(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 4.39%403.3M | 9.28%434.07M | -20.56%389.87M | 29.44%481.49M | -27.63%386.33M | 19.59%397.22M | 70.08%490.77M | 3.88%371.97M | 28.16%533.86M | -30.16%332.15M |
Transactional financial assets | -65.97%60.35M | -83.06%40.11M | -63.08%100.38M | -88.85%50.38M | 46.98%177.36M | 91,137.57%236.77M | --271.92M | 27,905.87%451.73M | 12,772.84%120.67M | -99.49%259.51K |
Notes receivable and accounts receivable | 40.03%2.05B | 17.17%1.83B | 5.21%1.63B | -3.06%1.6B | 66.74%1.46B | 77.64%1.56B | 57.29%1.55B | 104.84%1.65B | 37.64%877.81M | 37.91%877.3M |
-Notes receivable | 70.36%963.82M | 25.53%830.18M | -9.41%702.44M | -27.28%623.9M | 1,432.54%565.75M | 1,736.67%661.34M | 1,510.32%775.37M | 3,006.16%857.97M | --36.92M | --36.01M |
-Accounts receivable | 20.92%1.09B | 11.01%995.85M | 19.79%931.48M | 23.14%976.95M | 6.78%897.93M | 6.63%897.11M | -17.20%777.57M | 1.90%793.35M | 31.85%840.89M | 32.25%841.3M |
Other receivables (including interest and dividends) | 72.24%11.17M | 114.49%13.71M | 70.62%14.76M | 119.44%7.96M | -55.40%6.49M | -56.26%6.39M | -43.46%8.65M | -52.76%3.63M | 94.26%14.54M | -20.48%14.62M |
-Other receivable | ---- | 114.49%13.71M | ---- | ---- | ---- | -56.26%6.39M | ---- | -52.76%3.63M | ---- | -20.48%14.62M |
Advance payment | 65.89%188.16M | 125.11%138.83M | 55.98%146.05M | -51.16%98.88M | -26.91%113.42M | -31.39%61.67M | -29.91%93.64M | 57.98%202.46M | 3.23%155.19M | 22.43%89.88M |
Inventories | 24.97%695.18M | 56.59%682.21M | 16.56%664.12M | 5.78%565.89M | 17.28%556.28M | 6.96%435.68M | 62.60%569.74M | 20.61%534.98M | 20.43%474.31M | -6.15%407.32M |
Receivable financing | 13.39%126.21M | -39.29%117.41M | 142.70%194.06M | 164.87%163.96M | -67.41%111.3M | -26.42%193.4M | -66.57%79.96M | -71.25%61.9M | -4.25%341.48M | -14.66%262.83M |
Other current assets | -28.19%59.39M | -5.23%76.74M | -40.59%62.98M | -27.68%68.07M | 73.98%82.71M | 47.20%80.98M | 220.47%106.02M | 256.11%94.13M | 132.40%47.54M | 204.10%55.02M |
Total current assets | 24.01%3.59B | 12.07%3.33B | 1.02%3.21B | -9.92%3.04B | 12.95%2.9B | 45.66%2.97B | 55.01%3.17B | 69.71%3.37B | 29.30%2.57B | 1.24%2.04B |
Non Current assets | ||||||||||
Debt investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --180.72M | ---- |
Investment real estate | -13.57%636.4K | -11.63%650.67K | -9.70%664.95K | -7.76%679.23K | --736.34K | --736.34K | --736.34K | --736.34K | ---- | ---- |
Long-term equity investment | 6.76%140.04M | 6.82%138.21M | 5.81%136.23M | 5.15%134.27M | 3.52%131.17M | 4.16%129.38M | 4.65%128.75M | 6.37%127.7M | 14.39%126.71M | 14.89%124.21M |
Fixed assets | ---- | 69.96%1.3B | ---- | ---- | ---- | 48.60%765.44M | ---- | 0.06%534.2M | ---- | 0.33%515.09M |
Constru in process | ---- | -56.27%225.37M | ---- | ---- | ---- | 24.94%515.35M | ---- | 135.76%614.65M | ---- | 130.69%412.48M |
Intangible assets | 17.22%326.5M | 22.06%329.54M | 47.97%303.81M | 61.58%306.36M | 34.28%278.53M | 29.09%269.98M | 35.01%205.32M | 55.27%189.6M | 95.85%207.42M | 92.29%209.15M |
Development expenditure | --528.96K | --123.55K | ---- | ---- | ---- | ---- | ---- | ---- | --6.24M | --2.76M |
Goodwill | 0.00%40.24M | 0.00%40.24M | 0.00%40.24M | 49.44%40.24M | 49.44%40.24M | 49.44%40.24M | 49.44%40.24M | 0.00%26.93M | 0.00%26.93M | 0.00%26.93M |
