(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -55.31%140.46M | -1.65%290.19M | -62.78%102.97M | 95.23%596.07M | 10.11%314.33M | -27.62%295.04M | -22.47%276.62M | -34.92%305.32M | 31.72%285.48M | 134.28%407.64M |
Transactional financial assets | --487.87M | --346.96M | --495.82M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Notes receivable and accounts receivable | -5.60%680.52M | -13.81%653.92M | -14.19%666.33M | -17.45%700.49M | -19.49%720.91M | -21.27%758.69M | -27.90%776.53M | -30.64%848.53M | -24.83%895.47M | -15.30%963.65M |
-Notes receivable | -9.69%30.37M | -34.74%28.41M | -25.65%30.87M | -52.59%24.76M | 149.79%33.63M | 54.48%43.53M | -12.77%41.53M | -46.72%52.24M | -75.21%13.46M | -77.52%28.18M |
-Accounts receivable | -5.40%650.15M | -12.54%625.51M | -13.54%635.45M | -15.14%675.72M | -22.08%687.28M | -23.55%715.16M | -28.60%735.01M | -29.24%796.29M | -22.43%882.01M | -7.59%935.47M |
Other receivables (including interest and dividends) | -24.21%14.35M | -22.14%15.05M | -49.17%13.94M | 11.05%16.48M | -4.19%18.93M | 12.26%19.33M | -15.14%27.43M | 38.08%14.84M | 22.89%19.76M | 11.26%17.22M |
-Other receivable | ---- | -22.14%15.05M | ---- | ---- | ---- | 12.26%19.33M | ---- | 38.08%14.84M | ---- | 11.26%17.22M |
Advance payment | -57.22%18.14M | -20.42%23.81M | -65.06%10.73M | -36.43%20.17M | 41.18%42.4M | 100.07%29.92M | 197.99%30.71M | 240.51%31.74M | 101.78%30.04M | -67.48%14.96M |
Inventories | 1.38%58.6M | -7.86%55.28M | 5.17%64.09M | -15.90%54.63M | -1.74%57.8M | -6.96%59.99M | -30.38%60.94M | -16.00%64.96M | -29.79%58.83M | -42.52%64.48M |
Receivable financing | -6.58%204.16M | -13.38%208.23M | -20.11%199.72M | -19.99%210.52M | -33.20%218.55M | -32.64%240.4M | -30.33%249.99M | -10.06%263.12M | -20.19%327.16M | -17.25%356.87M |
Other current assets | 61.08%45.16M | -32.75%18.07M | 170.19%46.4M | 89.53%44.58M | 69.37%28.04M | 101.23%26.87M | 70.44%17.17M | 46.37%23.52M | 354.95%16.55M | 387.42%13.35M |
Total current assets | 17.72%1.65B | 12.67%1.61B | 11.16%1.6B | 5.86%1.64B | -14.22%1.4B | -22.19%1.43B | -25.53%1.44B | -26.04%1.55B | -15.65%1.63B | -4.23%1.84B |
Non Current assets | ||||||||||
Other non-current financial assets | -16.71%16.77M | -45.12%13.71M | -32.72%16.13M | -0.47%18.3M | 1.28%20.13M | 85.09%24.97M | 118.67%23.98M | 67.64%18.38M | 194.73%19.88M | 100.03%13.49M |
Fixed assets | ---- | -8.16%134.97M | ---- | ---- | ---- | -13.05%146.97M | ---- | -14.50%157.75M | ---- | -8.67%169.02M |
Constru in process | ---- | 166.21%620.5M | ---- | ---- | ---- | 308.69%233.08M | ---- | 409.73%119.48M | ---- | 667.19%57.03M |
Intangible assets | -2.54%79.57M | -2.56%80.06M | -2.55%80.59M | -2.01%81.12M | -1.98%81.64M | 3.19%82.17M | 3.21%82.7M | 2.67%82.78M | 2.92%83.29M | 6.51%79.63M |
Long deferred expense | -8.54%2.22M | 418.24%2.27M | 414.14%2.32M | 410.28%2.37M | 406.64%2.42M | -11.02%437.52K | -10.73%451.07K | -10.45%464.62K | -10.18%478.18K | -9.93%491.73K |
