CN Stock MarketDetailed Quotes

002798 D&O Home Collection Group

Watchlist
  • 3.10
  • -0.08-2.52%
Market Closed Sep 13 15:00 CST
1.19BMarket Cap-1828P/E (TTM)

D&O Home Collection Group Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
Assets
Current assets
Money funds
-22.35%628.83M
-39.62%596.03M
-21.38%711.73M
-23.27%800.62M
-17.78%809.87M
-34.44%987.2M
-48.50%905.3M
63.88%1.04B
48.27%984.94M
202.76%1.51B
Transactional financial assets
----
----
----
----
----
----
----
--0
--0
----
Notes receivable and accounts receivable
-31.44%1.2B
-27.63%1.27B
-35.35%1.35B
-38.81%1.7B
-45.08%1.74B
-47.97%1.76B
-43.97%2.09B
-29.09%2.77B
-17.94%3.18B
-2.34%3.38B
-Notes receivable
-96.90%790.67K
-83.90%3.44M
-84.58%7.17M
-75.62%32.31M
-90.19%25.53M
-93.64%21.35M
-88.00%46.51M
-69.06%132.52M
-27.65%260.15M
-18.89%335.49M
-Accounts receivable
-30.47%1.2B
-26.94%1.27B
-34.23%1.34B
-36.96%1.66B
-41.06%1.72B
-42.93%1.74B
-38.86%2.04B
-24.17%2.64B
-16.95%2.92B
-0.09%3.04B
Other receivables (including interest and dividends)
32.40%409.15M
33.40%358.36M
9.55%305.19M
-12.15%339.39M
-11.02%309.03M
-26.41%268.64M
23.10%278.59M
-4.14%386.32M
-25.72%347.28M
-26.68%365.07M
-Dividend receivable
----
----
----
----
----
----
----
--0
--0
----
-Accrued interest receivable
----
----
----
----
----
----
----
----
--0
----
-Other receivable
32.40%409.15M
----
9.55%305.19M
----
-11.02%309.03M
----
23.10%278.59M
----
-24.91%347.28M
----
Contractual assets
----
----
----
----
----
----
----
--0
--0
----
Advance payment
-51.51%43.12M
-54.03%46.48M
-40.92%54.43M
-49.25%80.23M
-43.52%88.94M
-51.87%101.12M
-44.44%92.13M
-8.13%158.09M
22.94%157.47M
54.68%210.1M
Inventories
-1.77%749.2M
-7.55%727.59M
-5.74%728.78M
-16.25%775.05M
-34.02%762.74M
-43.60%786.98M
-39.22%773.18M
-17.10%925.46M
32.43%1.16B
71.84%1.4B
Receivable financing
-55.80%1.1M
-97.27%468.12K
-62.37%6.55M
-64.63%2.77M
-80.10%2.5M
187.25%17.14M
44.42%17.41M
13,702.83%7.85M
358.92%12.54M
-43.75%5.97M
Assets held for sale
----
----
----
----
----
----
----
--0
--0
----
Non-current assets due within one year
----
----
----
----
----
----
----
--0
--0
----
Other current assets
75.25%78.57M
58.43%68.15M
56.27%70.51M
1.17%59.36M
-34.23%44.83M
-74.93%43.01M
-69.36%45.12M
-26.29%58.67M
2.89%68.16M
60.60%171.58M
Total current assets
-17.45%3.11B
-22.53%3.07B
-23.16%3.23B
-29.86%3.75B
-36.26%3.76B
-43.66%3.96B
-42.53%4.2B
-15.28%5.35B
-2.80%5.9B
27.41%7.03B
Non Current assets
Debt investment
----
----
----
----
----
----
----
--0
--0
----
Other debt investment
----
----
----
----
----
----
----
--0
--0
----
Other equity investment
----
----
----
----
----
----
----
--0
--0
----
Other non-current financial assets
-42.52%34.33M
-42.51%34.35M
-42.48%34.38M
-13.21%59.61M
-13.05%59.73M
-13.03%59.76M
-13.03%59.77M
-14.61%68.67M
-14.66%68.69M
-13.63%68.7M
Investment real estate
-60.35%7.47M
-59.09%6.94M
-55.15%7.72M
-0.16%17.44M
6.34%18.85M
4.14%16.97M
4.20%17.22M
24.34%17.47M
