58.23M | -78.66%58.23M |
Long-term equity investment | --11.54M | --14.2M | --15M | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Fixed assets | ---- | 63.62%710.97M | ---- | ---- | ---- | -2.28%434.53M | ---- | -5.03%432.97M | ---- | 107.99%444.65M |
Constru in process | ---- | -22.47%62.68M | ---- | ---- | ---- | 1,088.10%80.85M | ---- | 305.67%27.06M | ---- | -24.72%6.81M |
Intangible assets | 27.65%89.04M | 29.10%91.38M | 29.35%92.73M | 39.89%95.37M | 2.55%69.75M | 3.66%70.78M | 7.74%71.69M | 1.37%68.17M | 0.44%68.01M | 3.33%68.28M |
Goodwill | -19.06%100.82M | -19.06%100.82M | -19.06%100.82M | -19.06%100.82M | -22.31%124.55M | -22.31%124.55M | -22.31%124.55M | -22.31%124.55M | 13.17%160.32M | 13.17%160.32M |
Long deferred expense | -6.64%30.58M | -3.17%31.88M | -4.33%33.27M | -1.13%34.37M | 3.43%32.75M | 0.82%32.92M | -4.77%34.77M | 0.30%34.77M | 71.57%31.66M | 72.62%32.66M |
Deferred tax assets | 81.51%6.7M | 59.60%6.03M | 39.27%5.67M | 22.25%5.58M | -59.53%3.69M | -56.77%3.78M | -55.25%4.07M | -28.93%4.56M | 23.30%9.12M | 37.34%8.74M |
Usufruct assets | 34.33%149.9M | 35.79%156.61M | 36.64%162.69M | 34.69%170.08M | -15.14%111.6M | -14.77%115.33M | -13.55%119.06M | -10.78%126.27M | 79.09%131.5M | 78.71%135.32M |
Other non current assets | -99.51%640.61K | -99.41%861.22K | -98.27%1.79M | 6.40%1.72M | 687.85%129.83M | 953.77%144.99M | 572.87%103.64M | -83.34%1.62M | 48.05%16.48M | 249.14%13.76M |
Total non current assets | 7.83%1.15B | 10.26%1.18B | 19.36%1.19B | 35.20%1.19B | 16.41%1.07B | 14.78%1.07B | 5.95%994.63M | -6.64%878.25M | 11.31%919.48M | 12.75%928.76M |
Total assets | 1.82%1.76B | 3.59%1.77B | 6.01%1.77B | 21.29%1.88B | 14.88%1.73B | 12.69%1.71B | 8.62%1.67B | 2.86%1.55B | 12.85%1.51B | 13.72%1.52B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -25.95%131.8M | -35.93%139.9M | -38.90%151.18M | -29.47%131.46M | -24.81%177.98M | -12.87%218.35M | -12.23%247.44M | -22.00%186.4M | -23.35%236.7M | -16.66%250.61M |
Transactional financial liabilities | -93.63%27.17K | ---- | --461.47K | ---- | --426.5K | -84.07%341.79K | ---- | ---- | ---- | 791.64%2.15M |
Notes payable and accounts payable | 37.64%309.99M | 122.83%340.66M | 200.57%359.14M | 166.13%417.25M | 133.51%225.22M | 8.99%152.88M | -5.25%119.49M | -4.63%156.79M | -3.60%96.45M | 24.99%140.27M |
-Accounts payable | 37.64%309.99M | 122.83%340.66M | 200.57%359.14M | 166.13%417.25M | 133.51%225.22M | 8.99%152.88M | -5.25%119.49M | -4.63%156.79M | -3.60%96.45M | 24.99%140.27M |
Contract liabilities | -41.66%2.08M | -44.83%2.3M | -28.40%3.71M | -11.85%3.79M | -58.10%3.57M | -36.62%4.17M | 57.57%5.18M | 43.12%4.3M | 209.41%8.51M | 100.52%6.59M |
Salaries payable | -2.18%29.02M | 0.58%24.83M | 31.01%24.76M | 8.38%43.43M | 0.90%29.67M | -9.30%24.69M | -18.51%18.9M | 2.08%40.07M | 13.12%29.41M | 92.39%27.22M |
Taxs payable | -41.19%4.45M | -8.56%4.8M | 21.75%10.19M | 15.70%13.53M | -40.68%7.57M | -56.65%5.25M | -29.56%8.37M | 63.72%11.69M | -42.81%12.76M | -36.99%12.11M |
Other payable (including interest and dividends) | 26.65%191.8M | 6.19%155.91M | 5.92%113.34M | 72.19%125.45M | 105.41%151.44M | 329.06%146.82M | 345.88%107.01M | 177.93%72.85M | 493.00%73.73M | -21.13%34.22M |
-Other payable | ---- | 6.19%155.91M | ---- | ---- | ---- | 329.06%146.82M | ---- | 177.93%72.85M | ---- | -21.13%34.22M |
