(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 22.13%655.89M | -4.87%574.78M | 27.88%582.44M | 21.57%554.88M | 10.41%537.03M | 26.52%604.21M | -7.22%455.45M | -12.16%456.43M | 33.53%486.41M | 30.12%477.56M |
Transactional financial assets | -48.53%37.94M | -65.49%26.26M | -35.40%37.66M | 17.90%106.24M | -49.81%73.71M | -46.89%76.08M | -43.73%58.3M | -22.46%90.11M | -48.67%146.86M | -32.78%143.26M |
Notes receivable and accounts receivable | 97.69%392.39M | 74.28%314.57M | 35.11%216.6M | 37.11%202.47M | -2.01%198.49M | -13.96%180.5M | -34.50%160.31M | -27.68%147.67M | 15.99%202.55M | 30.90%209.78M |
-Notes receivable | ---- | ---- | ---- | ---- | 155.37%904.09K | --53.04K | ---- | -24.17%432.26K | --354.03K | ---- |
-Accounts receivable | 98.59%392.39M | 74.33%314.57M | 35.11%216.6M | 37.51%202.47M | -2.28%197.58M | -13.98%180.45M | -34.50%160.31M | -27.69%147.23M | 15.79%202.2M | 30.90%209.78M |
Other receivables (including interest and dividends) | -16.21%14.9M | 1.48%13.17M | 379.29%18.63M | 72.17%25.75M | 328.71%17.78M | 2.58%12.98M | -75.57%3.89M | 1.11%14.96M | -48.90%4.15M | 321.77%12.65M |
-Accrued interest receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
-Other receivable | ---- | 1.48%13.17M | ---- | ---- | ---- | 2.58%12.98M | ---- | 1.11%14.96M | ---- | 321.77%12.65M |
Advance payment | -60.69%42.61M | -32.59%24.32M | -69.22%16.12M | 1.55%19.49M | 106.66%108.39M | -50.64%36.08M | 116.24%52.36M | -26.55%19.19M | 5.45%52.45M | 31.67%73.1M |
Inventories | 31.48%204.1M | 29.96%219.04M | 71.66%235.12M | 43.31%212.83M | 4.00%155.24M | 5.47%168.55M | -40.40%136.97M | -43.92%148.51M | -41.03%149.26M | -39.86%159.82M |
Receivable financing | 601.63%37.4M | 746.73%28.35M | 235.64%9.52M | 79.50%18.11M | 28.24%5.33M | -34.44%3.35M | -5.39%2.84M | 507.68%10.09M | 103.87%4.16M | 388.83%5.11M |
Non-current assets due within one year | ---- | ---- | ---- | --1.6M | ---- | ---- | ---- | --0 | ---- | ---- |
Other current assets | -72.03%13.78M | 20.70%48.87M | 59.27%54.25M | 53.99%43.08M | 102.81%49.27M | 62.78%40.49M | 111.65%34.06M | 76.87%27.98M | 74.68%24.29M | 65.67%24.87M |
Total current assets | 22.16%1.4B | 11.33%1.25B | 29.44%1.17B | 29.46%1.18B | 7.02%1.15B | 1.45%1.12B | -19.86%904.17M | -21.35%914.93M | -7.10%1.07B | 2.36%1.11B |
Non Current assets | ||||||||||
Investment real estate | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -23.86%5.63M | -20.74%5.92M |
Long-term equity investment | 6.71%472.47M | 10.68%469.3M | 8.07%454.69M | 9.44%446.82M | 5.09%442.78M | 1.62%424.01M | 1,434.19%420.73M | 2,872.00%408.28M | 2,818.41%421.33M | 2,888.45%417.25M |
Long term receivable account | ---- | ---- | ---- | ---- | ---- | ---- | --1.91M | --1.91M | ---- | ---- |
Fixed assets | ---- | 85.78%591M | ---- | ---- | ---- | 32.16%318.12M | ---- | -5.87%268.43M | ---- | -13.78%240.71M |
Constru in process | ---- | -92.34%16.85M | ---- | ---- | ---- | 114.61%219.85M | ---- | 243.48%222.29M | ---- | 984.57%102.44M |
Intangible assets | -0.35%81.06M | -0.42%81.74M | -2.53%80.78M | -3.02%81.08M | 31.77%81.34M | 48.95%82.09M | 47.04%82.88M | 35.54%83.61M | -3.61%61.73M | -14.83%55.11M |
Goodwill | ---- | ---- | ---- | ---- | -76.34%7.41M | -65.88%7.41M | -90.04%7.41M | -90.04%7.41M | -57.91%31.32M | -70.81%21.72M |
Long deferred expense | 56.40%16.65M | 56.13%17.02M | 34.13%10.99M | -0.58%7.74M | 1,050.36%10.64M | 1,029.70%10.9M | 210.34%8.19M | 208.47%7.79M | -58.54%925.3K | -60.51%964.78K |