27.78%17.72M
47.43%16.29M
Long-term equity investment
----
----
----
----
----
----
----
--0
--0
----
Long term receivable account
----
----
----
----
----
----
----
--0
--0
----
Fixed assets
-11.11%1.89B
----
-7.26%1.99B
----
-5.94%2.13B
----
0.66%2.14B
----
20.86%2.26B
----
Fixed assets liquidation
392.42%21.51K
----
382.85%103.38K
----
-98.99%4.37K
----
-53.19%21.41K
----
280.53%431.09K
----
Constru in process
-65.34%2.48M
----
-93.64%3.54M
----
-91.13%7.15M
----
-68.03%55.68M
----
27.02%80.53M
----
Productive biological assets
----
----
----
----
----
----
----
--0
--0
----
Oil and gas assets
----
----
----
----
----
----
----
--0
--0
----
Intangible assets
-2.77%686.87M
-2.89%691.26M
-2.87%696.71M
-2.65%703.64M
-2.97%706.46M
-2.98%711.83M
-2.83%717.31M
-2.62%722.77M
-4.98%728.1M
-4.78%733.68M
Development expenditure
----
----
----
----
----
----
----
--0
--0
----
Goodwill
----
----
----
-57.12%223.59M
-57.12%223.59M
-57.12%223.59M
-57.12%223.59M
0.00%521.37M
0.00%521.37M
0.00%521.37M
Long deferred expense
23.29%21.75M
24.84%22.16M
13.79%20.46M
-5.94%17.4M
26.25%17.64M
43.70%17.75M
90.58%17.98M
303.53%18.5M
2,008.66%13.97M
1,279.87%12.35M
Deferred tax assets
26.81%254.47M
29.59%253.28M
27.37%253.48M
59.87%200.68M
87.52%200.67M
160.22%195.45M
156.27%199.01M
183.64%125.53M
149.93%107.01M
97.56%75.11M
Usufruct assets
19.20%120.26M
27.87%132.44M
27.29%134.28M
14.71%133.63M
-20.46%100.89M
-21.27%103.57M
-17.56%105.5M
519.49%116.49M
515.20%126.85M
444.88%131.56M
Other non current assets
46.10%243.76M
40.85%225.53M
37.86%221.46M
14.01%162.08M
91.10%166.85M
58.76%160.12M
61.01%160.64M
-37.50%142.16M
-33.81%87.31M
-48.89%100.86M
Total non current assets
-10.11%3.26B
-9.80%3.31B
-9.19%3.36B
-10.84%3.6B
-9.58%3.63B
-8.87%3.67B
-6.64%3.7B
11.22%4.03B
14.26%4.01B
12.99%4.02B
Total assets
-13.85%6.37B
-16.41%6.37B
-16.62%6.59B
-21.69%7.35B
-25.47%7.39B
-31.00%7.63B
-29.92%7.9B
-5.61%9.38B
3.45%9.91B
21.76%11.05B
Liabilities
Current liabilities
Short term loan
-13.62%845.64M
-25.45%775.87M
-27.08%798.93M
-30.11%892.9M
-25.50%978.95M
-34.13%1.04B
-21.75%1.1B
-11.21%1.28B
-13.57%1.31B
5.37%1.58B
Transactional financial liabilities
----
----
----
----
----
----
----
--0
--0
----
Notes payable and accounts payable
-10.24%912.68M
-23.23%912.77M
-23.91%1.02B
-23.42%1.06B
-39.69%1.02B
-41.38%1.19B
-44.56%1.35B
-43.90%1.39B
-22.98%1.69B
6.48%2.03B
-Notes payable
3.49%542.59M
-30.56%490.6M
-34.31%582.76M
-33.80%641.81M
-57.53%524.29M
-51.69%706.54M
-46.10%887.13M
-45.55%969.55M
-14.07%1.23B
15.02%1.46B
-Accounts payable
-24.86%370.09M
-12.50%422.17M
-3.84%442.18M
0.61%421.52M
9.12%492.55M
-14.70%482.5M
-41.34%459.83M
-39.66%418.98M
-39.99%451.38M
-10.69%565.64M
Contract liabilities
-28.72%130.3M
-19.53%132.08M
-7.58%148.65M
8.42%173.72M
26.00%182.8M
-0.24%164.12M
-22.69%160.85M
4.82%160.23M
-3.02%145.08M
-3.58%164.51M
Advance receipts
----
----
----
----
----
----
----
--0
--0
----
Salaries payable
5.18%50.16M
