MY Stock MarketDetailed Quotes

0028 SCOPE

Watchlist
  • 0.105
  • -0.005-4.55%
15min DelayMarket Closed Nov 29 16:50 CST
121.21MMarket Cap-3281P/E (TTM)

SCOPE Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2024
(Q4)Jun 30, 2024
(Q3)Mar 31, 2024
(Q2)Dec 31, 2023
(Q1)Sep 30, 2023
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(Q3)Mar 31, 2023
(Q2)Dec 31, 2022
(Q1)Sep 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
28.74%5.95M
-498.57%-1.54M
-360.00%-4.39M
139.25%5.48M
-66.58%6.4M
378.75%4.62M
-78.12%385.52K
53.21%-955K
-168.80%-13.97M
188.38%19.16M
Net profit before non-cash adjustment
-2,808.62%-46.48M
-948.91%-50.46M
815.15%604K
-73.69%473K
-37.62%2.91M
-77.65%1.72M
-315.95%-4.81M
-96.10%66K
-30.66%1.8M
300.26%4.66M
Total adjustment of non-cash items
468.96%60.23M
985.68%54.69M
-3.50%1.79M
69.34%1.86M
-27.37%1.88M
58.80%10.59M
48.95%5.04M
16.59%1.86M
123.83%1.1M
115.81%2.59M
-Depreciation and amortization
1.99%7.89M
----
----
----
----
28.31%7.74M
----
----
----
----
-Reversal of impairment losses recognized in profit and loss
1,755.44%53.18M
----
----
----
----
9,772.77%2.87M
----
----
----
----
-Assets reserve and write-off
-104.85%-930
----
----
----
----
82.40%-454
----
----
----
----
-Disposal profit
-2,081.91%-114.68K
----
----
----
----
41.90%-5.26K
----
----
----
----
-Net exchange gains and losses
-56.47%38.76K
----
----
----
----
187.12%89.04K
----
----
----
----
-Remuneration paid in stock
-60.28%335.9K
-130.66%-89.1K
-113.51%-25K
24.32%230K
18.92%220K
-40.33%845.62K
-79.49%290.62K
--185K
--185K
--185K
-Other non-cash items
-16.18%-1.1M
-4.55%-6.21M
8.68%1.82M
78.45%1.63M
-30.93%1.66M
-35.98%-945.16K
-49.24%-5.94M
4.97%1.67M
86.15%914K
100.42%2.41M
Changes in working capital
-1.57%-7.8M
-3,731.92%-5.77M
-135.99%-6.79M
118.66%3.15M
-86.48%1.61M
52.03%-7.68M
104.13%158.79K
45.99%-2.88M
-197.96%-16.86M
149.50%11.9M
-Change in receivables
-2,196.97%-7.21M
-756.06%-10.4M
-5,841.57%-5.29M
179.64%6.67M
-81.83%1.82M
103.01%343.61K
90.72%-1.22M
97.96%-89K
-151.88%-8.37M
199.42%10.02M
-Change in inventory
-115.26%-90.24K
1,282.64%2.7M
883.92%3.37M
-295.83%-564K
-2,290.60%-5.59M
151.83%591.48K
134.04%195.48K
188.60%342K
237.14%288K
-906.90%-234K
-Change in payables
94.17%-502.31K
64.14%1.93M
-55.45%-4.86M
66.33%-2.96M
154.27%5.38M
-149.21%-8.61M
-88.00%1.18M
-446.07%-3.13M
-781.60%-8.78M
115.12%2.12M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
97.04%-1.23K
256.10%3.77K
0
-2K
-3K
74.41%-41.42K
98.51%-2.42K
-39K
0
0
Interest received (cash flow from operating activities)
Tax refund paid
43.71%-417.44K
-689.30%-43.44K
-57.14%-11K
18.35%-258K
75.35%-105K
25.17%-741.63K
101.02%7.37K
91.36%-7K
-310.39%-316K
-294.44%-426K
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
44.08%5.53M
-503.67%-1.58M
-339.96%-4.4M
136.56%5.22M
-66.40%6.29M
236.61%3.84M
-55.38%390.48K
52.83%-1M
-170.62%-14.28M
185.99%18.73M
Investing cash flow
Net PPE purchase and sale
77.65%-5.35M
-46.07%-1.41M
83.25%-1.67M
-11.90%-1.82M
96.04%-451K
-33.09%-23.95M
86.76%-964.47K
-237.77%-9.97M
40.53%-1.63M
-126.75%-11.39M
Net business purchase and sale
--0
----