Deferred tax assets | 13.02%20.75M | 24.82%21.36M | 36.18%18.36M | 29.30%17.82M | 36.18%18.36M | 26.95%17.11M | -2.51%13.48M | -0.31%13.79M | 266.35%13.48M | 266.35%13.48M |
Usufruct assets | -5.08%29.83M | -2.79%29.83M | -4.10%32.18M | -15.75%30.27M | 84.12%31.43M | 77.50%30.69M | -17.26%33.56M | -25.55%35.93M | 27.47%17.07M | 27.04%17.29M |
Other non current assets | ---- | --521K | ---- | -59.20%1.85M | ---- | ---- | ---- | -56.57%4.53M | ---- | ---- |
Total non current assets | 7.17%1.23B | 10.58%1.23B | 12.74%1.21B | 14.45%1.21B | 22.31%1.15B | 26.89%1.11B | 73.26%1.07B | 81.31%1.05B | 90.79%937.29M | 86.57%874.9M |
Total assets | 14.66%2.63B | 10.95%2.48B | 20.37%2.38B | 21.42%2.39B | 14.16%2.29B | 12.69%2.23B | 13.15%1.98B | 12.86%1.97B | 22.17%2.01B | 27.84%1.98B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 32.03%193.59M | 2.96%158.5M | 25.63%140.2M | 23.96%125.98M | -5.40%146.62M | 41.75%153.94M | 102.91%111.6M | 99.26%101.62M | 278.05%155M | --108.6M |
Transactional financial liabilities | ---- | -99.78%18.72K | ---- | -21.78%509.88K | ---- | --8.56M | ---- | --651.85K | ---- | ---- |
Notes payable and accounts payable | 37.90%600.15M | 62.51%522.73M | 75.48%472.01M | 65.13%484.29M | 49.11%435.19M | -3.46%321.65M | -27.31%268.98M | -22.14%293.29M | -18.55%291.86M | -3.31%333.18M |
-Notes payable | 22.67%330.5M | 56.23%317.58M | 81.04%305.97M | 54.84%288.03M | 55.78%269.42M | -5.68%203.27M | -16.14%169.01M | -14.34%186.02M | -20.18%172.95M | -7.08%215.51M |
-Accounts payable | 62.66%269.65M | 73.29%205.14M | 66.08%166.03M | 82.96%196.26M | 39.41%165.78M | 0.60%118.38M | -40.67%99.98M | -32.76%107.27M | -16.06%118.91M | 4.46%117.67M |
Contract liabilities | -6.93%16M | -24.62%16.7M | 23.08%18.74M | 57.18%25.65M | 9.98%17.2M | -40.45%22.16M | -38.79%15.23M | -69.18%16.32M | -42.08%15.64M | 21.23%37.21M |
Advance receipts | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Salaries payable | -0.18%27.6M | -2.27%25.25M | -7.46%27.26M | -4.35%26.09M | 8.24%27.64M | 12.76%25.84M | -3.70%29.46M | -36.06%27.28M | -4.19%25.54M | -6.38%22.91M |
Taxs payable | -26.27%5.99M | 13.69%8.95M | 35.04%10.48M | 55.27%11.67M | -29.66%8.12M | -63.61%7.87M | -46.37%7.76M | -8.40%7.52M | 19.39%11.55M | 97.32%21.63M |
Other payable (including interest and dividends) | -38.26%25.82M | -20.74%33.96M | 40.27%40.42M | 28.62%32.66M | 1,744.32%41.82M | 380.97%42.85M | 31.15%28.81M | 787.99%25.39M | -92.35%2.27M | -24.40%8.91M |
-Other payable | ---- | -20.74%33.96M | ---- | ---- | ---- | 380.97%42.85M | ---- | 787.99%25.39M | ---- | -24.40%8.91M |
Non current liabilities due within one year | 0.00%1.5M | --1.5M | -12.62%3.01M | -7.41%3.19M | --1.5M | ---- | -60.02%3.44M | -70.02%3.44M | ---- | ---- |
Other current liabilities | 409.24%26.68M | --23.08M | ---- | 98.93%12.87M | --5.24M | ---- | 49.50%3.75M | 59.35%6.47M | ---- | ---- |
Total current liabilities | 31.32%897.33M | 35.66%790.7M | 51.83%712.12M | 49.99%722.91M | 36.16%683.34M | 9.47%582.88M | -11.18%469.04M | -12.35%481.98M | 1.92%501.85M | 26.02%532.45M |
Current liabilities | ||||||||||
Long term loan | -0.46%109.06M | -0.47%109.05M | --108.06M | --108.06M | 2,856.85%109.56M | --109.56M | ---- | --0 | --3.71M | ---- |