Long deferred expense | 91.03%21.38M | 28.02%13.63M | 6.44%11.99M | -7.91%10.76M | 66.78%11.19M | 35.61%10.65M | 26.99%11.26M | 98.29%11.68M | 66.78%6.71M | 106.78%7.85M |
Deferred tax assets | 14.26%26.33M | 12.05%26.44M | 10.94%27.02M | 16.98%26.92M | 21.15%23.05M | 21.00%23.59M | 18.82%24.35M | 11.02%23.01M | 8.14%19.02M | 13.27%19.5M |
Usufruct assets | -20.96%27.18M | 22.72%29.04M | 85.97%30.89M | 380.85%32.75M | 356.87%34.38M | 185.52%23.66M | 309.78%16.61M | 54.58%6.81M | 58.18%7.53M | 351.53%8.29M |
Other non current assets | 37.30%67.4M | 213.07%72.27M | 116.06%86.75M | -48.12%20.24M | 25.42%49.09M | -64.32%23.08M | -65.93%40.15M | -43.83%39M | 215.69%39.14M | 568.14%64.69M |
Total non current assets | 14.65%2.21B | 20.77%2.18B | 29.88%2.17B | 30.76%2.06B | 18.24%1.92B | 29.56%1.8B | 31.30%1.67B | 35.23%1.57B | 60.37%1.63B | 43.62%1.39B |
Total assets | 20.28%5.8B | 15.36%5.51B | 10.98%5.38B | 3.02%5.1B | 15.00%4.82B | 39.13%4.77B | 45.92%4.84B | 56.97%4.95B | 39.82%4.19B | 15.00%3.43B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 141.91%734.55M | 124.58%662.09M | 103.39%638.35M | 61.91%473.63M | 2.55%303.65M | -21.64%294.81M | 17.91%313.86M | 79.28%292.53M | 106.83%296.11M | 145.65%376.24M |
Notes payable and accounts payable | 7.15%360.03M | 28.03%365.76M | 54.43%441.29M | 3.92%359.78M | 31.65%335.99M | 37.72%285.69M | 6.01%285.76M | 24.86%346.2M | 23.09%255.22M | -1.69%207.44M |
-Notes payable | --1.46M | ---- | --4.98M | --341.34K | ---- | ---- | ---- | ---- | 170.67%4.06M | -73.81%4.06M |
-Accounts payable | 6.72%358.57M | 28.03%365.76M | 52.68%436.31M | 3.82%359.44M | 33.78%335.99M | 40.47%285.69M | 11.07%285.76M | 30.65%346.2M | 22.01%251.16M | 4.02%203.38M |
Contract liabilities | 43.55%62.28M | 26.02%56.18M | 15.75%44.96M | -48.90%35.86M | -22.45%43.38M | -6.90%44.58M | -33.62%38.84M | 59.86%70.16M | -31.92%55.94M | -54.33%47.89M |
Salaries payable | -12.75%18.46M | 46.60%20.83M | 56.28%20.2M | 39.29%23.78M | 32.17%21.16M | -1.67%14.21M | -1.57%12.93M | 16.70%17.07M | 8.94%16.01M | 12.05%14.45M |
Taxs payable | -9.50%14.17M | 2.00%16.8M | -13.31%11.26M | 0.54%11.43M | 145.06%15.66M | 6.25%16.47M | -40.94%12.99M | -34.92%11.37M | -61.74%6.39M | -22.22%15.5M |
Other payable (including interest and dividends) | 36.67%39.13M | 30.30%33.54M | 35.83%32.77M | -11.85%38.97M | -42.27%28.63M | -47.51%25.74M | -45.44%24.12M | -8.27%44.21M | 12.53%49.6M | 13.27%49.04M |
-Interest payable | 0.00%558.3K | 0.00%558.3K | 2.21%570.64K | 0.00%558.3K | 0.00%558.3K | 0.00%558.3K | 0.00%558.3K | 0.00%558.3K | 0.00%558.3K | 0.00%558.3K |
-Dividend payable | ---- | ---- | ---- | 0.00%8M | ---- | ---- | ---- | -20.00%8M | --10M | --10M |
-Other payable | ---- | 30.97%32.98M | ---- | -14.70%30.41M | ---- | -34.55%25.18M | ---- | -5.27%35.66M | --39.04M | -9.96%38.48M |
Non current liabilities due within one year | 6.78%5.67M | 7.28%6.09M | 195.82%7.15M | 137.34%7.27M | 163.19%5.31M | 228.79%5.68M | 1,727.24%2.42M | 186.01%3.06M | 89.31%2.02M | 25.67%1.73M |
Other current liabilities | 91.50%657.44M | 30.94%566.37M | -7.56%467.74M | -32.58%418.18M | 5,162.83%343.31M | 8,168.24%432.52M | 8,467.74%505.98M | 12,986.55%620.27M | -33.97%6.52M | -49.31%5.23M |
Total current liabilities | 72.43%1.89B | 54.30%1.73B | 39.00%1.66B | -2.56%1.37B | 59.51%1.1B | 56.05%1.12B | 76.11%1.2B | 146.28%1.4B | 32.50%687.81M | 28.86%717.52M |
Current liabilities | ||||||||||