----
----
----
---13.32K
---316
----
----
----
Dividends received (cash flow from investment activities)
9.43%8.7K
----
----
----
----
-35.37%7.95K
----
----
----
----
Interest received (cash flow from investment activities)
1.72%1.05M
62.32%374.12K
-38.15%154K
-6.36%265K
-4.91%252K
25.17%1.03M
3.89%230.48K
20.29%249K
39.41%283K
40.21%265K
Investing cash flow
81.25%-4.3M
-41.25%-1.03M
84.43%-1.52M
-15.74%-1.56M
98.21%-199K
-33.59%-22.93M
89.69%-726.35K
-254.64%-9.74M
46.93%-1.35M
-130.13%-11.12M
Financing cash flow
Increase or decrease of lease financing
89.77%-174.94K
61.73%-3.94K
98.41%-1K
96.38%-39K
76.65%-131K
15.37%-1.71M
98.04%-10.29K
87.57%-63K
-115.63%-1.08M
-14.26%-561K
Cash dividends for minorities
66.07%-300K
-429.96%-300K
----
----
----
---884.08K
--90.92K
----
----
----
Financing cash flow
81.69%-474.94K
-476.93%-303.94K
99.90%-1K
96.38%-39K
76.65%-131K
-103.97%-2.59M
115.38%80.63K
-104.73%-1.04M
-115.63%-1.08M
-100.84%-561K
Net cash flow
Beginning cash position
-39.07%30.52M
18.61%34.24M
-1.23%40.08M
-35.88%36.63M
-39.07%30.52M
1,527.63%50.08M
-47.59%28.87M
-32.77%40.58M
32.25%57.14M
1,527.66%50.08M
Current changes in cash
103.50%759.86K
-1,038.60%-2.91M
49.71%-5.92M
121.69%3.62M
-15.43%5.96M
-147.86%-21.68M
96.19%-255.24K
-119.09%-11.77M
-197.21%-16.7M
-82.45%7.05M
Effect of exchange rate changes
-89.99%211.65K
-91.98%152.65K
35.00%81K
---175K
--153K
24.14%2.11M
11.75%1.9M
-31.03%60K
----
----
End cash Position
3.18%31.49M
3.18%31.49M
18.61%34.24M
-1.23%40.08M
-35.88%36.63M
-39.07%30.52M
-39.07%30.52M
-47.59%28.87M
-32.77%40.58M
32.25%57.14M
Free cash flow
100.85%170.29K
-414.26%-2.98M
44.64%-6.07M
121.35%3.4M
-20.63%5.83M
3.56%-20.12M
90.98%-580.39K
-116.24%-10.97M
-191.02%-15.91M
127.39%7.35M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Jun 30, 2024(Q4)Jun 30, 2024(Q3)Mar 31, 2024(Q2)Dec 31, 2023(Q1)Sep 30, 2023(FY)Jun 30, 2023(Q4)Jun 30, 2023(Q3)Mar 31, 2023(Q2)Dec 31, 2022(Q1)Sep 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities 28.74%5.95M-498.57%-1.54M-360.00%-4.39M139.25%5.48M-66.58%6.4M378.75%4.62M-78.12%385.52K53.21%-955K-168.80%-13.97M188.38%19.16M
Net profit before non-cash adjustment -2,808.62%-46.48M-948.91%-50.46M815.15%604K-73.69%473K-37.62%2.91M-77.65%1.72M-315.95%-4.81M-96.10%66K-30.66%1.8M300.26%4.66M
Total adjustment of non-cash items 468.96%60.23M985.68%54.69M-3.50%1.79M69.34%1.86M-27.37%1.88M58.80%10.59M48.95%5.04M16.59%1.86M123.83%1.1M115.81%2.59M
-Depreciation and amortization 1.99%7.89M----------------28.31%7.74M----------------
-Reversal of impairment losses recognized in profit and loss 1,755.44%53.18M----------------9,772.77%2.87M----------------
-Assets reserve and write-off -104.85%-930----------------82.40%-454----------------
-Disposal profit -2,081.91%-114.68K----------------41.90%-5.26K----------------
-Net exchange gains and losses -56.47%38.76K----------------187.12%89.04K----------------
-Remuneration paid in stock -60.28%335.9K-130.66%-89.1K-113.51%-25K24.32%230K18.92%220K-40.33%845.62K-79.49%290.62K--185K--185K--185K
-Other non-cash items -16.18%-1.1M-4.55%-6.21M8.68%1.82M78.45%1.63M-30.93%1.66M-35.98%-945.16K-49.24%-5.94M4.97%1.67M86.15%914K100.42%2.41M