5.97%43.2M
11.87%63.74M
-14.50%51.76M
-19.01%47.69M
-44.78%40.77M
-44.09%56.98M
15.39%60.53M
32.94%58.89M
145.19%73.83M
Taxs payable
29.08%27.14M
85.63%33.14M
76.32%22.44M
-1.27%23.91M
4.38%21.03M
23.42%17.85M
-62.05%12.73M
-35.84%24.22M
-67.69%20.15M
-76.43%14.47M
Other payable (including interest and dividends)
-9.86%241.16M
-22.37%238.12M
-19.04%238.54M
-33.47%241.46M
-31.91%267.52M
-31.78%306.75M
-24.15%294.63M
18.41%362.93M
10.19%392.87M
31.13%449.63M
-Interest payable
----
----
----
----
----
----
----
63.60%4.12M
31.55%3M
-11.31%1.88M
-Dividend payable
----
----
----
----
----
----
----
--0
--0
----
-Other payable
-9.86%241.16M
----
-19.04%238.54M
----
-31.38%267.52M
----
-24.00%294.63M
--358.81M
10.23%389.87M
----
Hold and for sell liabilities
----
----
----
----
----
----
----
--0
--0
----
Non current liabilities due within one year
72.16%228.87M
52.17%204.61M
50.72%203.22M
-27.56%118.98M
-21.36%132.94M
-25.77%134.46M
-38.21%134.83M
12.98%164.24M
27.48%169.06M
46.42%181.14M
Other current liabilities
-33.54%13.22M
-30.73%14.78M
-13.92%15.03M
-9.95%18.67M
4.39%19.9M
-15.24%21.34M
-37.82%17.46M
-12.88%20.73M
-35.37%19.06M
-9.48%25.18M
Total current liabilities
-8.19%2.45B
-19.23%2.35B
-19.37%2.52B
-25.27%2.58B
-29.89%2.67B
-35.46%2.92B
-35.11%3.12B
-25.34%3.46B
-15.14%3.81B
8.56%4.52B
Current liabilities
Long term loan
-56.59%170.99M
-37.32%266.12M
-36.27%274.87M
-18.46%386.17M
-16.69%393.93M
-30.74%424.6M
-7.78%431.29M
-21.07%473.57M
-5.87%472.85M
38.21%613.04M
Bonds payable
6.48%1.44B
6.49%1.41B
6.49%1.39B
7.05%1.37B
6.96%1.35B
6.87%1.33B
6.78%1.3B
--1.28B
--1.26B
--1.24B
Preferred stock
----
----
----
----
----
----
----
--0
--0
----
Perpetual Debt
----
----
----
----
----
----
----
--0
--0
----
Long term account payable
----
----
----
----
----
----
----
----
-81.31%3.8M
----
Long term salaries pay
----
----
----
----
----
----
----
--0
--0
----
Estimate liabilities
--377.5K
----
----
----
----
--1.54M
--1.54M
--0
--0
----
Deferred tax liabilities
-9.58%56.87M
-9.62%57.81M
-9.70%58.74M
-6.48%61.83M
-6.37%62.9M
-6.29%63.96M
-6.17%65.05M
-6.70%66.11M
-6.60%67.18M
-6.32%68.26M
Long term deferred income
-23.58%20.44M
-17.50%21.53M
-16.82%22.67M
-4.38%24.98M
3.73%26.75M
-3.09%26.1M
-2.48%27.25M
-8.68%26.12M
-2.85%25.78M
21.30%26.93M
Lease liabilities
18.25%133.44M
29.58%147.64M
29.71%148.55M
19.31%147.1M
-10.94%112.85M
-12.05%113.94M
-5.99%114.53M
571.73%123.3M
534.19%126.7M
439.61%129.55M
Other non current liabilities
----
----
----
----
----
----
----
--0
--0
----
Total non current liabilities
-6.52%1.82B
-2.60%1.91B
-2.58%1.89B
1.08%1.99B
-0.61%1.95B
-6.25%1.96B
1.17%1.94B
168.55%1.97B
205.39%1.96B
255.58%2.09B
Total liabilities
-7.49%4.27B
-12.55%4.26B
-12.93%4.41B
-15.71%4.58B
-19.95%4.61B
-26.23%4.87B
-24.75%5.06B
1.18%5.43B
12.44%5.76B
39.10%6.6B
Shareholders equity
Paid-in capital
0.00%384.99M
0.00%384.98M
0.00%384.98M
0.00%384.97M
0.00%384.97M
-0.50%384.97M
-0.50%384.97M
