DONGFENG GROUP
00489
CHINA SHENHUA
01088
CHINA COAL
01898
PETROCHINA
00857
CHINAHONGQIAO
01378
(FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | 3.95%82.59M | -17.70%62.41M | 32.33%79.45M | 109.53%75.83M | 109.86%60.04M | -11.44%36.19M | -59.67%28.61M | 29.78%40.87M | 1,459.46%70.94M | 3,296.65%31.49M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | -104.32%-17.72M | ---- | -385.50%-8.67M | ---- | 14.42%-1.79M | ---778K | ---2.09M | ---- | ---- | ---- |
Interest expense - adjustment | 24.71%4.15M | ---- | -43.27%3.33M | ---- | -9.46%5.87M | --2.97M | --6.48M | ---- | ---- | ---- |
Dividend (income)- adjustment | 38.60%-35K | ---- | -39.02%-57K | ---- | -485.71%-41K | ---40K | ---7K | ---- | ---- | ---- |
Impairment and provisions: | -37.46%18.75M | ---- | 41.47%29.98M | ---- | 20.72%21.19M | --4.15M | --17.55M | ---- | ---- | ---- |
-Impairment of property, plant and equipment (reversal) | ---- | ---- | --7.77M | ---- | ---- | ---- | --3.57M | ---- | ---- | ---- |
-Impairmen of inventory (reversal) | -46.91%7.89M | ---- | -10.83%14.87M | ---- | 163.93%16.68M | --4.14M | --6.32M | ---- | ---- | ---- |
-Other impairments and provisions | 47.96%10.86M | ---- | 62.43%7.34M | ---- | -41.05%4.52M | --5K | --7.66M | ---- | ---- | ---- |
Revaluation surplus: | 37,304.55%8.19M | ---- | -375.00%-22K | ---- | -92.38%8K | ---1K | --105K | ---- | ---- | ---- |
-Other fair value changes | 37,304.55%8.19M | ---- | -375.00%-22K | ---- | -92.38%8K | ---1K | --105K | ---- | ---- | ---- |
Depreciation and amortization: | -32.21%34.84M | ---- | 9.17%51.4M | ---- | 0.68%47.08M | --22.48M | --46.76M | ---- | ---- | ---- |
-Depreciation | -35.61%4.01M | ---- | 105.04%6.22M | ---- | 173.83%3.03M | --547K | --1.11M | ---- | ---- | ---- |
Special items | -3,230.14%-2.29M | ---- | -49.31%73K | ---- | 500.00%144K | --69K | --24K | ---- | ---- | ---- |
Operating profit before the change of operating capital | -17.37%128.48M | -17.70%62.41M | 17.34%155.48M | 16.60%75.83M | 35.99%132.5M | 59.14%65.03M | 37.35%97.44M | 29.78%40.87M | 1,459.46%70.94M | 3,296.65%31.49M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | 3.43%-35.78M | 53.47%-13.49M | -207.85%-37.06M | -215.69%-28.98M | -33.58%34.36M | -38.09%25.05M | 307.68%51.73M | 252.08%40.46M | -48.45%12.69M | -56.63%11.49M |
Accounts receivable (increase)decrease | 202.84%33.29M | 316.04%23.97M | -5,267.99%-32.37M | -36.46%-11.09M | -116.61%-603K | -9.39%-8.13M | -52.14%3.63M | -1,050.26%-7.43M | 180.22%7.59M | 107.37%782K |
Accounts payable increase (decrease) | 95.07%11.87M | -70.66%4.05M | 29.17%6.08M | 155.44%13.81M | -26.14%4.71M | 779.02%5.41M | 11,694.55%6.38M | 134.90%615K | ---55K | ---1.76M |
Financial assets at fair value (increase)decrease | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -99.75%8K | -99.06%8K |
Cash from business operations | 49.61%137.85M | 55.23%76.94M | -46.11%92.14M | -43.27%49.56M | 7.41%170.97M | 17.24%87.36M | 74.60%159.18M | 77.38%74.51M | 296.86%91.17M | 166.62%42.01M |
Dividend received - operating | 0.00%8K | 0.00%8K | 0.00%8K | 14.29%8K | 14.29%8K | 16.67%7K | 0.00%7K | -14.29%6K | -94.12%7K | -93.58%7K |
Interest received - operating | 149.07%16.17M | 235.44%5.59M | 335.05%6.49M | 153.04%1.67M | -39.13%1.49M | -58.54%658K | -19.51%2.45M | 17.56%1.59M | 44.04%3.05M | 72.41%1.35M |
Special items of business | -911.11%-91K | -911.11%-91K | ---9K | ---9K | ---- | ---- | ---- | ---- | ---- | ---- |