Changes in working capital -1.57%-7.8M-3,731.92%-5.77M-135.99%-6.79M118.66%3.15M-86.48%1.61M52.03%-7.68M104.13%158.79K45.99%-2.88M-197.96%-16.86M149.50%11.9M
-Change in receivables -2,196.97%-7.21M-756.06%-10.4M-5,841.57%-5.29M179.64%6.67M-81.83%1.82M103.01%343.61K90.72%-1.22M97.96%-89K-151.88%-8.37M199.42%10.02M
-Change in inventory -115.26%-90.24K1,282.64%2.7M883.92%3.37M-295.83%-564K-2,290.60%-5.59M151.83%591.48K134.04%195.48K188.60%342K237.14%288K-906.90%-234K
-Change in payables 94.17%-502.31K64.14%1.93M-55.45%-4.86M66.33%-2.96M154.27%5.38M-149.21%-8.61M-88.00%1.18M-446.07%-3.13M-781.60%-8.78M115.12%2.12M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 97.04%-1.23K256.10%3.77K0-2K-3K74.41%-41.42K98.51%-2.42K-39K00
Interest received (cash flow from operating activities)
Tax refund paid 43.71%-417.44K-689.30%-43.44K-57.14%-11K18.35%-258K75.35%-105K25.17%-741.63K101.02%7.37K91.36%-7K-310.39%-316K-294.44%-426K
Other operating cash inflow (outflow) 0000000000
Operating cash flow 44.08%5.53M-503.67%-1.58M-339.96%-4.4M136.56%5.22M-66.40%6.29M236.61%3.84M-55.38%390.48K52.83%-1M-170.62%-14.28M185.99%18.73M
Investing cash flow
Net PPE purchase and sale 77.65%-5.35M-46.07%-1.41M83.25%-1.67M-11.90%-1.82M96.04%-451K-33.09%-23.95M86.76%-964.47K-237.77%-9.97M40.53%-1.63M-126.75%-11.39M
Net business purchase and sale --0-------------------13.32K---316------------
Dividends received (cash flow from investment activities) 9.43%8.7K-----------------35.37%7.95K----------------
Interest received (cash flow from investment activities) 1.72%1.05M62.32%374.12K-38.15%154K-6.36%265K-4.91%252K25.17%1.03M3.89%230.48K20.29%249K39.41%283K40.21%265K
Investing cash flow 81.25%-4.3M-41.25%-1.03M84.43%-1.52M-15.74%-1.56M98.21%-199K-33.59%-22.93M89.69%-726.35K-254.64%-9.74M46.93%-1.35M-130.13%-11.12M
Financing cash flow
Increase or decrease of lease financing 89.77%-174.94K61.73%-3.94K98.41%-1K96.38%-39K76.65%-131K15.37%-1.71M98.04%-10.29K87.57%-63K-115.63%-1.08M-14.26%-561K
Cash dividends for minorities 66.07%-300K-429.96%-300K---------------884.08K--90.92K------------
Financing cash flow 81.69%-474.94K-476.93%-303.94K99.90%-1K96.38%-39K76.65%-131K-103.97%-2.59M115.38%80.63K-104.73%-1.04M-115.63%-1.08M-100.84%-561K
Net cash flow
Beginning cash position -39.07%30.52M18.61%34.24M-1.23%40.08M-35.88%36.63M-39.07%30.52M1,527.63%50.08M-47.59%28.87M-32.77%40.58M32.25%57.14M1,527.66%50.08M
Current changes in cash 103.50%759.86K-1,038.60%-2.91M49.71%-5.92M121.69%3.62M-15.43%5.96M-147.86%-21.68M96.19%-255.24K-119.09%-11.77M-197.21%-16.7M-82.45%7.05M
Effect of exchange rate changes -89.99%211.65K-91.98%152.65K35.00%81K---175K--153K24.14%2.11M11.75%1.9M-31.03%60K--------
End cash Position 3.18%31.49M3.18%31.49M18.61%34.24M-1.23%40.08M-35.88%36.63M-39.07%30.52M-39.07%30.52M-47.59%28.87M-32.77%40.58M32.25%57.14M
Free cash flow 100.85%170.29K-414.26%-2.98M44.64%-6.07M121.35%3.4M-20.63%5.83M3.56%-20.12M90.98%-580.39K-116.24%-10.97M-191.02%-15.91M127.39%7.35M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
% Chg

No Data