Deferred tax assets | 6.12%15.7M | 2.36%15.08M | 25.56%15.78M | 8.89%15.37M | 12.72%14.8M | 14.40%14.73M | -6.06%12.56M | -6.86%14.11M | 14.29%13.13M | 6.13%12.88M |
Usufruct assets | -47.33%2.92M | -42.68%3.55M | -33.06%4.17M | -32.14%4.8M | -8.32%5.55M | -10.13%6.19M | 32.84%6.24M | 30.19%7.07M | -58.23%6.05M | -56.38%6.89M |
Other non current assets | -88.88%15.11M | -63.25%32.85M | -32.47%45.98M | 2.42%56.89M | 218.23%135.95M | 187.86%89.38M | 158.29%68.09M | 190.69%55.54M | 131.03%42.72M | 4.55%31.05M |
Total non current assets | 33.15%925.41M | 51.02%902.98M | 75.29%857.36M | 75.10%797.74M | 68.18%695M | 61.39%597.93M | 41.16%489.11M | 34.10%455.59M | 23.72%413.26M | 11.53%370.49M |
Total assets | 22.84%2.57B | 23.98%2.51B | 27.42%2.46B | 21.57%2.44B | 2.41%2.1B | -8.17%2.03B | -15.39%1.93B | -17.67%2.01B | -9.86%2.05B | -1.90%2.21B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -92.44%20.05M | -91.25%22.57M | -49.84%106.28M |
Notes payable and accounts payable | 15.91%260.81M | 0.76%219.86M | -21.52%164.45M | -35.85%192.75M | -45.35%225.01M | -58.84%218.2M | -61.89%209.55M | -51.96%300.46M | -17.16%411.74M | -5.52%530.14M |
-Notes payable | 18.75%208.69M | -5.13%163.05M | -36.05%112.86M | -53.40%124.79M | -52.35%175.74M | -63.19%171.88M | -62.97%176.47M | -47.92%267.77M | -7.58%368.83M | -5.94%466.99M |
-Accounts payable | 5.79%52.12M | 22.65%56.81M | 55.97%51.6M | 107.85%67.96M | 14.84%49.27M | -26.65%46.32M | -54.95%33.08M | -70.65%32.7M | -56.20%42.9M | -2.33%63.15M |
Contract liabilities | -45.56%2.52M | -60.69%2.93M | -48.97%1.79M | -71.80%1.42M | -17.29%4.62M | -21.14%7.45M | -77.66%3.51M | -57.15%5.02M | -45.83%5.59M | 21.32%9.45M |
Salaries payable | -6.34%6.51M | -3.28%6.66M | 105.66%14.35M | -12.71%16.41M | -17.52%6.95M | -10.71%6.89M | -51.84%6.98M | -2.11%18.8M | -8.33%8.42M | -5.36%7.72M |
Taxs payable | -10.51%4.67M | -34.50%3.73M | -62.67%3.33M | -38.69%6.75M | -52.18%5.22M | -56.74%5.69M | -5.37%8.92M | 8.51%11M | 31.22%10.92M | 5.93%13.15M |
Other payable (including interest and dividends) | 39.21%18.11M | 35.21%17.83M | 26.24%19.17M | 39.11%20.14M | 13.44%13.01M | 17.20%13.19M | 0.35%15.19M | -5.35%14.47M | -32.55%11.47M | -25.37%11.25M |
-Other payable | ---- | 35.21%17.83M | ---- | ---- | ---- | 17.20%13.19M | ---- | -5.35%14.47M | ---- | -25.37%11.25M |
Non current liabilities due within one year | 39.35%3.44M | -26.88%19.37M | -59.39%10.74M | -36.26%9.95M | -84.07%2.47M | 0.65%26.5M | 172.64%26.45M | 34.96%15.62M | --15.51M | --26.33M |
Other current liabilities | -90.92%327.04K | -26.14%6.38M | -18.29%3.23M | -56.26%5.18M | 395.74%3.6M | 167.56%8.64M | 93.59%3.96M | 66.54%11.85M | -45.83%726.35K | 166.20%3.23M |