-0.50%384.97M
-0.50%384.97M
-0.52%386.89M
Other equity instruments
-0.01%274.04M
-0.01%274.05M
-0.01%274.06M
-0.01%274.07M
-0.00%274.08M
-0.01%274.08M
-0.01%274.08M
--274.08M
--274.09M
--274.1M
-Equity of prefer stock
----
----
----
----
----
----
----
--0
--0
----
-Equity of Perpetual debt
----
----
----
----
----
----
----
--0
--0
----
Capital reserve funds
0.01%2.26B
0.01%2.26B
0.00%2.26B
-0.02%2.26B
0.00%2.26B
-0.83%2.26B
-0.83%2.26B
-1.94%2.26B
-2.61%2.26B
-2.37%2.28B
Surplus reserve funds
0.00%72.83M
0.00%72.83M
0.00%72.83M
0.00%72.83M
0.00%72.83M
0.00%72.83M
0.00%72.83M
13.82%72.83M
13.82%72.83M
13.82%72.83M
Retained profit
-716.11%-743.75M
-549.64%-733.31M
-2,151.78%-688.68M
-108.86%-95.76M
-107.42%-91.13M
-107.72%-112.88M
-101.97%-30.58M
-41.29%1.08B
-30.42%1.23B
-11.13%1.46B
Less:Treasury stock
20.27%148.37M
15.81%142.87M
0.00%123.36M
3.37%123.36M
81.06%123.36M
381.51%123.36M
487.82%123.36M
484.74%119.34M
-3.23%68.13M
-72.35%25.62M
Other composite income
----
----
----
----
----
----
----
--0
--0
----
Ordinary risk reserve funds
----
----
----
----
----
----
----
--0
--0
----
Specific reserves
----
----
----
----
----
----
----
--0
--0
----
Shareholders equity without minority interests
-24.38%2.1B
-23.21%2.12B
-23.18%2.18B
-29.87%2.77B
-33.09%2.78B
-38.05%2.76B
-37.54%2.84B
-13.61%3.95B
-7.03%4.15B
2.52%4.45B
Minority interests
-17.42%-2.25M
-32.77%-2.21M
-47.49%-2.13M
-467.55%-1.47M
-332.09%-1.91M
-135.63%-1.66M
-253.45%-1.44M
80.65%-259.4K
93.85%-443.03K
92.91%-705.5K
Total shareholder equity
-24.41%2.1B
-23.25%2.11B
-23.22%2.18B
-29.90%2.77B
-33.13%2.78B
-38.08%2.75B
-37.57%2.84B
-13.59%3.95B
-6.89%4.15B
2.74%4.45B
Total liabilityies and equity
-13.85%6.37B
-16.41%6.37B
-16.62%6.59B
-21.69%7.35B
-25.47%7.39B
-31.00%7.63B
-29.92%7.9B
-5.61%9.38B
3.45%9.91B
21.76%11.05B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Auditor
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022
Assets
Current assets
Money funds -22.35%628.83M-39.62%596.03M-21.38%711.73M-23.27%800.62M-17.78%809.87M-34.44%987.2M-48.50%905.3M63.88%1.04B48.27%984.94M202.76%1.51B
Transactional financial assets ------------------------------0--0----
Notes receivable and accounts receivable -31.44%1.2B-27.63%1.27B-35.35%1.35B-38.81%1.7B-45.08%1.74B-47.97%1.76B-43.97%2.09B-29.09%2.77B-17.94%3.18B-2.34%3.38B
-Notes receivable -96.90%790.67K-83.90%3.44M-84.58%7.17M-75.62%32.31M-90.19%25.53M-93.64%21.35M-88.00%46.51M-69.06%132.52M-27.65%260.15M-18.89%335.49M
-Accounts receivable -30.47%1.2B-26.94%1.27B-34.23%1.34B-36.96%1.66B-41.06%1.72B-42.93%1.74B-38.86%2.04B-24.17%2.64B-16.95%2.92B-0.09%3.04B
Other receivables (including interest and dividends) 32.40%409.15M33.40%358.36M9.55%305.19M-12.15%339.39M-11.02%309.03M-26.41%268.64M23.10%278.59M-4.14%386.32M-25.72%347.28M-26.68%365.07M
-Dividend receivable ------------------------------0--0----
-Accrued interest receivable ----------------------------------0----