Non current liabilities due within one year | 375.71%30.78M | 612.07%56.01M | 305.16%35.14M | 294.50%48.06M | -43.80%6.47M | -32.64%7.87M | -79.79%8.67M | -71.54%12.18M | -30.22%11.51M | -29.23%11.68M |
Other current liabilities | 6,902.00%1.94M | 9,974.81%1.96M | 1,278.60%373.73K | 593.33%445.98K | -97.29%27.67K | -96.69%19.5K | -87.88%27.11K | -68.32%64.33K | 921.47%1.02M | 440.55%589.53K |
Total current liabilities | 16.52%701.89M | 29.62%726.38M | 35.57%698.3M | 61.75%783.41M | 28.14%602.37M | 15.44%560.39M | 0.30%515.09M | -7.26%484.35M | -4.03%470.09M | -4.79%485.43M |
Current liabilities | ||||||||||
Long term loan | -6.96%94.9M | -26.47%75M | -26.21%76M | -2.56%76M | --102M | --102M | 524.24%103M | 372.73%78M | ---- | ---- |
Deferred tax liabilities | -8.55%30.57M | -9.30%30.24M | -5.51%30.61M | -3.52%30.42M | -5.69%33.42M | 3.35%33.34M | 0.19%32.39M | 12.75%31.53M | 243.58%35.44M | 213.53%32.26M |
Long term deferred income | -2.91%8.97M | -2.89%9.04M | -2.87%9.11M | -2.85%9.18M | -2.83%9.24M | -2.81%9.31M | -2.79%9.38M | -2.77%9.45M | -2.75%9.51M | -2.73%9.58M |
Lease liabilities | 64.53%177.99M | 62.43%178.2M | 64.04%178.53M | 44.08%176.48M | -11.65%108.18M | -18.81%109.71M | -18.59%108.83M | -8.32%122.49M | 58.72%122.44M | 73.43%135.12M |
Total non current liabilities | 23.56%312.43M | 14.99%292.48M | 16.03%294.24M | 20.96%292.07M | 51.05%252.84M | 43.74%254.36M | 31.97%253.6M | 28.58%241.46M | 28.53%167.4M | 19.93%176.96M |
Total liabilities | 18.60%1.01B | 25.05%1.02B | 29.12%992.54M | 48.18%1.08B | 34.15%855.21M | 23.00%814.75M | 8.93%768.7M | 2.22%725.81M | 2.81%637.49M | 0.76%662.39M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%445.75M | -0.01%445.75M | 39.99%445.75M | 43.99%445.75M | 44.33%445.75M | 52.23%445.78M | 52.23%318.42M | 49.43%309.58M | 52.13%308.85M | 46.42%292.84M |
Capital reserve funds | 1.94%369.37M | 2.89%368.85M | -23.70%364.59M | -5.79%362.34M | -1.49%362.36M | 16.50%358.48M | 22.09%477.85M | 5.35%384.61M | 19.19%367.84M | 16.95%307.72M |
Surplus reserve funds | 0.00%54.81M | 0.00%54.81M | 0.00%54.81M | 0.00%54.81M | 0.00%54.81M | 0.00%54.81M | 0.00%54.81M | 0.00%54.81M | 0.00%54.81M | 0.00%54.81M |
Retained profit | -236.20%-114.51M | -200.06%-94.55M | -160.72%-61.46M | -132.53%-38.31M | -53.43%84.07M | -46.06%94.49M | -35.18%101.22M | -18.02%117.79M | 20.68%180.54M | 18.33%175.19M |
Less:Treasury stock | -81.74%11.61M | -50.02%31.83M | -50.02%31.83M | -50.07%31.83M | -0.24%63.59M | --63.68M | --63.68M | --63.74M | --63.74M | ---- |
Other composite income | 132.76%665.37K | 97.33%382.71K | 36.10%432.8K | 11.15%437.85K | -69.12%285.86K | 23.30%193.94K | 230.43%318K | 286.98%393.92K | 170.35%925.84K | -98.02%157.3K |
Shareholders equity without minority interests | -15.75%744.48M | -16.48%743.42M | -13.12%772.3M | -1.27%793.21M | 4.06%883.69M | 7.15%890.08M | 9.57%888.94M | 4.27%803.45M | 18.82%849.22M | 23.26%830.71M |
Minority interests | 200.88%5.82M | 104.96%7.65M | -39.39%10.07M | -46.27%10.99M | -126.27%-5.77M | -83.80%3.73M | -32.03%16.61M | -21.34%20.46M | 970.11%21.95M | 1,076.08%23.05M |
Total shareholder equity | -14.54%750.3M | -15.97%751.07M | -13.60%782.37M | -2.39%804.2M | 0.77%877.92M | 4.69%893.81M | 8.35%905.55M | 3.43%823.91M | 21.54%871.17M | 26.32%853.76M |
Total liabilityies and equity | 1.82%1.76B | 3.59%1.77B | 6.01%1.77B | 21.29%1.88B | 14.88%1.73B | 12.69%1.71B | 8.62%1.67B | 2.86%1.55B | 12.85%1.51B | 13.72%1.52B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data