Total current liabilities | 13.61%296.39M | -3.41%276.78M | -20.93%217.07M | -36.42%252.6M | -46.42%260.89M | -59.50%286.56M | -64.84%274.55M | -58.86%397.28M | -39.22%486.95M | -13.47%707.55M |
Current liabilities | ||||||||||
Long term loan | 37.24%347.83M | 86.50%322.98M | 218.41%311.98M | 222.22%275.91M | 318.59%253.45M | 438.52%173.18M | 140.93%97.98M | 110.54%85.63M | 22.32%60.55M | -10.67%32.16M |
Bonds payable | --264.31M | --260.86M | --257.42M | --253.97M | ---- | ---- | ---- | ---- | ---- | ---- |
Estimate liabilities | ---- | ---- | --3.87M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax liabilities | 5.53%4.16M | -25.44%3.76M | ---- | -3.57%3.78M | 49.92%3.94M | 273.96%5.05M | 308.37%3.45M | 364.86%3.92M | --2.63M | --1.35M |
Lease liabilities | -54.93%1.46M | -55.92%1.7M | -49.29%1.98M | -45.39%2.42M | -8.94%3.24M | -15.80%3.86M | 58.77%3.9M | 58.87%4.44M | -76.28%3.56M | -71.17%4.59M |
Total non current liabilities | 137.03%617.76M | 223.63%589.3M | 446.18%575.25M | 470.36%536.08M | 290.55%260.63M | 378.00%182.09M | 139.56%105.32M | 111.94%93.99M | 3.27%66.73M | -26.77%38.09M |
Total liabilities | 75.29%914.15M | 84.80%866.08M | 108.58%792.32M | 60.54%788.67M | -5.81%521.51M | -37.15%468.65M | -53.94%379.87M | -51.37%491.27M | -36.05%553.68M | -14.26%745.65M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%210.23M | 0.00%210.23M | 0.06%210.23M | 0.61%210.23M | 0.62%210.23M | 0.81%210.23M | 0.75%210.1M | 1.00%208.95M | 0.99%208.93M | 0.87%208.53M |
Other equity instruments | --59.58M | --59.58M | --59.58M | --59.58M | ---- | ---- | ---- | ---- | ---- | ---- |
Capital reserve funds | -0.39%436.22M | -0.31%436.22M | -0.02%436.2M | 2.41%436.2M | 1.96%437.92M | 2.89%437.57M | 2.68%436.28M | 4.01%425.93M | 5.20%429.51M | 4.83%425.29M |
Surplus reserve funds | 8.23%81.07M | 8.23%81.07M | 8.23%81.07M | 8.23%81.07M | 8.71%74.9M | 8.71%74.9M | 8.71%74.9M | 8.71%74.9M | 14.23%68.9M | 14.23%68.9M |
Retained profit | 2.57%873.54M | 2.92%861.47M | 6.12%878.2M | 7.23%865.15M | 8.39%851.65M | 10.05%837.03M | 9.94%827.54M | 8.48%806.82M | 7.57%785.76M | 7.03%760.58M |
Other composite income | 59.15%-98.28K | 30.08%-137.01K | -22.89%-236.09K | 14.89%-217.33K | -2.09%-240.59K | 32.63%-195.97K | 51.93%-192.11K | 68.20%-255.36K | 83.51%-235.66K | 80.75%-290.9K |
Shareholders equity without minority interests | 5.47%1.66B | 5.70%1.65B | 7.52%1.67B | 8.95%1.65B | 5.46%1.57B | 6.60%1.56B | 6.46%1.55B | 6.17%1.52B | 6.29%1.49B | 5.88%1.46B |
Total shareholder equity | 5.47%1.66B | 5.70%1.65B | 7.52%1.67B | 8.95%1.65B | 5.46%1.57B | 6.60%1.56B | 6.46%1.55B | 6.17%1.52B | 6.29%1.49B | 5.88%1.46B |
Total liabilityies and equity | 22.84%2.57B | 23.98%2.51B | 27.42%2.46B | 21.57%2.44B | 2.41%2.1B | -8.17%2.03B | -15.39%1.93B | -17.67%2.01B | -9.86%2.05B | -1.90%2.21B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership) | -- | -- | -- | China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data