-Other receivable 32.40%409.15M----9.55%305.19M-----11.02%309.03M----23.10%278.59M-----24.91%347.28M----
Contractual assets ------------------------------0--0----
Advance payment -51.51%43.12M-54.03%46.48M-40.92%54.43M-49.25%80.23M-43.52%88.94M-51.87%101.12M-44.44%92.13M-8.13%158.09M22.94%157.47M54.68%210.1M
Inventories -1.77%749.2M-7.55%727.59M-5.74%728.78M-16.25%775.05M-34.02%762.74M-43.60%786.98M-39.22%773.18M-17.10%925.46M32.43%1.16B71.84%1.4B
Receivable financing -55.80%1.1M-97.27%468.12K-62.37%6.55M-64.63%2.77M-80.10%2.5M187.25%17.14M44.42%17.41M13,702.83%7.85M358.92%12.54M-43.75%5.97M
Assets held for sale ------------------------------0--0----
Non-current assets due within one year ------------------------------0--0----
Other current assets 75.25%78.57M58.43%68.15M56.27%70.51M1.17%59.36M-34.23%44.83M-74.93%43.01M-69.36%45.12M-26.29%58.67M2.89%68.16M60.60%171.58M
Total current assets -17.45%3.11B-22.53%3.07B-23.16%3.23B-29.86%3.75B-36.26%3.76B-43.66%3.96B-42.53%4.2B-15.28%5.35B-2.80%5.9B27.41%7.03B
Non Current assets
Debt investment ------------------------------0--0----
Other debt investment ------------------------------0--0----
Other equity investment ------------------------------0--0----
Other non-current financial assets -42.52%34.33M-42.51%34.35M-42.48%34.38M-13.21%59.61M-13.05%59.73M-13.03%59.76M-13.03%59.77M-14.61%68.67M-14.66%68.69M-13.63%68.7M
Investment real estate -60.35%7.47M-59.09%6.94M-55.15%7.72M-0.16%17.44M6.34%18.85M4.14%16.97M4.20%17.22M24.34%17.47M27.78%17.72M47.43%16.29M
Long-term equity investment ------------------------------0--0----
Long term receivable account ------------------------------0--0----
Fixed assets -11.11%1.89B-----7.26%1.99B-----5.94%2.13B----0.66%2.14B----20.86%2.26B----
Fixed assets liquidation 392.42%21.51K----382.85%103.38K-----98.99%4.37K-----53.19%21.41K----280.53%431.09K----
Constru in process -65.34%2.48M-----93.64%3.54M-----91.13%7.15M-----68.03%55.68M----27.02%80.53M----
Productive biological assets ------------------------------0--0----
Oil and gas assets ------------------------------0--0----
Intangible assets -2.77%686.87M-2.89%691.26M-2.87%696.71M-2.65%703.64M-2.97%706.46M-2.98%711.83M-2.83%717.31M-2.62%722.77M-4.98%728.1M-4.78%733.68M
Development expenditure ------------------------------0--0----
Goodwill -------------57.12%223.59M-57.12%223.59M-57.12%223.59M-57.12%223.59M0.00%521.37M0.00%521.37M0.00%521.37M
Long deferred expense 23.29%21.75M24.84%22.16M13.79%20.46M-5.94%17.4M26.25%17.64M43.70%17.75M90.58%17.98M303.53%18.5M2,008.66%13.97M1,279.87%12.35M
Deferred tax assets 26.81%254.47M29.59%253.28M27.37%253.48M59.87%200.68M87.52%200.67M160.22%195.45M156.27%199.01M183.64%125.53M149.93%107.01M97.56%75.11M
Usufruct assets 19.20%120.26M27.87%132.44M27.29%134.28M14.71%133.63M-20.46%100.89M-21.27%103.57M-17.56%105.5M519.49%116.49M515.20%126.85M444.88%131.56M