Bonds payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Preferred stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Perpetual Debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Long term salaries pay | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Estimate liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Deferred tax liabilities | -14.19%40.35M | -14.19%40.35M | -6.03%40.35M | -6.03%40.35M | -1.93%47.02M | -1.93%47.02M | 742.20%42.94M | 742.20%42.94M | 13,226.81%47.95M | 13,226.81%47.95M |
Long term deferred income | 23.97%55.33M | 105.72%51.26M | 106.09%51.75M | 99.87%50.53M | 136.46%44.63M | 31.03%24.92M | 29.93%25.11M | 27.61%25.28M | 999.87%18.88M | 976.37%19.02M |
Lease liabilities | 2.38%18.8M | -0.11%18.8M | -1.92%20.3M | -11.73%18.74M | 303.69%18.36M | 313.76%18.82M | 2.83%20.69M | -13.62%21.22M | --4.55M | --4.55M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Total non current liabilities | 1.81%223.54M | 9.55%219.45M | 148.42%220.45M | 143.36%217.67M | 192.48%219.58M | 180.12%200.32M | 99.21%88.74M | 80.77%89.45M | 3,516.38%75.08M | 3,262.80%71.51M |
Total liabilities | 24.14%1.12B | 28.98%1.01B | 67.19%932.57M | 64.60%940.59M | 56.51%902.92M | 29.68%783.19M | -2.59%557.78M | -4.66%571.43M | 16.68%576.92M | 42.23%603.96M |
Shareholders equity | ||||||||||
Paid-in capital | -0.05%342.03M | 39.89%342.03M | 39.87%342.21M | 39.87%342.21M | 39.87%342.21M | -0.07%244.49M | 42.74%244.66M | 42.74%244.66M | 42.89%244.66M | 42.89%244.66M |
Other equity instruments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
-Equity of prefer stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
-Equity of Perpetual debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Capital reserve funds | 11.96%380.86M | -14.32%379.34M | -17.42%363.29M | -14.84%375.09M | -22.48%340.16M | 0.90%442.74M | -7.51%439.94M | -7.40%440.46M | -7.23%438.79M | -7.01%438.79M |
Surplus reserve funds | 12.69%74.16M | 12.69%74.16M | 19.91%74.13M | 20.26%74.16M | 19.65%65.8M | 19.65%65.8M | 24.69%61.82M | 24.37%61.66M | 20.25%54.99M | 20.25%54.99M |
Retained profit | 13.98%740.56M | -0.38%703.86M | 2.45%703.26M | 2.21%680.44M | -5.31%649.72M | 10.21%706.57M | 75.36%686.42M | 80.57%665.72M | 79.73%686.18M | 81.26%641.14M |
Less:Treasury stock | 15.67%28.34M | 19.70%29.33M | 24.09%30.4M | -25.92%18.15M | --24.5M | --24.5M | --24.5M | --24.5M | ---- | ---- |
Other composite income | -2.64%-10.48M | 1.09%-10.16M | 1.88%-10.18M | 0.27%-10.36M | -0.38%-10.21M | -1.14%-10.27M | 0.43%-10.37M | 0.10%-10.39M | 7.19%-10.17M | -1.03%-10.15M |
Ordinary risk reserve funds | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Specific reserves | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Shareholders equity without minority interests | 9.95%1.5B | 2.46%1.46B | 3.17%1.44B | 4.77%1.44B | -3.63%1.36B | 4.05%1.42B | 29.72%1.4B | 30.59%1.38B | 33.35%1.41B | 32.63%1.37B |
Minority interests | -68.93%7.95M | -71.65%6.92M | -74.91%5.46M | -66.24%6.7M | 59.52%25.58M | 218.77%24.4M | -77.69%21.74M | -78.02%19.84M | -81.77%16.03M | -91.72%7.65M |
Total shareholder equity | 8.49%1.51B | 1.21%1.47B | 1.98%1.45B | 3.77%1.45B | -2.92%1.39B | 5.24%1.45B | 20.81%1.42B | 22.03%1.4B | 24.53%1.43B | 22.41%1.38B |
Total liabilityies and equity | 14.66%2.63B | 10.95%2.48B | 20.37%2.38B | 21.42%2.39B | 14.16%2.29B | 12.69%2.23B | 13.15%1.98B | 12.86%1.97B | 22.17%2.01B | 27.84%1.98B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data