Long term loan | 559.60%198.07M | 193.15%88.03M | 0.00%30.03M | 0.00%30.03M | 0.10%30.03M | 0.10%30.03M | --30.03M | --30.03M | --30M | --30M |
Bonds payable | 5.54%333.1M | 6.05%332.51M | 6.01%326.83M | 6.03%321.22M | 6.20%315.63M | 6.37%313.55M | 6.13%308.3M | 6.13%302.97M | 5.97%297.19M | 6.48%294.77M |
Deferred tax liabilities | 3.92%16.85M | 10.30%17.25M | 11.75%18.31M | 26.75%18.72M | 22.53%16.22M | 17.01%15.64M | 19.78%16.38M | 5.59%14.77M | -12.26%13.24M | -16.28%13.37M |
Long term deferred income | -5.91%76.94M | -8.01%77.94M | -5.74%81.23M | -1.23%80.1M | 3.39%81.77M | 2.71%84.73M | 0.59%86.18M | -8.79%81.1M | -1.28%79.09M | -0.50%82.49M |
Lease liabilities | -26.68%20.82M | 21.22%21.97M | 59.69%25.01M | 393.81%25.11M | 368.60%28.39M | 182.63%18.12M | 238.44%15.66M | 39.94%5.09M | 68.98%6.06M | 779.95%6.41M |
Other non current liabilities | ---- | ---- | ---- | ---- | --15.59M | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 32.44%645.78M | 16.37%537.7M | 5.44%481.41M | 9.50%475.19M | 14.58%487.62M | 8.20%462.07M | 15.74%456.55M | 10.70%433.95M | 12.22%425.57M | 13.44%427.05M |
Total liabilities | 60.13%2.54B | 43.22%2.27B | 29.74%2.15B | 0.29%1.84B | 42.33%1.58B | 38.20%1.58B | 53.94%1.65B | 91.06%1.84B | 23.94%1.11B | 22.64%1.14B |
Shareholders equity | ||||||||||
Paid-in capital | 0.01%448.03M | 0.05%448.03M | 0.05%448.03M | 0.10%448.03M | 0.23%447.99M | 9.36%447.83M | 9.37%447.81M | 9.37%447.6M | 9.54%446.97M | 0.37%409.49M |
Other equity instruments | -0.05%95.36M | -0.05%95.36M | -0.08%95.36M | -0.06%95.38M | -0.06%95.4M | -0.24%95.4M | -0.38%95.43M | -0.38%95.44M | -0.36%95.46M | -0.18%95.63M |
Capital reserve funds | 0.05%847.37M | 0.23%847.36M | 0.26%847.35M | 0.50%847.26M | 1.30%846.94M | 654.91%845.42M | 663.39%845.16M | 676.23%843.02M | 726.49%836.08M | 12.86%111.99M |
Surplus reserve funds | 9.34%192.59M | 9.34%192.59M | 9.34%192.59M | 9.34%192.59M | 8.69%176.13M | 8.69%176.13M | 8.69%176.13M | 8.69%176.13M | 12.26%162.05M | 12.26%162.05M |
Retained profit | 6.36%1.6B | 6.58%1.57B | 6.33%1.56B | 6.42%1.53B | 5.70%1.5B | 5.73%1.47B | 7.23%1.47B | 8.78%1.44B | 12.72%1.42B | 13.78%1.39B |
Less:Treasury stock | --99.01M | --89.31M | --89.31M | 33,647.88%29.98M | ---- | ---- | ---- | -98.38%88.85K | -58.87%5.47M | -60.56%5.47M |
Other composite income | -39.39%-2.7M | 1,617.61%613.65K | -249.30%-1.68M | -140.41%-867.7K | -122.92%-1.94M | -99.63%35.73K | 158.64%1.12M | 149,723.99%2.15M | --8.46M | --9.64M |
Specific reserves | --260.1K | --379.76K | --202.39K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | 0.42%3.08B | 0.89%3.06B | 0.66%3.06B | 2.68%3.08B | 3.44%3.07B | 39.63%3.03B | 41.76%3.04B | 43.54%3B | 48.47%2.96B | 11.16%2.17B |
Minority interests | 7.07%183.11M | 14.29%179.54M | 12.97%175.59M | 59.19%172.12M | 48.40%171.03M | 39.01%157.09M | 48.90%155.43M | 9.10%108.12M | 10.80%115.24M | 18.84%113M |
Total shareholder equity | 0.77%3.26B | 1.55%3.24B | 1.26%3.23B | 4.64%3.25B | 5.12%3.24B | 39.60%3.19B | 42.09%3.19B | 41.98%3.11B | 46.61%3.08B | 11.51%2.29B |
Total liabilityies and equity | 20.28%5.8B | 15.36%5.51B | 10.98%5.38B | 3.02%5.1B | 15.00%4.82B | 39.13%4.77B | 45.92%4.84B | 56.97%4.95B | 39.82%4.19B | 15.00%3.43B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership) | -- | -- | -- | China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data