Other non current assets 46.10%243.76M40.85%225.53M37.86%221.46M14.01%162.08M91.10%166.85M58.76%160.12M61.01%160.64M-37.50%142.16M-33.81%87.31M-48.89%100.86M
Total non current assets -10.11%3.26B-9.80%3.31B-9.19%3.36B-10.84%3.6B-9.58%3.63B-8.87%3.67B-6.64%3.7B11.22%4.03B14.26%4.01B12.99%4.02B
Total assets -13.85%6.37B-16.41%6.37B-16.62%6.59B-21.69%7.35B-25.47%7.39B-31.00%7.63B-29.92%7.9B-5.61%9.38B3.45%9.91B21.76%11.05B
Liabilities
Current liabilities
Short term loan -13.62%845.64M-25.45%775.87M-27.08%798.93M-30.11%892.9M-25.50%978.95M-34.13%1.04B-21.75%1.1B-11.21%1.28B-13.57%1.31B5.37%1.58B
Transactional financial liabilities ------------------------------0--0----
Notes payable and accounts payable -10.24%912.68M-23.23%912.77M-23.91%1.02B-23.42%1.06B-39.69%1.02B-41.38%1.19B-44.56%1.35B-43.90%1.39B-22.98%1.69B6.48%2.03B
-Notes payable 3.49%542.59M-30.56%490.6M-34.31%582.76M-33.80%641.81M-57.53%524.29M-51.69%706.54M-46.10%887.13M-45.55%969.55M-14.07%1.23B15.02%1.46B
-Accounts payable -24.86%370.09M-12.50%422.17M-3.84%442.18M0.61%421.52M9.12%492.55M-14.70%482.5M-41.34%459.83M-39.66%418.98M-39.99%451.38M-10.69%565.64M
Contract liabilities -28.72%130.3M-19.53%132.08M-7.58%148.65M8.42%173.72M26.00%182.8M-0.24%164.12M-22.69%160.85M4.82%160.23M-3.02%145.08M-3.58%164.51M
Advance receipts ------------------------------0--0----
Salaries payable 5.18%50.16M5.97%43.2M11.87%63.74M-14.50%51.76M-19.01%47.69M-44.78%40.77M-44.09%56.98M15.39%60.53M32.94%58.89M145.19%73.83M
Taxs payable 29.08%27.14M85.63%33.14M76.32%22.44M-1.27%23.91M4.38%21.03M23.42%17.85M-62.05%12.73M-35.84%24.22M-67.69%20.15M-76.43%14.47M
Other payable (including interest and dividends) -9.86%241.16M-22.37%238.12M-19.04%238.54M-33.47%241.46M-31.91%267.52M-31.78%306.75M-24.15%294.63M18.41%362.93M10.19%392.87M31.13%449.63M
-Interest payable ----------------------------63.60%4.12M31.55%3M-11.31%1.88M
-Dividend payable ------------------------------0--0----
-Other payable -9.86%241.16M-----19.04%238.54M-----31.38%267.52M-----24.00%294.63M--358.81M10.23%389.87M----
Hold and for sell liabilities ------------------------------0--0----
Non current liabilities due within one year 72.16%228.87M52.17%204.61M50.72%203.22M-27.56%118.98M-21.36%132.94M-25.77%134.46M-38.21%134.83M12.98%164.24M27.48%169.06M46.42%181.14M
Other current liabilities -33.54%13.22M-30.73%14.78M-13.92%15.03M-9.95%18.67M4.39%19.9M-15.24%21.34M-37.82%17.46M-12.88%20.73M-35.37%19.06M-9.48%25.18M
Total current liabilities -8.19%2.45B-19.23%2.35B-19.37%2.52B-25.27%2.58B-29.89%2.67B-35.46%2.92B-35.11%3.12B-25.34%3.46B-15.14%3.81B8.56%4.52B
Current liabilities
Long term loan -56.59%170.99M-37.32%266.12M-36.27%274.87M-18.46%386.17M-16.69%393.93M-30.74%424.6M-7.78%431.29M-21.07%473.57M-5.87%472.85M38.21%613.04M
Bonds payable 6.48%1.44B6.49%1.41B6.49%1.39B7.05%1.37B6.96%1.35B6.87%1.33B6.78%1.3B--1.28B--1.26B--1.24B
Preferred stock ------------------------------0--0----
Perpetual Debt ------------------------------0--0----
Long term account payable ---------------------------------81.31%3.8M----