Net cash from operations | 56.08%153.93M | 60.93%82.44M | -42.81%98.63M | -41.81%51.23M | 6.70%172.47M | 15.66%88.03M | 71.55%161.63M | 75.50%76.11M | 199.36%94.22M | 111.69%43.37M |
Cash flow from investment activities | ||||||||||
Dividend received - investment | -44.90%27K | -44.90%27K | 48.48%49K | 48.48%49K | --33K | --33K | ---- | ---- | 581.25%109K | --109K |
Decrease in deposits (increase) | -267.44%-122.15M | -332.64%-57.93M | 230.33%72.95M | 144.89%24.9M | 35.38%-55.97M | -3,764.00%-55.47M | -5,620.81%-86.61M | --1.51M | ---1.51M | ---- |
Purchase of fixed assets | -3.54%-9.51M | 98.58%-119K | 12.06%-9.18M | -354.60%-8.39M | -105.96%-10.44M | -459.39%-1.85M | -48.43%-5.07M | -37.50%-330K | -190.14%-3.42M | -3,328.57%-240K |
Recovery of cash from investments | ---- | ---- | ---- | ---- | --68K | ---- | ---- | ---- | ---- | ---- |
Cash on investment | ---- | ---- | ---- | ---- | ---- | ---5.32M | ---- | ---- | ---- | ---1.67M |
Net cash from investment operations | -306.26%-131.63M | -450.43%-58.02M | 196.24%63.82M | 126.45%16.56M | 27.67%-66.31M | -5,387.67%-62.61M | -1,802.12%-91.68M | 165.74%1.18M | -315.16%-4.82M | -25,628.57%-1.8M |
Net cash before financing | -86.27%22.31M | -63.97%24.42M | 53.03%162.44M | 166.65%67.78M | 51.76%106.16M | -67.11%25.42M | -21.75%69.95M | 85.95%77.29M | 194.93%89.4M | 102.97%41.56M |
Cash flow from financing activities | ||||||||||
New borrowing | --52.8M | --52.8M | ---- | ---- | 154.19%10.25M | --4.11M | -45.40%4.03M | ---- | -43.38%7.38M | -64.03%3.6M |
Refund | 92.88%-2.85M | ---- | -871.11%-39.97M | ---11.71M | -11.33%-4.12M | ---- | -6.33%-3.7M | ---3.7M | 95.54%-3.48M | ---- |
Interest paid - financing | -9.38%-4.06M | 26.37%-1.61M | 33.47%-3.71M | 25.97%-2.19M | 13.83%-5.58M | 13.57%-2.96M | -36.56%-6.47M | -75.24%-3.43M | -61.17%-4.74M | -10.08%-1.96M |
Dividends paid - financing | -417.48%-94.23M | ---- | -42.59%-18.21M | ---14.39M | -601.26%-12.77M | ---- | ---1.82M | ---809K | ---- | ---- |
Issuance expenses and redemption of securities expenses | 96.90%-29K | 96.05%-24K | -384.46%-935K | -215.03%-608K | 71.19%-193K | ---193K | ---670K | ---- | ---- | ---- |
Net cash from financing operations | 20.47%-92.08M | 152.14%28.49M | -90.10%-115.77M | -144.70%-54.65M | -10.58%-60.9M | 26.00%-22.33M | 3.24%-55.08M | -28.36%-30.18M | 16.17%-56.92M | 47.50%-23.51M |
Effect of rate | 56.92%-56K | 30.23%-60K | -2,500.00%-130K | -473.33%-86K | -104.90%-5K | -125.86%-15K | 170.34%102K | 205.45%58K | -302.78%-145K | -14.58%-55K |
Net Cash | -249.50%-69.77M | 302.72%52.91M | 3.13%46.67M | 325.21%13.14M | 204.21%45.25M | -93.44%3.09M | -54.20%14.88M | 160.94%47.12M | 186.41%32.48M | 174.31%18.06M |
Begining period cash | 18.29%301.06M | 18.29%301.06M | 21.62%254.52M | 21.62%254.52M | 7.71%209.27M | 7.71%209.27M | 19.96%194.29M | 19.96%194.29M | -18.85%161.96M | -18.85%161.96M |
Cash at the end | -23.19%231.23M | 32.27%353.91M | 18.29%301.06M | 26.01%267.57M | 21.62%254.52M | -12.06%212.35M | 7.71%209.27M | 34.18%241.47M | 19.96%194.29M | 2.70%179.96M |
Cash balance analysis | ||||||||||
Bank deposits | -20.00%209.94M | 35.44%314.42M | 30.53%262.43M | --232.14M | --201.06M | ---- | ---- | 34.92%192.16M | 40.04%162.23M | --142.42M |
Cash and cash equivalent balance | -20.00%209.94M | 35.44%314.42M | 30.53%262.43M | --232.14M | --201.06M | ---- | ---- | 34.92%192.16M | 40.04%162.23M | --142.42M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.