Long term salaries pay ------------------------------0--0----
Estimate liabilities --377.5K------------------1.54M--1.54M--0--0----
Deferred tax liabilities -9.58%56.87M-9.62%57.81M-9.70%58.74M-6.48%61.83M-6.37%62.9M-6.29%63.96M-6.17%65.05M-6.70%66.11M-6.60%67.18M-6.32%68.26M
Long term deferred income -23.58%20.44M-17.50%21.53M-16.82%22.67M-4.38%24.98M3.73%26.75M-3.09%26.1M-2.48%27.25M-8.68%26.12M-2.85%25.78M21.30%26.93M
Lease liabilities 18.25%133.44M29.58%147.64M29.71%148.55M19.31%147.1M-10.94%112.85M-12.05%113.94M-5.99%114.53M571.73%123.3M534.19%126.7M439.61%129.55M
Other non current liabilities ------------------------------0--0----
Total non current liabilities -6.52%1.82B-2.60%1.91B-2.58%1.89B1.08%1.99B-0.61%1.95B-6.25%1.96B1.17%1.94B168.55%1.97B205.39%1.96B255.58%2.09B
Total liabilities -7.49%4.27B-12.55%4.26B-12.93%4.41B-15.71%4.58B-19.95%4.61B-26.23%4.87B-24.75%5.06B1.18%5.43B12.44%5.76B39.10%6.6B
Shareholders equity
Paid-in capital 0.00%384.99M0.00%384.98M0.00%384.98M0.00%384.97M0.00%384.97M-0.50%384.97M-0.50%384.97M-0.50%384.97M-0.50%384.97M-0.52%386.89M
Other equity instruments -0.01%274.04M-0.01%274.05M-0.01%274.06M-0.01%274.07M-0.00%274.08M-0.01%274.08M-0.01%274.08M--274.08M--274.09M--274.1M
-Equity of prefer stock ------------------------------0--0----
-Equity of Perpetual debt ------------------------------0--0----
Capital reserve funds 0.01%2.26B0.01%2.26B0.00%2.26B-0.02%2.26B0.00%2.26B-0.83%2.26B-0.83%2.26B-1.94%2.26B-2.61%2.26B-2.37%2.28B
Surplus reserve funds 0.00%72.83M0.00%72.83M0.00%72.83M0.00%72.83M0.00%72.83M0.00%72.83M0.00%72.83M13.82%72.83M13.82%72.83M13.82%72.83M
Retained profit -716.11%-743.75M-549.64%-733.31M-2,151.78%-688.68M-108.86%-95.76M-107.42%-91.13M-107.72%-112.88M-101.97%-30.58M-41.29%1.08B-30.42%1.23B-11.13%1.46B
Less:Treasury stock 20.27%148.37M15.81%142.87M0.00%123.36M3.37%123.36M81.06%123.36M381.51%123.36M487.82%123.36M484.74%119.34M-3.23%68.13M-72.35%25.62M
Other composite income ------------------------------0--0----
Ordinary risk reserve funds ------------------------------0--0----
Specific reserves ------------------------------0--0----
Shareholders equity without minority interests -24.38%2.1B-23.21%2.12B-23.18%2.18B-29.87%2.77B-33.09%2.78B-38.05%2.76B-37.54%2.84B-13.61%3.95B-7.03%4.15B2.52%4.45B
Minority interests -17.42%-2.25M-32.77%-2.21M-47.49%-2.13M-467.55%-1.47M-332.09%-1.91M-135.63%-1.66M-253.45%-1.44M80.65%-259.4K93.85%-443.03K92.91%-705.5K
Total shareholder equity -24.41%2.1B-23.25%2.11B-23.22%2.18B-29.90%2.77B-33.13%2.78B-38.08%2.75B-37.57%2.84B-13.59%3.95B-6.89%4.15B2.74%4.45B
Total liabilityies and equity -13.85%6.37B-16.41%6.37B-16.62%6.59B-21.69%7.35B-25.47%7.39B-31.00%7.63B-29.92%7.9B-5.61%9.38B3.45%9.91B21.76%11.05B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ----Unqualified opinion------Unqualified opinion------
Auditor ----Lixin Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data